Central Plains Environment Protection Co.,Ltd.

SZSE:000544.SZ

7.29 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,426.6821,805.0111,710.4571,598.6862,839.6242,699.4082,577.6593,970.8722,884.8723,074.2272,457.3772,589.462,790.6962,808.9192,093.3542,599.6672,890.2222,900.3062,288.7111,606.9091,973.1741,756.3731,092.5371,440.34782.721765.771928.1441,053.404775.7541,036.507783.052914.0811,430.112357.692457.57368.561545.244198.07666.713190.31782.357199.89111.331171.20763.147138.45844.969173.521208.287176.673245.387377.60270.606102.898120.884220.42684.70187.61663.62949.81923.89447.97873.05499.0446.74584.00689.30387.07977.05936.72621.76939.68814.22515.40236.22376.11218.32416.01424.02430.6625.80245.29835.83527.063045.34834.1544.45340.03341.02683.65277.69660.394103.50672.63347.74153.53474.8929.99793.908034.767074.933019.1670
Short Term Investments -5.558-11.55400-29.389-7.5200135.382152.052166.769-11.446-771.108-767.32-763.709400-445.697-34.597-32.609-31.724-32.908-30.428-26.818-25.466-24.406-24.762-25.427-26.455-7.615-7.733-8.164-8.943-8.768-5.1040-4.377000-0000-00000000000000000000000000000000000000000000000000000000000.07862.57563.58302.660
Cash and Short Term Investments 1,426.6821,805.0111,710.4571,598.6862,839.6242,699.4082,577.6593,970.8722,884.8723,074.2272,457.3772,589.462,790.6962,808.9192,093.3542,999.6672,890.2222,900.3062,288.7111,606.9091,973.1741,756.3731,092.5371,440.34782.721765.771928.1441,053.404775.7541,036.507783.052914.0811,430.112357.692457.57368.561545.244198.07666.713190.31782.357199.89111.331171.20763.147138.45844.969173.521208.287176.673245.387377.60270.606102.898120.884220.42684.70187.61663.62949.81923.89447.97873.05499.0446.74584.00689.30387.07977.05936.72621.76939.68814.22515.40236.22376.11218.32416.01424.02430.6625.80245.29835.83527.063045.34834.1544.45340.03341.02683.65277.69660.394103.50672.63347.74153.53474.8929.99793.908034.84562.575138.516021.8270
Net Receivables 7,453.986,770.9255,001.165,071.4664,643.1334,219.6272,518.722,973.6732,076.061,395.6061,103.303934.226559.692534.234489.199503.091373.025371.306547.32375.88332.3631,143.2141,693.879555.351677.14470.691474.142553.434395.537174.888459.939220.472460.299301.498113.17265.44367.81410.592409.672383.648396.779380.411373.103326.809222.702258.939237.728222.118000000178.163000000000000000014.242240.376231.228229.534211.282240.064239.536215.231191.215000000000000.349411.50814.7530.7872.3212.98125.393.0190012.8022.729000
Inventory 39.50335.53296.15740.681113.2560.57272.69450.524112.06108.42875.79951.96391.30882.923144.12349.72768.58251.82955.08855.0344.68541.6696.6254.2418.29416.1045.74927.6647.9977.9687.42627.1758.4419.7573.77313.2324.6823.4954.08812.1127.7616.6943.7218.37221.46214.2178.2356.7421.7349.7899.76913.14316.299.2919.83610.14842.182.0682.1172.0821.8531.4562.0575.1191.2821.0391.162.911.0470.6561.07151.646148.203148.59157.641145.771145.124152.607147.217175.39184.854186.825172.8490250.476221.865224.402257.67258.848243.818247.726275.355239.715229.315232.931353.414335.677335.964313.0940269.015241.01259.9560213.3530
