An Hui Wenergy Company Limited
SZSE:000543.SZ
5.85 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,997.724 | 1,582.487 | 1,205.588 | 1,024.236 | 1,209.662 | 1,551.21 | 907.752 | 1,215.2 | 706.32 | 605.33 | 1,108.408 | 500.059 | 309.333 | 189.027 | 537.062 | 541.638 | 294.472 | 458.194 | 332.807 | 301.893 | 480.521 | 323.78 | 417.691 | 211.965 | 199.337 | 244.511 | 235.708 | 210.595 | 88.867 | 107.178 | 270.462 | 0 | 0 |
Short Term Investments
| -21.507 | -10.682 | 51.589 | 0.025 | 0.016 | 0.641 | 0.067 | -37.409 | -38.135 | -50.601 | -32.652 | -5.807 | -0.381 | -0.349 | -41.914 | 0.033 | -37.739 | 680.549 | 250.353 | 250 | 0 | 14.309 | 0.04 | 230 | 230.95 | 52 | 82 | 20 | 0 | 40 | 10 | 0 | 0 |
Cash and Short Term Investments
| 1,997.724 | 1,582.487 | 1,257.176 | 1,024.261 | 1,209.678 | 1,551.852 | 907.819 | 1,215.2 | 706.32 | 605.33 | 1,108.408 | 500.059 | 309.333 | 189.027 | 537.062 | 541.671 | 294.472 | 458.194 | 583.16 | 551.893 | 480.521 | 338.089 | 417.731 | 441.965 | 430.287 | 296.511 | 317.708 | 230.595 | 88.867 | 147.178 | 280.462 | 0 | 0 |
Net Receivables
| 4,438.011 | 3,081.607 | 2,424.732 | 2,658.887 | 1,915.499 | 2,303.521 | 1,506.879 | 1,562.8 | 1,252.395 | 1,818.782 | 2,110.675 | 1,023.533 | 963.831 | 688.759 | 964.423 | 1,209.502 | 1,718.273 | 747.62 | 607.253 | 720.352 | 590.393 | 377.811 | 214.802 | 7.697 | 8.237 | 12.734 | 4.672 | 40.942 | 363.983 | 577.746 | 61.557 | 0 | 0 |
Inventory
| 696.599 | 720.29 | 797.095 | 277.245 | 341.617 | 411.977 | 144.667 | 235.518 | 175.776 | 308.24 | 316.723 | 156.766 | 296.158 | 139.234 | 152.163 | 291.097 | 112.173 | 56.191 | 88.006 | 96.225 | 37.419 | 33.412 | 17.587 | 25.211 | 22.673 | 27.445 | 35.3 | 1.189 | 4.631 | 22.406 | 23.39 | 0 | 0 |
Other Current Assets
| 892.154 | 281.459 | 625.699 | 189.1 | 201.976 | 214.351 | 45.438 | 12.753 | 13.529 | 0.063 | 0.063 | 0.991 | -37.274 | -69.374 | 100 | -132.337 | -255.967 | -134.01 | 53.97 | 55.03 | 189.33 | -146.679 | 28.489 | 321.024 | 274.536 | 304.943 | 383.184 | 493.855 | -143.792 | -250.194 | -28.314 | 21.045 | 14.894 |
Total Current Assets
| 8,024.488 | 5,665.843 | 5,104.703 | 4,149.494 | 3,668.77 | 4,481.701 | 2,604.803 | 3,026.272 | 2,148.02 | 2,732.415 | 3,535.87 | 1,681.35 | 1,532.048 | 947.646 | 1,753.647 | 1,909.933 | 1,868.951 | 1,127.995 | 1,332.389 | 1,423.499 | 1,297.663 | 602.633 | 678.609 | 795.896 | 735.734 | 641.633 | 740.864 | 766.582 | 313.69 | 497.136 | 337.095 | 21.045 | 14.894 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 30,699.25 | 22,069.458 | 17,479.043 | 15,520.617 | 16,708.944 | 17,819.264 | 16,019.986 | 15,444.249 | 14,343.893 | 14,103.686 | 14,901.001 | 12,832.987 | 11,083.071 | 9,299.603 | 6,299.113 | 5,241.079 | 3,762.692 | 3,231.747 | 1,914.659 | 2,073.184 | 2,274.522 | 464.039 | 499.164 | 541.015 | 602.628 | 652.375 | 712.328 | 777.707 | 821.086 | 849.462 | 467.018 | 338.62 | 352.003 |
