Central Plains Environment Protection Co.,Ltd.
SZSE:000544.SZ
7.29 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,759.682 | 6,216.765 | 6,140.484 | 2,149.746 | 1,739.718 | 1,027.015 | 976.302 | 936.776 | 518.277 | 578.278 | 490.371 | 420.149 | 392.887 | 320.385 | 289.67 | 255.9 | 231.766 | 527.274 | 497.145 | 500.176 | 527.856 | 507.783 | 513.336 | 624.983 | 442.902 | 515.703 | 604.654 | 627.102 | 559.73 | 397.894 | 313.866 |
Cost of Revenue
| 5,636.535 | 4,775.18 | 4,829.098 | 1,335.817 | 1,013.978 | 581.201 | 604.655 | 554.862 | 370.617 | 394.513 | 346.165 | 287.269 | 238.495 | 195.74 | 184.529 | 139.964 | 133.353 | 424.334 | 384.113 | 369.088 | 390.085 | 384.599 | 373.601 | 461.426 | 338.332 | 371.849 | 429.986 | 462.451 | 388.103 | 258.819 | 198.331 |
Gross Profit
| 2,123.147 | 1,441.585 | 1,311.386 | 813.929 | 725.74 | 445.814 | 371.647 | 381.914 | 147.66 | 183.765 | 144.206 | 132.88 | 154.391 | 124.645 | 105.141 | 115.937 | 98.413 | 102.94 | 113.032 | 131.087 | 137.772 | 123.185 | 139.734 | 163.556 | 104.57 | 143.854 | 174.668 | 164.651 | 171.627 | 139.075 | 115.534 |
Gross Profit Ratio
| 0.274 | 0.232 | 0.214 | 0.379 | 0.417 | 0.434 | 0.381 | 0.408 | 0.285 | 0.318 | 0.294 | 0.316 | 0.393 | 0.389 | 0.363 | 0.453 | 0.425 | 0.195 | 0.227 | 0.262 | 0.261 | 0.243 | 0.272 | 0.262 | 0.236 | 0.279 | 0.289 | 0.263 | 0.307 | 0.35 | 0.368 |
Reseach & Development Expenses
| 107.208 | 81.574 | 91.941 | 65.964 | 43.859 | 36.678 | 1.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 31.868 | 30.765 | 23.086 | 24.061 | 20.987 | 23.645 | 18.965 | 26.307 | 23.676 | 12.654 | 15.338 | 16.654 | 15.639 | 10.939 | 12.31 | 19.904 | 11.722 | 50.376 | 44.141 | 56.164 | 42.756 | 69.768 | 89.853 | 51.588 | 64.422 | 55.716 | 62.601 | 51.938 | 50.769 | 42.118 | 23.701 |
Selling & Marketing Expenses
| 4.328 | 3.481 | 5.391 | 4.563 | 6.097 | 1.439 | 0 | 0 | 0 | 0 | 0 | 0.977 | 1.028 | 0.607 | 0 | 0 | 0 | 38.968 | 50.418 | 49.341 | 63.802 | 71.979 | 73.443 | 55.051 | 55.675 | 40.174 | 51.619 | 54.305 | 45.858 | 32.405 | 13.352 |
SG&A
| 289.253 | 34.246 | 28.477 | 28.624 | 27.085 | 25.084 | 18.965 | 26.307 | 23.676 | 12.654 | 15.338 | 17.631 | 16.667 | 11.545 | 12.31 | 19.904 | 11.722 | 89.344 | 94.559 | 105.505 | 106.557 | 141.747 | 163.296 | 106.64 | 120.097 | 95.89 | 114.22 | 106.242 | 96.627 | 74.523 | 37.053 |
Other Expenses
| 0.52 | 139.62 | 126.169 | 85.147 | 26.74 | -0.15 | -0.11 | 101.198 | 51.238 | 25.73 | 65.963 | 48.962 | 11.603 | 6.659 | -0.003 | -0.082 | 0.02 | 3.911 | 4.825 | 19.919 | 30.121 | -2.912 | 2.776 | -15.837 | 9.466 | 2.325 | -0.741 | 8.044 | 1.327 | 0.48 | 1.724 |
Operating Expenses
| 395.941 | 255.44 | 246.588 | 179.735 | 97.683 | 63.658 | 4.94 | 113.134 | 70.611 | 53.51 | 42.936 | 53.912 | 36.132 | 24.061 | 12.565 | 20.164 | 11.87 | 91.5 | 96.704 | 108.079 | 108.86 | 144.016 | 185.245 | 109.01 | 122.37 | 97.548 | 116.561 | 108.863 | 98.72 | 78.586 | 47.093 |
Operating Income
| 1,727.206 | 1,200.16 | 1,087.665 | 622.835 | 529.629 | 504.461 | 342.27 | 213.937 | 73.769 | 56.741 | 41.992 | 39.387 | 94.646 | 94.385 | 81.689 | 84.993 | 78.86 | 3.542 | 4.002 | 5.335 | 17.005 | -54.838 | -97.07 | 18.762 | -86.006 | 2.006 | 17.965 | 34.202 | 32.283 | 53.723 | 54.932 |
