![logo](/logos/000543.SZ.webp)
An Hui Wenergy Company Limited
SZSE:000543.SZ
5.85 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 27,866.767 | 24,275.609 | 21,032.267 | 16,751.999 | 16,092.241 | 13,416.457 | 12,207.433 | 10,633.471 | 11,297.727 | 12,866.266 | 12,567.774 | 7,644.949 | 5,150.373 | 3,784.285 | 3,325.78 | 2,820.608 | 2,634.75 | 2,211.87 | 2,281.143 | 2,227.964 | 1,731.556 | 719.736 | 671.788 | 689.614 | 643.071 | 674.418 | 778.801 | 889.853 | 872.763 | 971.404 | 505.603 | 423.646 | 346.393 |
Cost of Revenue
| 25,951.976 | 24,058.235 | 21,997.831 | 15,284.385 | 14,695.825 | 12,610.339 | 11,787.255 | 9,379.245 | 8,704.442 | 10,354.499 | 10,045.632 | 6,870.919 | 5,128.785 | 3,762.871 | 3,212.284 | 2,728.304 | 2,295.616 | 2,056.088 | 2,006.685 | 1,854.526 | 1,283.163 | 592.77 | 536.203 | 524.321 | 485.26 | 505.344 | 584.994 | 654.068 | 597.172 | 664.887 | 317.563 | 0 | 0 |
Gross Profit
| 1,914.791 | 217.375 | -965.564 | 1,467.614 | 1,396.416 | 806.118 | 420.179 | 1,254.226 | 2,593.285 | 2,511.767 | 2,522.142 | 774.03 | 21.588 | 21.414 | 113.496 | 92.304 | 339.135 | 155.782 | 274.459 | 373.438 | 448.393 | 126.966 | 135.585 | 165.293 | 157.811 | 169.075 | 193.807 | 235.784 | 275.591 | 306.517 | 188.04 | 423.646 | 346.393 |
Gross Profit Ratio
| 0.069 | 0.009 | -0.046 | 0.088 | 0.087 | 0.06 | 0.034 | 0.118 | 0.23 | 0.195 | 0.201 | 0.101 | 0.004 | 0.006 | 0.034 | 0.033 | 0.129 | 0.07 | 0.12 | 0.168 | 0.259 | 0.176 | 0.202 | 0.24 | 0.245 | 0.251 | 0.249 | 0.265 | 0.316 | 0.316 | 0.372 | 1 | 1 |
Reseach & Development Expenses
| 196.666 | 207.602 | 481.663 | 87.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 26.504 | 25.158 | 12.246 | 10.395 | 9.271 | 11.979 | 9.252 | 11.457 | 7.491 | 9.208 | 13.608 | 7.154 | 4.62 | 3.64 | 16.118 | 18.772 | 16.185 | 64.808 | 40.61 | 32.89 | 20.264 | 16.449 | 18.626 | 4.985 | 7.792 | 3.742 | 2.774 | 2.419 | 1.912 | 1.863 | 0.067 | 0 | 0 |
Selling & Marketing Expenses
| 24.435 | 12.787 | 3.85 | 3.782 | 3.625 | 3.165 | 1.884 | 0.183 | 0.099 | 0.359 | 0.188 | 0.234 | 0.294 | 0.411 | 0.36 | 0.303 | 0.196 | 0.786 | 0.961 | 0.851 | 2.215 | 13.211 | 12.667 | 11.902 | 10.493 | 11.771 | 6.608 | 15.666 | 27.192 | 27.13 | 9.796 | 0 | 0 |
SG&A
| 50.939 | 37.945 | 16.096 | 14.177 | 12.896 | 15.144 | 11.136 | 11.64 | 7.59 | 9.566 | 13.796 | 7.388 | 4.914 | 4.051 | 16.478 | 19.075 | 16.381 | 65.594 | 41.571 | 33.741 | 22.479 | 29.66 | 31.293 | 16.887 | 18.285 | 15.513 | 9.382 | 18.085 | 29.104 | 28.994 | 9.862 | 0 | 0 |
Other Expenses
| -63.859 | 110.17 | 117.856 | 134.356 | 140.995 | 4.04 | 7.004 | 65.902 | 59 | 40.886 | 67.336 | 6.295 | 72.35 | 166.62 | 104.596 | 41.243 | -1.066 | -2.964 | 1.406 | -31.871 | -5.375 | -11.243 | 7.292 | 15.217 | -0.975 | 0.286 | 1.774 | -0.339 | -0.516 | -0.883 | -0.64 | -347.981 | -297.968 |
Operating Expenses
| 446.777 | 355.717 | 615.614 | 235.849 | 153.891 | 118.426 | 108.542 | 131.34 | 135.283 | 114.844 | 100.486 | 39.603 | 27.107 | 23.529 | 24.207 | 28.104 | 29.466 | 79.255 | 53.954 | 45.828 | 34.033 | 39.514 | 42.318 | 28.852 | 30.058 | 25.59 | 17.956 | 26.886 | 37.977 | 42.597 | 35.047 | -347.981 | -297.968 |
Operating Income
| 1,893.27 | 750.835 | -2,512.872 | 1,556.892 | 1,791.37 | 710.104 | 130.76 | 1,390.407 | 2,437.182 | 2,093.051 | 2,155.468 | 386.41 | -132.073 | 26.871 | 39.492 | -0.095 | 124.099 | 116.832 | 109.681 | 290.668 | 403.771 | 167.324 | 176.237 | 261.75 | 215.724 | 248.293 | 299.343 | 305.117 | 287.247 | 282.487 | 155.446 | 75.666 | 48.425 |
