Central Plains Environment Protection Co.,Ltd.
SZSE:000544.SZ
7.29 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 294.224 | 286.045 | 417.803 | 23.654 | 238.81 | 438.707 | 158.946 | 32.334 | 143 | 137.374 | 128.739 | 42.645 | 156.611 | 159.779 | 149.634 | 49.925 | 173.314 | 149.482 | 123.369 | 207.855 | 85.281 | 109.681 | 61.759 | 143.805 | 93.771 | 124.27 | 52.477 | 53.453 | 93.463 | 118.558 | 56.88 | 48.653 | 122.062 | 71.421 | 55.364 | -1.141 | 27.967 | -13.14 | 20.371 | 19.514 | 11.02 | 16.665 | 18.97 | 10.63 | 13.363 | 19.128 | 16.627 | 17.912 | 1.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.371 | -1.946 | 1.333 | 7.638 | 4.512 | -9.174 | 1.435 | 9.278 | 2.827 | 2.806 | 7.584 | 10.037 | 0.985 | -8.983 |
Depreciation & Amortization
| 0 | 117.404 | 117.404 | 101.932 | -186.596 | 101.28 | 101.28 | 72.802 | 72.802 | 71.306 | 71.306 | 70.385 | 70.385 | 61.919 | 61.919 | 227.531 | -119.367 | 119.367 | 0 | 227.339 | -111.491 | 111.491 | 0 | 225.633 | -108.536 | 108.536 | 0 | 208.243 | -102.091 | 102.091 | 0 | 150.061 | -84.624 | 84.624 | 0 | 75.993 | -37.939 | 37.939 | 0 | 59.2 | -25.676 | 25.676 | 0 | 44.138 | -20.998 | 20.998 | 0 | 38.976 | -19.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.055 | 8.355 | 4.348 | 18.026 | 10.874 | 11.469 | 8.497 | 9.794 | 14.071 | 11.144 | 5.457 | 6.345 | 4.593 | 9.564 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -3,750.848 | 1,795.196 | -1,795.196 | 0 | -5,233.731 | 2,414.671 | -2,414.671 | 0 | -436.691 | 1,815.862 | -1,815.862 | 0 | 682.79 | -260.599 | 260.599 | 0 | 416.972 | -316.896 | 316.896 | 0 | -290.803 | 116.152 | -116.152 | 0 | -287.697 | -67.295 | 67.295 | 0 | -490.04 | 171.217 | -171.217 | 0 | 363.87 | -16.603 | 16.603 | 0 | -84.605 | -7.307 | 7.307 | 0 | -48.089 | -12.822 | 12.822 | 0 | -97.631 | 79.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.224 | -6.186 | -27.795 | -62.635 | 51.354 | -21.07 | -16.787 | -17.419 | -16.75 | 9.978 | -13.257 | -26.043 | -16.138 | 12.948 |
Accounts Receivables
| 0 | 0 | 0 | -3,760.289 | 1,785.148 | -1,785.148 | 0 | -5,244.119 | 2,358.642 | -2,358.642 | 0 | -434.455 | 1,848.676 | -1,848.676 | 0 | 677.488 | -257.399 | 257.399 | 0 | 467.761 | -238.94 | 238.94 | 0 | -314.227 | 127.712 | -127.712 | 0 | -287.208 | -49.849 | 49.849 | 0 | -413.366 | 116.619 | -116.619 | 0 | 304.343 | 20.956 | -20.956 | 0 | -78.932 | -5.628 | 5.628 | 0 | -48.493 | -18.188 | 18.188 | 0 | -103.918 | 82.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 9.441 | 10.048 | -10.048 | 0 | 10.388 | 56.029 | -56.029 | 0 | -2.236 | -32.814 | 32.814 | 0 | 5.302 | -3.2 | 3.2 | 0 | -50.79 | 37.43 | -37.43 | 0 | 23.424 | -11.56 | 11.56 | 0 | -0.489 | -18.674 | 18.674 | 0 | -13.47 | -8.615 | 8.615 | 0 | -0.738 | -8.615 | 8.615 | 0 | -4.188 | -1.679 | 1.679 | 0 | -1.644 | 7.414 | -7.414 | 0 | 6.287 | -3.