Other Current Assets 159.88634.195216.282209.661295.907235.344206.679246.862195.543167.99211.844184.445339.187283.789257.251146.096961.571914.4521,207.8941,163.7421,075.6321,013.7321,505.1861,498.793656.314686.869643.704112.363211.976195.573512.646212.181108.825170.527171.748174.22521.964.92412.33664.83518.83316.84110.62344.093212.042135.754144.499126.742356.542341.6324.267263.472225.329212.578-0.808183.332197.801179.394183.687164.057173.683167.157146.845136.579112.90284.74189.87280.24670.97539.46543.035-0.1242.934233.149232.274213.091241.19633.679216.434192.419231.594193.867174.08157.3450401.047412.214410.878447.123429.579223.267406.688411.533402.717507.333581.729540.741437.487440.328474.437748.513384.075480.345232.746446.847185.917342.004
Total Current Assets 9,080.0518,645.6636,961.3486,8997,871.487,202.4215,362.3097,241.9325,240.9154,729.2833,815.5713,733.8243,748.9163,680.9942,953.663,736.6414,280.2834,217.2814,068.9363,172.1983,416.1223,093.9942,928.7693,476.6892,120.4681,909.9732,030.5741,730.5891,376.4911,403.4781,303.1251,358.9761,974.927832.932741.572615.159652.629617.087492.808619.44525.73585.917386.784550.482519.353547.369435.431529.12586.564528.062579.423654.218312.224324.766308.076413.907286.502269.19249.385215.993199.659216.988221.355237.676164.766170.029180.214168.486150.94577.23865.46154.9408.805396.755417.087446.844405.291402.489393.064370.296432.786424.018396.74357.2570696.872668.229679.733744.825729.453723.767720.265747.282749.248810.068864.722950.669954.571809.309881.44748.513700.734783.93649.656446.847421.097342.004
Non-Current Assets:
Property, Plant & Equipment, Net 2,515.2772,546.4642,619.232,680.2992,700.1452,736.4682,746.2272,812.422,808.0172,840.1672,867.0962,884.6882,889.9362,900.1653,659.6677,838.7227,528.4427,332.8076,736.2855,497.2934,630.0314,071.9583,728.3513,521.5813,409.9753,235.9343,196.9523,192.4583,022.4752,997.3622,997.2072,976.3132,944.352,954.767710.269711.796748.213746.688721.552694.938549.154790.693814.676795.038688.15629.665513.029514.088405.499367.81348.271318.268276.778239.749245.847198.29125.124126.447130.948134.43583.98387.08488.73590.347366.804344.569353.023361.544370.781379.14387.29395.266291.372295.008299.163315.645321.045329.595335.106345.229370.82367.78364.977327.4070312.037313.567321.199333.586336.5950349.886407.217430.283419.368326.336466.174469.978467.177432.441398.571391.452342.458312.253256.497251.805232.307
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 10,044.1819,979.6929,937.9829,855.3318,895.3838,532.7182,991.817,917.5642,829.1812,830.9962,845.9512,863.5122,727.5092,696.0252,170.6712,190.541,999.6311,837.9151,783.7011,754.6891,762.2241,786.9341,728.7811,737.0561,725.2311,724.7711,740.661,735.4621,741.4921,756.761,772.0441,784.0441,749.6181,701.3391,001.7821,011.923874.606882.009884.222893.744818.504503.773458.385423.455353.018349.324353.714311.118314.954318.993323.024327.103321.018324.134310.575314.299317.672321.388325.105328.821332.537336.253339.969343.68559.27959.59359.90660.2260.53460.84761.16161.475170.537171.712172.898174.083175.487176.673177.858179.036183.695184.895186.074187.295015.84315.97716.59119.79122.852023.08324.03923.76813.9617.79636.11440.04335.55238.937040.945041.101033.9270