Operating Income Ratio
| 0.223 | 0.193 | 0.177 | 0.29 | 0.304 | 0.491 | 0.351 | 0.228 | 0.142 | 0.098 | 0.086 | 0.094 | 0.241 | 0.295 | 0.282 | 0.332 | 0.34 | 0.007 | 0.008 | 0.011 | 0.032 | -0.108 | -0.189 | 0.03 | -0.194 | 0.004 | 0.03 | 0.055 | 0.058 | 0.135 | 0.175 |
Total Other Income Expenses Net
| -717.334 | -591.913 | -434.151 | -1.368 | -1.006 | 122.155 | -24.547 | 46.207 | 47.664 | -51.1 | -29.172 | -19.224 | -23.016 | -5.985 | -10.89 | -10.862 | -7.663 | -12.583 | -12.256 | -0.665 | 7.665 | -41.957 | -54.697 | -55.537 | -63.237 | -46.816 | -40.552 | -17.933 | -40.297 | -6.514 | -21.592 |
Income Before Tax
| 1,009.872 | 608.247 | 653.514 | 621.467 | 528.623 | 504.311 | 342.16 | 314.986 | 124.713 | 79.155 | 72.098 | 59.743 | 95.244 | 94.6 | 81.686 | 84.911 | 78.88 | 3.155 | 6.449 | 23.799 | 41.851 | -60.269 | -97.251 | 0.967 | -78.788 | 1.911 | 17.389 | 40.051 | 33.11 | 54.089 | 51.752 |
Income Before Tax Ratio
| 0.13 | 0.098 | 0.106 | 0.289 | 0.304 | 0.491 | 0.35 | 0.336 | 0.241 | 0.137 | 0.147 | 0.142 | 0.242 | 0.295 | 0.282 | 0.332 | 0.34 | 0.006 | 0.013 | 0.048 | 0.079 | -0.119 | -0.189 | 0.002 | -0.178 | 0.004 | 0.029 | 0.064 | 0.059 | 0.136 | 0.165 |
Income Tax Expense
| 105.103 | 128.371 | 113.157 | 103.986 | 50.583 | 88.852 | 18.757 | 16.618 | 21.217 | 11.196 | 12.201 | -41.488 | 13.589 | 20.861 | 22.964 | 20.006 | 25.741 | 0.501 | 0.399 | 0.544 | 0.627 | 1.057 | 0.908 | 1.458 | 1.159 | 0.584 | 5.449 | 12.207 | 7.504 | 7.644 | 8.054 |
Net Income
| 860.117 | 428.596 | 508.668 | 496.09 | 464.576 | 414.322 | 322.354 | 297.5 | 102.267 | 66.17 | 59.747 | 101.246 | 81.696 | 73.739 | 58.722 | 64.905 | 53.139 | 2.865 | 6.209 | 23.056 | 39.604 | -60.081 | -97.744 | 5.357 | -79.825 | 0.966 | 9.764 | 25.806 | 25.308 | 44.368 | 40.176 |
Net Income Ratio
| 0.111 | 0.069 | 0.083 | 0.231 | 0.267 | 0.403 | 0.33 | 0.318 | 0.197 | 0.114 | 0.122 | 0.241 | 0.208 | 0.23 | 0.203 | 0.254 | 0.229 | 0.005 | 0.012 | 0.046 | 0.075 | -0.118 | -0.19 | 0.009 | -0.18 | 0.002 | 0.016 | 0.041 | 0.045 | 0.112 | 0.128 |
EPS
| 0.88 | 0.44 | 0.52 | 0.51 | 0.48 | 0.43 | 0.33 | 0.33 | 0.04 | 0.17 | 0.15 | 0.25 | 0.2 | 0.18 | 0.15 | 0.16 | 0.14 | 0.008 | 0.015 | 0.057 | 0.098 | -0.15 | -0.24 | 0.007 | -0.2 | -0.1 | 0.024 | 0.064 | 0.063 | 0.12 | 0.092 |
EPS Diluted
| 0.88 | 0.44 | 0.52 | 0.51 | 0.48 | 0.43 | 0.33 | 0.33 | 0.04 | 0.17 | 0.15 | 0.25 | 0.2 | 0.18 | 0.15 | 0.16 | 0.14 | 0.008 | 0.015 | 0.057 | 0.098 | -0.15 | -0.24 | 0.007 | -0.2 | -0.1 | 0.024 | 0.064 | 0.063 | 0.12 | 0.092 |
EBITDA
| 2,133.63 | 1,486.793 | 1,350.796 | 893.924 | 883.723 | 615.47 | 592.594 | 532.53 | 213.988 | 218.443 | 175.748 | 141.418 | 151.96 | 132.011 | 121.995 | 126.956 | 125.19 | 57.912 | 60.347 | 72.119 | 112.602 | 14.866 | -2.079 | 79.353 | 25.597 | 83.525 | 58.106 | 55.788 | 72.907 | 60.489 | 68.441 |
EBITDA Ratio
| 0.275 | 0.239 | 0.22 | 0.416 | 0.508 | 0.599 | 0.607 | 0.568 | 0.413 | 0.378 | 0.358 | 0.337 | 0.387 | 0.412 | 0.421 | 0.496 | 0.54 | 0.11 | 0.121 | 0.144 | 0.213 | 0.029 | -0.004 | 0.127 | 0.058 | 0.162 | 0.096 | 0.089 | 0.13 | 0.152 | 0.218 |