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.226 | -3.443 | 0.386 | 9.051 | -12.917 | -0.647 | 7.483 | -5.39 | 21.482 | -13.251 | 2.167 | -13.975 | -16.782 | 2.537 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.386 | 115.386 | 0 | 0 | 0 | 0 | 0 | 0 | 1.228 | -1.228 | 0 | -63.205 | 63.213 | -63.213 | 0 | 60.264 | -28.944 | 28.944 | 0 | -1.485 | 0 | 0 | 0 | 2.048 | -2.048 | 2.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.45 | -2.743 | -28.182 | -71.686 | 64.271 | -20.423 | -24.27 | -12.029 | -38.232 | 23.229 | -15.424 | -12.068 | 0.644 | 10.411 |
Other Non Cash Items
| -612.557 | -578.757 | -400.933 | 3,366.238 | -2,211.25 | 830.309 | -101.28 | 5,160.929 | -2,487.473 | 1,721.479 | -989.005 | -1,100.61 | -505.722 | -1,294.06 | -28.963 | -762.566 | 416.443 | -192.744 | -259.298 | -698.422 | 460.489 | -265.028 | 164.591 | -33.662 | -125.019 | 33.634 | 56.936 | 181.349 | -5.357 | 32.984 | -97.095 | 535.363 | -225.815 | 70.831 | -99.958 | -374.019 | 449.596 | -41.347 | -69.208 | 196.267 | 14.748 | -22.31 | -62.254 | 63.792 | 56.087 | -28.995 | -62.804 | 81.628 | 10.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.061 | 3.885 | 2.443 | 3.646 | 8.324 | 3.427 | 3.061 | 3.098 | 14.363 | -4.943 | 4.34 | 3.24 | 5.283 | 7.98 |
Operating Cash Flow
| -318.333 | -410.116 | 16.87 | -259.023 | -363.84 | -424.901 | 158.946 | 32.334 | 143 | -484.512 | -931.573 | -1,128.351 | -419.497 | -1,196.2 | 58.752 | 197.68 | 209.791 | 336.704 | -135.928 | 153.744 | 117.383 | 273.041 | 226.35 | 44.973 | -23.632 | 150.288 | 109.412 | 155.348 | -81.28 | 320.928 | -40.215 | 244.037 | -17.16 | 55.66 | -44.593 | 64.703 | 423.023 | 0.054 | -48.838 | 190.377 | -7.214 | 27.338 | -43.284 | 70.472 | 35.629 | 23.953 | -46.178 | 138.516 | -6.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.968 | 4.108 | -19.671 | -33.324 | 75.064 | -15.348 | -3.794 | 4.751 | 14.511 | 18.984 | 4.124 | -6.421 | -5.277 | 21.509 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -197.319 | -110.506 | -310.813 | -396.318 | -249.857 | -448.853 | -249.049 | -49.676 | -27.111 | 42.816 | -148.144 | -67.011 | -53.557 | 888.832 | -1,227.861 | -921.783 | -455.242 | -430.655 | -1,056.288 | -457.996 | -676.402 | -444.569 | -462.993 | -190.594 | -339.112 | 411.153 | -564.213 | -100.427 | -160.064 | -31.511 | -75.592 | -211.732 | -123.55 | -24.467 | -31.992 | -17.187 | -36.464 | -63.437 | -101.941 | -140.887 | -55.568 | -44.003 | -110.009 | -10.254 | -121.634 | -137.194 | -88.963 | -58.658 | -49.597 | -38.833 | -52.998 | -60.469 | -24.486 | -41.32 | -34.171 | -56.651 | 1.006 | -24.826 | -0.299 | -31.344 | -0.129 | -1.668 | -6.489 | -21.281 | -7.065 | -0.027 | -0.046 | -0.15 | -0.051 | -0.307 | -0.822 | -5.766 | 0.336 | -0.975 | -0.656 | -5.922 | -0.723 | -0.566 | -0.956 | -3.822 | -7.549 | -7.825 | -43.673 | -3.405 | -1.52 |