Goodwill and Intangible Assets 10,044.1819,979.6929,937.9829,855.3318,895.3838,532.7182,991.817,917.5642,829.1812,830.9962,845.9512,863.5122,727.5092,696.0252,170.6712,190.541,999.6311,837.9151,783.7011,754.6891,762.2241,786.9341,728.7811,737.0561,725.2311,724.7711,740.661,735.4621,741.4921,756.761,772.0441,784.0441,749.6181,701.3391,001.7821,011.923874.606882.009884.222893.744818.504503.773458.385423.455353.018349.324353.714311.118314.954318.993323.024327.103321.018324.134310.575314.299317.672321.388325.105328.821332.537336.253339.969343.68559.27959.59359.90660.2260.53460.84761.16161.475170.537171.712172.898174.083175.487176.673177.858179.036183.695184.895186.074187.295015.84315.97716.59119.79122.852023.08324.03923.76813.9617.79636.11440.04335.55238.937040.945041.101033.9270
Long Term Investments 153.123134.456142.88216,694.183177.438154.838129.089149.918000190.407948.331955.596956.838-172.089637.097210.47214.179247.228249.436264.964304.012259.505340.92388.35789.07490.13570.26570.38370.81471.59371.41867.75462.6567.02762.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.650000000000000000000000000000000000000000000000000000000000
Tax Assets 133.238131.673117.396117.44104.349101.97960.501060.19653.01347.43348.42537.40137.70524.34422.58518.13518.43340.19238.63840.59840.01734.19729.62511.46211.54512.71811.86213.12513.01811.16510.2438.9468.94612.25512.5573.88423.46422.88522.88522.7120.42117.81917.81915.53315.72113.23713.2379.3819.3819.3819.3817.8777.8777.8777.8773.1963.1963.1963.1962.2082.2082.2082.2080.7810.7810.7810.7810.3390.3390.3390.33900000000000000000000000000000000000
Other Non-Current Assets 17,181.00217,102.63117,649.317581.28116,658.30216,143.51817,067.50215,777.87114,060.44213,547.03512,452.50411,563.319,128.9578,374.9127,078.6142,571.307138.07374.734136.872173.559235.026190.832143.51962.392189.32718.2770.9390.376150.8082.2683.6472.1574.4026.0854.5980.3581.2343.1625.4162.21926.86117.7496.5263.0020000062.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.6562.65000.6060.6060-0.33921.11821.67121.70421.73750.28350.34850.41350.47757.02460.95861.02461.024944.36791.28591.28492.58467.76768.191461.3993.19194.70872.08872.12374.3982.19378.06782.39974.432174.22986.697108.4261.337181.056158.935212.591
Total Non-Current Assets 30,026.82129,894.91730,466.80729,928.53428,535.61827,669.5222,995.13126,657.77419,757.83719,271.2118,212.98317,550.34215,732.13514,964.40313,890.13412,451.06510,321.3799,474.3588,911.237,711.4076,917.3156,354.7055,938.8595,610.1595,676.9185,078.8845,040.3435,030.2944,998.1654,839.7914,854.8774,844.3514,778.7344,738.8911,791.5541,803.6611,690.5861,717.9721,696.7251,676.4361,479.8811,395.2871,360.0551,301.9631,119.3521,057.36942.631901.093792.484758.833743.326717.402668.324634.41626.949583.116508.642513.681521.898529.101481.378488.195493.562498.89489.515467.594413.711422.546432.259440.931448.79456.741483.027488.391493.765511.465546.815556.616563.376574.743611.539613.632612.076575.725944.367419.165420.828430.374421.144427.637461.39466.16525.964526.14505.451418.522584.481588.088585.127545.81572.8519.095450.878414.691437.553444.668444.898