Goodwill
| 536.446 | 536.446 | 536.446 | 15.574 | 15.574 | 15.574 | 15.574 | 15.574 | 19.25 | 19.25 | 19.25 | 19.25 | 19.25 | 19.25 | 19.25 | 19.25 | 19.25 | 3.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,570.597 | 751.503 | 751.362 | 766.749 | 740.165 | 718.088 | 526.789 | 543.303 | 559.261 | 570.316 | 583.154 | 488.272 | 441.785 | 384.238 | 349.987 | 295.579 | 230.423 | 28.973 | 35.611 | 37.617 | 39.615 | 43.912 | 59.459 | 63.756 | 34.554 | 35.351 | 36.148 | 37.169 | 37.979 | 38.876 | 17.297 | 0 | 0 |
Goodwill and Intangible Assets
| 4,107.043 | 1,287.948 | 1,287.807 | 782.323 | 755.739 | 733.662 | 542.363 | 558.877 | 578.511 | 589.566 | 602.405 | 507.522 | 461.035 | 403.488 | 369.237 | 314.829 | 249.673 | 28.973 | 35.611 | 37.617 | 39.615 | 43.912 | 59.459 | 63.756 | 34.554 | 35.351 | 36.148 | 37.169 | 37.979 | 38.876 | 17.297 | 0 | 0 |
Long Term Investments
| 16,606.433 | 14,431.711 | 14,309.079 | 12,489.928 | 11,709.371 | 5,798.948 | 7,332.117 | 8,032.866 | 5,667.372 | 5,526.713 | 2,747.219 | 2,167.481 | 1,673.924 | 2,038.138 | 2,901.091 | 1,610.542 | 4,398.279 | 3.676 | 458.973 | 438.101 | 0 | 812.88 | 732.696 | 394.207 | 285.807 | 239.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 604.51 | 571.237 | 484.34 | 24.451 | 25.147 | 23.788 | 15.157 | 14.906 | 33.938 | 33.697 | 36.243 | 35.245 | 19.927 | 12.917 | 13.774 | 13.799 | 41.559 | 16.731 | 0 | 250 | 0 | 14.949 | 0.999 | 230 | 232.58 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 544.642 | 1,164.532 | 1,911.298 | 725.204 | 31.317 | 42.525 | 33.221 | 8.384 | 7.415 | -4.448 | 7.52 | 13.538 | -0.381 | -0.349 | -41.914 | 0.033 | -37.739 | 663.872 | 250.353 | 53.97 | 624.244 | 705.61 | 750.288 | 765.446 | 788.608 | 775.729 | 590.285 | 408.62 | 309.111 | 22.448 | 298.095 | 0.001 | 0 |
Total Non-Current Assets
| 52,561.876 | 39,524.886 | 35,471.566 | 29,542.523 | 29,230.518 | 24,418.186 | 23,942.844 | 24,059.282 | 20,631.129 | 20,249.215 | 18,294.389 | 15,556.774 | 13,237.576 | 11,753.797 | 9,541.302 | 7,180.281 | 8,414.465 | 3,944.999 | 2,659.597 | 2,852.872 | 2,938.381 | 2,041.39 | 2,042.607 | 1,994.425 | 1,944.176 | 1,755.421 | 1,338.762 | 1,223.495 | 1,168.175 | 910.786 | 782.41 | 338.621 | 352.003 |
Total Assets