Acquisitions Net
| 2,133.122 | -2,131.314 | 0 | 1.167 | 1,326.203 | -1,326.203 | 1.063 | 44.492 | 16.72 | 5 | 61.171 | 58.573 | 12.168 | 14.439 | 18.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.002 | -45.004 | 45.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -183.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 1,326.203 | -1,326.203 | 0 | 0 | 0 | 0 | -25.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.41 | 0 | 0 | 0 | 0 | 0 | 0 | -55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 |
Sales Maturities Of Investments
| 1.494 | 0 | 0 | 0 | 0 | 0 | -1.063 | 0 | 0 | 0 | 0 | 400 | -400 | 400 | 0.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0 | 0 | 0 | 0 | 0.944 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.923 | 0.588 | -0.471 | -5.834 | -1,326.318 | 1,328.612 | -0.467 | -43.655 | -17.11 | -5.883 | 0.62 | -26.932 | 9.667 | -23.143 | 431.263 | -405.809 | -0.106 | 384.719 | -0.346 | 19.146 | 1.209 | 517.822 | -9.288 | 21.218 | -5.374 | -378.264 | -4.11 | 35.355 | -4.943 | 10.186 | 0.016 | -64.794 | 134.454 | 1.87 | -0.005 | -54.145 | 2.363 | 6.544 | 11.004 | -5.632 | -2.149 | 14.417 | 1.367 | 25.85 | -5.899 | 6.845 | 3.664 | 14.691 | -2.547 | 2.726 | 1.119 | -0.628 | 0.62 | 0.008 | -34.171 | 4.024 | -4.024 | 14.471 | -14.471 | -31.344 | 0.02 | -1.668 | -6.489 | -0.461 | 0.47 | -62.33 | -0.046 | 1.151 | -0.051 | -0.307 | -0.822 | -17.748 | 0.329 | -0.975 | 0.016 | 1.871 | 26.38 | 0.022 | -0.956 | 6.659 | 17.11 | -7.825 | -43.673 | 0.004 | 0.082 |
Investing Cash Flow
| -195.396 | -109.91 | -311.284 | -400.985 | -249.972 | 879.759 | -1,575.719 | -48.839 | -27.501 | 41.933 | -147.524 | -93.943 | -43.889 | 865.689 | -795.654 | -1,327.593 | -455.348 | -45.936 | -1,056.633 | -467.26 | -675.193 | 73.252 | -472.282 | -169.376 | -344.485 | 32.889 | -623.322 | -65.072 | -165.007 | -21.325 | -75.577 | -276.526 | 10.904 | -22.597 | -31.997 | -71.332 | -34.101 | -56.893 | -90.936 | -146.519 | -57.717 | -29.586 | -108.642 | 15.596 | -127.532 | -130.349 | -85.299 | -43.968 | -52.144 | -36.107 | -51.879 | -61.097 | -23.866 | -41.312 | -34.171 | -52.627 | -3.018 | -10.354 | -14.77 | -31.344 | -0.109 | -1.668 | -6.489 | -21.742 | -6.595 | -62.357 | 0.389 | 1.001 | -0.051 | -0.307 | -0.822 | -22.57 | 0.664 | -0.975 | -0.64 | -3.95 | 25.657 | -0.544 | -0.956 | 2.895 | 9.561 | -7.825 | -43.673 | -3.401 | -1.837 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -386.787 | -11.817 | -2,306.146 | -632.184 | -1,333.816 | -1,012.47 | -453.089 | -186.937 | -1,149.164 | -1,132.009 | -711.355 | -761.49 | -169.655 | -246.921 | -763 | -101.26 | -543 | -1,092.3 | -142 | -179.367 | -309.314 | -84.51 | -526.65 | -258.388 | -29.762 | -20.45 | -8.5 | -0.3 | -38.65 | -5.8 | -8.15 | -539.484 | -45.466 | -237.7 | -355.75 | -341.5 | -24.15 | -230 | -184.65 | -289 | -42.15 | -72 | -82.15 | -50 | -12 | -83.482 | -70.5 | -97 | -25 | -30 | -3 | 0 | 0 | 0 | 0 | -40 | -10 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | -60 | 0 | 0 | -43.3 | -15.754 | -61.371 | -0.9 | -20.41 | -31.09 | -1.75 | -4.15 | -6.913 | -2.38 | -31.685 | -57.4 | -106.13 | -54.604 | -41.448 | -26.384 | -73.649 | -150.947 |
Common Stock Issued
| -1,498.11 | 1,498.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -229.609 | -371.491 | -267.927 | -146.203 | -173.295 | -376.54 | -157.945 | -243.671 | -113.037 | -396.676 | -100.149 | -111.929 | -79.067 | -354.932 | -52.501 | -106.186 | -21.74 | -308.406 | -32.466 | -52.931 | -19.005 | -261.113 | -16.168 | -18.057 | -11.714 | -238.945 | -9.904 | -8.601 | -6.812 | -40.35 | -7.087 | -8.464 | -9.146 | -29.325 | -18.65 | -13.304 | -17.604 | -31.799 | -19.18 | -32.325 | -10.451 | -18.553 | -7.499 | -28.008 | -6.068 | -5.518 | -3.028 | -24.219 | -4.429 | -4.463 | -3.441 | -5.645 | -0.994 | -2.453 | -1.94 | -2.154 | -1.825 | -1.525 | -1.403 | -1.559 | -1.847 | -1.952 | -1.934 | -5.145 | -2.229 | -1.12 | -0.897 | -2.374 | -1.892 | -1.617 | -1.748 | -3.598 | -3.36 | -3.425 | -2.775 | -3.692 | -3.44 | -3.024 | -3.12 | -2.614 | -3.077 | -3.303 | -2.435 | -7.262 | -6.462 |
Other Financing Activities
| -14.683 | 991.89 | -1,893.956 | -1,049.871 | 2,259.022 | 49.498 | 2,749.208 | 744.314 | 1,706.537 | 2,595.939 | 1,762.857 | 1,873.126 | 693.884 | 1,647.928 | 1,050.729 | 1,043.103 | 800.413 | 1,725.108 | 2,048.829 | 172.49 | 1,102.929 | 663.166 | 440.947 | 1,058.468 | 426.542 | 14.7 | 306.2 | 196.275 | 30.997 | 0 | 0 | 64.406 | 1,133.289 | 134.083 | 540 | 184.75 | 0 | 450 | 220 | 385.426 | 0 | 281.36 | 81.7 | 50 | 34.66 | 295 | 78.5 | -15.306 | 118.982 | 2 | 0 | 247.93 | 0 | 20 | 0 | 80 | 10 | 20 | 60 | 90 | -20 | 0 | 0 | 0 | 30 | 60 | 0 | 0 | 60 | 60 | 0 | -34.1 | 28.5 | 5 | 1 | -16.508 | -2.117 | 31.037 | 50.088 | 96.24 | 9.641 | 57.915 | 87.686 | 100.787 | 127.433 |
Financing Cash Flow