Total Assets 39,106.87238,540.57937,428.15536,827.53436,407.09834,871.94228,357.4433,899.70524,998.75224,000.49322,028.55421,284.16619,481.05118,645.39716,843.79416,187.70614,601.66213,691.63912,980.16610,883.60510,333.4379,448.6998,867.6289,086.8487,797.3866,988.8567,070.9186,760.8836,374.6566,243.2696,158.0026,203.3276,753.6615,571.8232,533.1262,418.822,343.2152,335.0582,189.5332,295.8762,005.6111,981.2041,746.841,852.4451,638.7041,604.7291,378.0621,430.2131,379.0481,286.8951,322.7491,371.62980.548959.176935.024997.023795.143782.871771.284745.094681.037705.183714.917736.567654.281637.623593.924591.031583.204518.17514.251511.641891.833885.146910.852958.309952.106959.105956.441945.0381,044.3261,037.651,008.816932.983944.3671,116.0371,089.0571,110.1071,165.9691,157.091,185.1581,186.4251,273.2461,275.3881,315.5191,283.2441,535.1511,542.6591,394.4361,427.2491,321.3141,219.8291,234.8091,064.348884.4865.765786.902
Liabilities & Equity:
Current Liabilities:
Account Payables 3,354.3813,580.8893,239.9141,345.3033,235.3313,054.6492,718.7383,858.572,620.3162,482.3641,906.9232,320.9131,910.861,941.6741,555.3611,805.0181,421.3071,026.018863.049652.877389.346366.169265.784388.182158.751135.867120.393137.033114.72187.059100.318125.90965.28285.4286.995130.97970.1281.714155.85196.74108.62469.28879.381102.36166.14375.72576.96475.42232.6737.7175.49876.40941.92829.57528.07542.5548.4637.80829.55931.111.7757.7392.83211.4762.7222.923.1424.0160.9960.5790.1673.86395.63296.62689.0494.90687.2984.23692.87186.5379.76490.69594.58592.3380109.005125.896122.185132.889124.63892.916169.766181.356168.32169.886163.867130.049164.692103.459102.297067.869026.932039.3890
Short Term Debt 543.0792,301.5881,642.529606.168500.434780.6331,985.5692,024.3251,701.931,2802,801.7451,608.5041,351.7061,358.3871,494.1091,735.1361,292.391,600.81,958.69603800.6811,114.719619.319879.681828.338527.838528.13820179.937073.93773.937624.008620.008620540929.007958.668867.668781.168755.44360565.64516.12170193.54879.982183.527124.982105.081135.081100115.081115.08110010015015013070130150150150150180120120163.3118.3120.425121.325173.001174.991172.141172.291177.21179.591183.387187.587197.125245.12211.168210.9680505.56498.197498.624511.84509.335484.869454.777408.909411.139265.746246.526499.521501.301447.133384.2780325.8520311.6180245.850
Tax Payables 48.63255.77558.4630.04339.85639.81651.833050.62329.60347.44931.89744.84834.68448.59437.44220.38130.52436.449.37422.89833.19183.337117.2516.6619.38521.09816.27714.8925.0258.86717.80419.18114.23910.0229.807-45.011-43.95-35.897-35.976-29.916-31.88-33.813-34.923-39.62-42.83-44.705-47.273-47.916-49.808-3.586-0.746-4.612-2.2036.8419.1493.864.74711.20210.6040.9017.1528.79224.42716.75312.14933.01125.62419.47512.0337.0490.7327.587.2245.26213.1853.7974.916.5914.38225.60626.53424.43322.1690-10.872-0.6513.4528.78413.686020.20429.77622.74532.55115.70510.9819.78932.6140.006037.792034.962015.5640
Deferred Revenue 0301.52521.93193.2423,462.7483,332.753129.2950146.33700423.734472.392406.141369.882425.299267.199-6.788-0.865237.211160.078147.022200.163259.702119.02886.258128.789145.447124.49295.09382.979118.316210.05835.92963.74374.78-28.064-30.418-6.108-10.18416.1612.2126.95-7.3195.655.3146.095-21.922-11.845-17.51430.91516.1059.04417.22329.57723.18514.22818.69411.20221.8610.9017.1550.95736.99716.75312.14933.01143.54519.47512.0337.04916.704175.352171.777206.113227.189268.391249.212231.62215.561338.874274.806278.337256.2320332.403307.066313.141294.293272.2780316.626259.906226.045258.676270.841184.036181.789173.515187.7450112.8370146.823091.5520