Operating Income Ratio
| 0.068 | 0.031 | -0.119 | 0.093 | 0.111 | 0.053 | 0.011 | 0.131 | 0.216 | 0.163 | 0.172 | 0.051 | -0.026 | 0.007 | 0.012 | -0 | 0.047 | 0.053 | 0.048 | 0.13 | 0.233 | 0.232 | 0.262 | 0.38 | 0.335 | 0.368 | 0.384 | 0.343 | 0.329 | 0.291 | 0.307 | 0.179 | 0.14 |
Total Other Income Expenses Net
| -63.859 | -630.729 | -65.007 | 3.677 | -505.685 | 26.453 | -173.873 | 328.271 | 31.841 | -296.506 | -211.625 | -341.91 | -70.963 | 194.952 | 50.04 | -23.06 | -186.636 | 35.603 | -111.807 | -68.812 | -13.649 | 69.072 | 90.045 | 108.773 | 86.828 | 104.935 | 124.643 | 95.108 | 48.926 | 17.685 | 1.813 | 0 | 0 |
Income Before Tax
| 1,829.411 | 120.106 | -2,577.879 | 1,560.569 | 1,285.685 | 714.145 | 137.764 | 1,451.157 | 2,489.843 | 2,100.417 | 2,210.031 | 392.517 | -76.482 | 192.836 | 139.328 | 41.141 | 123.033 | 112.999 | 109.892 | 258.798 | 399.554 | 156.303 | 183.421 | 261.09 | 214.666 | 248.499 | 300.806 | 304.392 | 286.636 | 281.604 | 154.805 | 0 | 0 |
Income Before Tax Ratio
| 0.066 | 0.005 | -0.123 | 0.093 | 0.08 | 0.053 | 0.011 | 0.136 | 0.22 | 0.163 | 0.176 | 0.051 | -0.015 | 0.051 | 0.042 | 0.015 | 0.047 | 0.051 | 0.048 | 0.116 | 0.231 | 0.217 | 0.273 | 0.379 | 0.334 | 0.368 | 0.386 | 0.342 | 0.328 | 0.29 | 0.306 | 0 | 0 |
Income Tax Expense
| 80.534 | -61.725 | -383.225 | 231.813 | 226.731 | 74.481 | 58.471 | 232.894 | 508.854 | 468.079 | 312.427 | 16.286 | 14.338 | 22.86 | 27.852 | 32.662 | 10.164 | 11.18 | 35.451 | 39.211 | 75.24 | 53.06 | 24.909 | 39.704 | 32.24 | 33.208 | 40.134 | 45.588 | 42.083 | 42.241 | 6.296 | 0.848 | 1.266 |
Net Income
| 1,429.51 | 181.83 | -2,194.655 | 1,013.565 | 1,058.954 | 556.268 | 132.054 | 889.033 | 1,154.821 | 927.927 | 1,095.952 | 284.079 | 19.268 | 218.764 | 112.379 | 15 | 63.567 | 45.895 | -9.953 | 119.361 | 221.242 | 112.538 | 168.719 | 220.776 | 182.375 | 215.291 | 260.671 | 258.804 | 244.552 | 239.363 | 148.509 | 74.818 | 47.159 |
Net Income Ratio
| 0.051 | 0.007 | -0.104 | 0.061 | 0.066 | 0.041 | 0.011 | 0.084 | 0.102 | 0.072 | 0.087 | 0.037 | 0.004 | 0.058 | 0.034 | 0.005 | 0.024 | 0.021 | -0.004 | 0.054 | 0.128 | 0.156 | 0.251 | 0.32 | 0.284 | 0.319 | 0.335 | 0.291 | 0.28 | 0.246 | 0.294 | 0.177 | 0.136 |
EPS
| 0.63 | 0.08 | -0.97 | 0.45 | 0.47 | 0.31 | 0.07 | 0.5 | 0.65 | 0.52 | 0.65 | 0.28 | 0.015 | 0.16 | 0.088 | 0.012 | 0.048 | 0.047 | -0.007 | 0.031 | 0.13 | 0.063 | 0.099 | 0.11 | 0.1 | 0.12 | 0.15 | 0.16 | 0.18 | 0.17 | 0.11 | 0.055 | 0.035 |
EPS Diluted
| 0.63 | 0.08 | -0.97 | 0.45 | 0.47 | 0.31 | 0.07 | 0.5 | 0.65 | 0.52 | 0.65 | 0.28 | 0.015 | 0.16 | 0.088 | 0.012 | 0.048 | 0.047 | -0.007 | 0.031 | 0.13 | 0.063 | 0.099 | 0.11 | 0.1 | 0.12 | 0.15 | 0.16 | 0.18 | 0.17 | 0.11 | 0.055 | 0.035 |
EBITDA
| 4,497.914 | 1,943.912 | -859.176 | 3,397.127 | 3,216.807 | 2,394.443 | 1,641.93 | 2,804.48 | 3,894.09 | 3,694.357 | 3,745.352 | 1,527.15 | 653.878 | 680.551 | 627.719 | 418.555 | 715.416 | 438.062 | 365.175 | 531.221 | 1,018.588 | 232.359 | 261.858 | 338.184 | 198.699 | 212.42 | 175.851 | 208.898 | 237.615 | 263.919 | 152.993 | 423.646 | 346.393 |
EBITDA Ratio
| 0.161 | 0.08 | -0.041 | 0.203 | 0.2 | 0.178 | 0.135 | 0.264 | 0.345 | 0.287 | 0.298 | 0.2 | 0.127 | 0.18 | 0.189 | 0.148 | 0.272 | 0.198 | 0.16 | 0.238 | 0.588 | 0.323 | 0.39 | 0.49 | 0.309 | 0.315 | 0.226 | 0.235 | 0.272 | 0.272 | 0.303 | 1 | 1 |