| 142.495 | 608.582 | 412.191 | -595.29 | 751.911 | -1,339.511 | 2,163.503 | 417.39 | 444.336 | 1,067.255 | 951.353 | 999.707 | 445.161 | 1,046.076 | 235.228 | 835.658 | 235.673 | 324.402 | 1,874.364 | -59.808 | 774.611 | 317.543 | -101.871 | 782.023 | 385.067 | -244.695 | 287.796 | 187.374 | -14.465 | -46.15 | -15.237 | -483.542 | 1,078.677 | -132.942 | 165.6 | -170.054 | -41.754 | 188.201 | 16.17 | 64.101 | -52.601 | 190.807 | -7.949 | 21.992 | 16.592 | 206 | 4.972 | -136.526 | 89.553 | -32.463 | -6.441 | 242.285 | -0.994 | 17.547 | -1.94 | 37.846 | -1.825 | 18.475 | 58.597 | -11.559 | -21.847 | -1.952 | -1.934 | -5.145 | -32.229 | 58.88 | -0.897 | -45.674 | 42.354 | -2.988 | -2.648 | -17.288 | -5.95 | -0.175 | -5.925 | -13.287 | -7.938 | -3.672 | -10.431 | -12.504 | -48.041 | 13.163 | 58.867 | 19.877 | -29.975 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 14.36 | -0 | 1,010.08 | -1,133.46 | -336.585 | -742.543 | -1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | -0.044 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -370.951 | 88.273 | 111.771 | -1,240.938 | 138.099 | 125.427 | -386.73 | 64.3 | -182.709 | 623.625 | -127.743 | -221.679 | -18.225 | 715.565 | -502.618 | -294.255 | -9.885 | 615.171 | 681.802 | -373.324 | 216.8 | 663.836 | -347.803 | 657.619 | 16.949 | -162.372 | -226.115 | 277.65 | -260.753 | 253.454 | -131.029 | -516.03 | 1,072.42 | -99.879 | 89.01 | -176.683 | 347.168 | 131.363 | -123.604 | 107.959 | -117.533 | 188.56 | -159.876 | 108.06 | -75.311 | 93.489 | -126.504 | -41.977 | 30.662 | -57.846 | -143.084 | 286.163 | -32.292 | -17.986 | -99.542 | 135.725 | -2.914 | 23.986 | 13.81 | 25.925 | -24.084 | -25.075 | -25.987 | 52.295 | -37.261 | -5.297 | 2.224 | 10.02 | 40.333 | 14.957 | -17.919 | 25.463 | -1.177 | -20.821 | -39.889 | 57.788 | 2.311 | -8.011 | -6.636 | 5.914 | -20.551 | 9.462 | 8.773 | 11.198 | -10.303 |
Cash At End Of Period
| 1,399.797 | 1,770.748 | 1,710.457 | 1,598.686 | 2,819.996 | 2,681.897 | 2,556.47 | 2,943.201 | 2,878.9 | 3,061.609 | 2,437.984 | 2,565.727 | 2,787.405 | 2,805.63 | 2,090.065 | 2,592.683 | 2,886.937 | 2,896.823 | 2,281.652 | 1,599.85 | 1,973.174 | 1,756.373 | 1,092.537 | 1,440.34 | 782.721 | 765.771 | 928.144 | 1,053.404 | 775.754 | 1,036.507 | 783.052 | 914.081 | 1,430.112 | 357.692 | 457.57 | 368.561 | 545.244 | 198.076 | 66.713 | 190.317 | 82.357 | 199.891 | 11.331 | 171.207 | 63.147 | 138.458 | 44.969 | 165.358 | 207.335 | 176.673 | 234.519 | 356.768 | 70.606 | 102.898 | 120.884 | 220.426 | 84.701 | 87.616 | 63.629 | 49.819 | 23.894 | 47.978 | 73.054 | 99.04 | 46.745 | 84.006 | 89.303 | 87.079 | 77.059 | 36.726 | 21.769 | 39.688 | 14.225 | 15.402 | 36.223 | 76.112 | 18.324 | 16.014 | 24.024 | 30.66 | 24.746 | 45.298 | 35.835 | 45.348 | 34.15 |