Other Current Liabilities 2,878.179310.744608.7795,993.9854,895.5694,776.589369.242539.373362.0011,512.989311.4471,352.0491,301.1351,269.826179.731405.148141.593210.487201.425335.358211.356183.987174.741425.948157.65597.686127.916320.554138.045168.66576.967136.432190.87837.32887.15208.25772.42964.68364.126196.613111.366509.64868.516168.301140.12479.439110.009155.802101.85167.33252.179149.77444.79148.950.592117.25410.45617.9219.13169.05219.63519.29825.61965.05619.321.28427.98354.72224.49922.55332.34352.53198.801189.273227.899268.674270.659268.044252.706252.467332.704269.168280.379259.9570425.74374.487386.466354.142345.513465.481388.821275.267377.89319.192354.123174.071131.493141.904209.261621.01676.294603.78113.747402.63796.01313.775
Total Current Liabilities 6,824.2726,270.7515,549.6827,975.4998,692.0788,672.4555,125.3826,422.2694,734.875,304.9575,067.5645,511.8314,819.6484,779.1923,422.1083,974.9163,010.2862,867.8293,059.5641,640.6091,424.2811,698.0661,143.1811,811.0621,161.403780.775797.545674.864347.593280.749260.088354.081919.275756.995804.168887.581,026.5451,061.1151,051.7471,138.545945.514907.056679.724751.859336.646305.882222.25367.478211.587160.316259.173325.437197.188191.354185.509268.956172.779180.475189.893180.766152.311184.186207.243250.96188.774216.353184.136204.362208.269153.465159.983178.45475.014468.114494.342549.056538.956536.781535.556530.966635.199631.517610.565585.43201,029.434997.9291,010.7281,007.656993.1721,043.2661,033.568895.308869.332787.375779.115814.621817.275725.107735.842621.016507.807603.78487.259402.637396.813313.775
Non-Current Liabilities:
Long Term Debt 19,378.76919,715.17220,396.28418,269.96417,181.20115,945.81913,940.49413,796.34411,366.3719,993.8838,223.5577,306.9296,565.5335,996.75,572.7835,050.0014,557.5784,039.8093,069.2942,514.6872,438.6661,348.8411,323.631996.961498.36478.51478.51404.16462.66491.31512.11520.26550.56559.21603.31468.66281.26284.41155.41206.56130.56154.21154.51206.86448.741458.581334.081264.581385.948360.948360.948363.94814014014014050505050303030300000000049.62550.22550.82551.22551.49951.49951.49953.99951.24351.48951.55111.173035.86641.23641.23645.94751.381050.63575.82584.42195.839195.839190.79192.85178.111203.78600.5330139.797088.0070
Deferred Revenue Non-Current 232.507236.815241.13245.434271.76275.214279.340287.313285.235289.171289.953288.441281.232275.036267.783269.88259.091253.384254.993254.611255.886149.119150.5128.03128.822105.84106.57867.968.47469.35169.91870.60464.01864.63365.24757.4558.0258.5947.89200049.3760000000000000000000000000000000010.837-37.198-37.198-39.698-34.342-34.588-34.655.7290-16.265-21.634-21.634-25.483-32.0170-29.634-23.96600000000000000
Deferred Tax Liabilities Non-Current 112.294108.322110.349110.899108.925108.788108.219076.0278.52198.318100.15255.48958.39459.65740.66831.57527.78629.23237.72946.59851.19153.34542.55163.219-478.51-478.51-404.16-461.66-490.31-511.11-519.26-549.56-558.21-602.31-467.66-281.26-284.41-155.41-206.560.2470.2470-49.37600000.5130.5130.5130.5130000000000000000000000005.5545.5545.5545.5545.5545.5545.5545.55405.5545.5545.5545.5545.55405.5545.5545.5540000000000000
Other Non-Current Liabilities 1,827.9551,931.7642,335.7192,068.2351,776.42,014.9251,185.7261,584.361,028.198708.295903.563840.25620.67560.986471.081-8.002000000000128.82200169.474170.91871.60465.01865.63366.24757.45058.59046.54948.02548.701019.5520.120.6521.222888000000000.200030000000011.75111.75111.75111.7513.46414.30114.30114.30116.90116.90116.90111.173019.60119.60119.60120.46419.36477.19121.0010.2577.0973.9083.9084.6123.92516.62325.984219.167232.94182.175.40487.1330103.496
Total Non-Current Liabilities 21,551.52521,868.06723,083.48320,189.15419,338.28718,069.53215,513.77915,380.70312,757.90211,351.1699,514.6098,537.2847,530.1336,897.3136,378.5565,350.4494,859.0324,326.6853,351.9112,807.4092,739.8751,655.9171,526.0941,190.012689.61607.332584.35510.738531.56560.784582.461591.178622.164624.228668.943534.907338.71342.43214254.452177.109202.483203.211256.236468.291478.681354.731285.781408.461369.461369.461372.4611401401401405050505030.230303030000000061.37761.97762.57762.97771.35571.35571.35573.85573.69973.94574.00633.628061.02266.39166.39171.96576.29977.19177.19181.63697.071199.747199.747195.402196.775194.734203.786219.167233.473182.17145.20187.13388.007103.496
Total Liabilities 28,375.79728,138.81828,633.16428,164.65428,030.36526,741.98820,639.16121,802.97217,492.77216,656.12614,582.17314,049.11512,349.78111,676.5059,800.6649,325.3657,869.3187,194.5156,411.4754,448.0184,164.1573,353.9842,669.2753,001.0741,851.0121,388.1071,381.8951,185.602879.153841.533842.55945.2591,541.441,381.2231,473.1111,422.4871,365.2551,403.5461,265.7471,392.9971,122.6221,109.539882.9351,008.095804.938784.563576.982653.26620.048529.776628.633697.897337.188331.354325.509408.956222.779230.475239.893230.766182.511214.186237.243280.96218.774216.353184.136204.362208.269153.465159.983178.45536.39530.091556.918612.033610.311608.135606.911604.821708.897705.462684.571619.06944.3671,090.4561,064.321,077.1181,079.6211,069.4711,120.4561,110.758976.943966.403987.123978.8631,010.0231,014.05919.84939.628840.184741.28785.95632.46489.77484.82417.271
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684974.684649.79649.79649.79649.79649.79649.79649.79571.483269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46269.460269.46269.46269.46269.46269.460269.46269.46269.46269.46269.46269.46269.46269.46269.46269.46244.963222.694222.694178.5178.50
Retained Earnings 3,035.12,740.8762,630.2752,212.4712,209.9051,971.0951,667.6511,822.7011,513.6841,370.6851,476.9821,348.2431,340.6591,184.0481,267.941,070.2441,062.319889.005983.194859.825693.052607.772741.762680.003585.028491.258594.414541.937519.1425.637339.569282.689441.206319.144206.432203.137191.719145.274138.184117.814101.92590.90583.67164.70156.18342.8223.6927.065-10.846-12.741-73.769-94.18-120.583-136.121-154.428-175.876-191.578-211.548-232.552-249.615-265.417-272.946-286.352-308.337-328.436-342.673-354.155-377.274-389.009-399.238-409.676-430.751-426.434-424.422-425.544-433.329-438.278-429.104-430.304-439.538-441.88-444.376-452.49-462.5940-510.552-510.982-502.198-463.646-462.4510-449.272-235.577-220.876-213.085-221.4749.4958.49720.6977.7393.71325.0719.8284.42555.49744.3680
Accumulated Other Comprehensive Income/Loss 4,329.473566.7184,319.009581.1954,301.099564.3064,196.76757.7554,177.973688.0194,187.472689.5394,152.066656.6564,164.57122.00594.72483.35787.697113.187114.22127.999160.034127.654189.65700-000-000000000-0-000-0000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,498.1335,805.783499.374,315.9104,299.0208,361.25403,504.12503,504.12504,160.78103,452.19704,129.52904,159.3594,117.8234,131.6014,163.6364,131.2574,143.0923,954.3784,279.2734,279.2734,248.6574,248.6574,248.6574,248.6574,044.1633,223.219507.6733,577.41500.221500.221500.221500.221496.595496.595496.595496.595494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.483494.566494.483494.483494.483494.483498.515494.483494.483494.483494.822494.166491.834491.841491.821491.852491.852491.847491.812489.606489.575489.568489.5689.327237.938237.938237.938228.293228.29338.263235.361231.829362.327233.692234.914224.83374.976184.439184.439181.84181.84175.993176.726140.157139.989358.671
Total Shareholders Equity 9,837.3919,521.3447,923.9687,503.0667,485.6887,244.86,839.10211,216.3946,666.3426,537.5136,639.1386,516.5926,467.4096,319.5136,407.1946,254.0436,176.8375,993.2186,091.7475,993.8685,785.565,714.0585,880.0825,785.9445,702.8055,420.325,523.4765,4715,417.5475,324.0845,238.0155,181.1365,135.1594,113.846983.565980.269961.4914.955907.865887.494867.98856.96849.726830.756820.126806.763787.635771.009753.097751.202690.174669.763643.36627.822609.516588.067572.365552.395531.391514.328498.527490.997477.674455.606435.507421.27409.788386.669374.934364.705354.267333.192337.192336.871335.757327.951323.034332.207331.002321.734317.186314.658306.538296.4339.327-3.154-3.5845.19934.10735.30238.26348.395265.712280.26290.067281.678503.785502.787474.596461.638455.013451.874418.515403.845374.153362.857358.671
Total Equity 10,731.07510,401.7618,794.9918,402.9368,376.7328,129.9547,718.27912,096.7337,505.987,344.3687,446.3817,235.0517,131.276,968.8927,043.1296,862.3416,732.3446,497.1256,568.6916,435.5866,169.286,094.7166,198.3536,085.7745,946.3745,600.7495,689.0235,575.2815,495.5035,401.7365,315.4535,258.0685,212.2214,190.61,060.015996.333977.96931.513923.786902.879882.989871.665863.905844.35833.767820.166801.08776.953759757.118694.116673.722643.36627.822609.516588.067572.365552.395531.391514.328498.527490.997477.674455.606435.507421.27409.788386.669374.934364.705354.267333.192355.442355.056353.934346.276341.796350.97349.53340.218335.429332.188324.245313.9239.32725.58124.73832.98886.34787.61938.26375.666296.303308.986328.396304.382525.127528.609474.596487.622481.13478.549448.859431.887374.153380.945369.631
Total Liabilities & Shareholders Equity 39,106.87238,540.57937,428.15536,827.53436,407.09834,871.94228,357.4433,899.70524,998.75224,000.49322,028.55421,284.16619,481.05118,645.39716,843.79416,187.70614,601.66213,691.63912,980.16610,883.60510,333.4379,448.6998,867.6289,086.8487,797.3866,988.8567,070.9186,760.8836,374.6566,243.2696,158.0026,203.3276,753.6615,571.8232,533.1262,418.822,343.2152,335.0582,189.5332,295.8762,005.6111,981.2041,746.841,852.4451,638.7041,604.7291,378.0621,430.2131,379.0481,286.8951,322.7491,371.62980.548959.176935.024997.023795.143782.871771.284745.094681.037705.183714.917736.567654.281637.623593.924591.031583.204518.17514.251511.641891.833885.146910.852958.309952.106959.105956.441945.0381,044.3261,037.651,008.816932.983944.3671,116.0371,089.0571,110.1071,165.9691,157.091,185.1581,186.4251,273.2461,275.3881,315.5191,283.2441,535.1511,542.6591,394.4361,427.2491,321.3141,219.8291,234.8091,064.348884.4865.765786.902