| 60,586.365 | 45,190.729 | 40,576.269 | 33,692.017 | 32,899.288 | 28,899.887 | 26,547.647 | 27,085.553 | 22,779.149 | 22,981.63 | 21,830.259 | 17,238.124 | 14,769.623 | 12,701.442 | 11,294.95 | 9,090.214 | 10,283.416 | 5,072.994 | 3,991.986 | 4,276.372 | 4,236.044 | 2,644.023 | 2,721.216 | 2,790.322 | 2,679.91 | 2,397.055 | 2,079.625 | 1,990.077 | 1,481.865 | 1,407.921 | 1,119.505 | 359.666 | 366.897 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 4,461.507 | 5,527.303 | 3,201.63 | 1,685.933 | 1,099.038 | 1,674.706 | 1,351.683 | 2,015.78 | 1,126.952 | 1,182.202 | 1,544.931 | 1,751.686 | 1,169.851 | 1,112.403 | 1,069.348 | 294.186 | 286.46 | 258.237 | 254.302 | 198.007 | 145.042 | 81.724 | 38.147 | 39.439 | 17.478 | 21.715 | 5.45 | 13.72 | 11.809 | 16.729 | 14.133 | 0 | 0 |
Short Term Debt
| 7,947.633 | 3,017.632 | 3,597.931 | 4,888.134 | 5,304.211 | 5,226.936 | 3,956.934 | 3,305.021 | 2,854.818 | 1,544.222 | 1,959.852 | 2,397.045 | 1,568.136 | 2,596.456 | 1,513 | 1,045 | 1,752 | 1,084 | 100 | 110.2 | 60.25 | 0.4 | 20.08 | 20.08 | 25.09 | 0.1 | 5.1 | 5.3 | 36.16 | 8.66 | 6 | 0 | 0 |
Tax Payables
| 211.346 | 134.568 | 105.864 | 318.46 | 263.713 | 253.34 | 192.48 | 104.522 | 300.359 | 299.012 | 177.701 | -202.208 | -299.466 | -157.785 | -178.837 | -34.845 | 49.401 | 19.186 | 75.804 | 74.615 | 59.064 | 27.243 | 21.776 | 57.551 | 55.223 | 78.694 | 58.99 | 55.404 | 36.282 | 10.846 | 0 | 0 | 0 |
Deferred Revenue
| 1,529.171 | 167.514 | 1,178.646 | 1,097.443 | 1,254.852 | 253.34 | 1,078.349 | 1,150.202 | 1,272.804 | 1,188.133 | 1,330.9 | 125.041 | 920.607 | 253.748 | 161.807 | 350.772 | 269.022 | 149.011 | 202.101 | 202.682 | 225.955 | 209.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.498 | 0 | 0 |
Other Current Liabilities
| 1,047.943 | 650.583 | 2,002.476 | 691.861 | 178.755 | 950.169 | 72.44 | 76.259 | 22.992 | 49.649 | 97.296 | 16.23 | 21.293 | 8.407 | 4.787 | 950.4 | 4.789 | 166 | 0.209 | 0.318 | 0.109 | 0.027 | 212.552 | 313.425 | 257.689 | 128.792 | 110.445 | 258.425 | 198.66 | 31.099 | 0.226 | 16.381 | 8.116 |
Total Current Liabilities
| 14,986.254 | 9,363.032 | 9,980.682 | 8,363.37 | 7,836.856 | 8,105.152 | 6,459.406 | 6,547.261 | 5,277.566 | 3,964.207 | 4,932.979 | 4,290.003 | 3,679.887 | 3,971.014 | 2,748.942 | 2,640.358 | 2,312.271 | 1,657.249 | 556.613 | 511.207 | 431.356 | 291.747 | 270.779 | 372.944 | 300.257 | 150.607 | 120.995 | 277.446 | 246.629 | 56.488 | 33.856 | 16.381 | 8.116 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 24,174.655 | 18,152.176 | 13,037.04 | 4,913.784 | 5,760.349 | 5,557.782 | 5,306.663 | 4,406.41 | 3,524.87 | 4,802.33 | 5,693.135 | 6,494.138 | 5,703.2 | 2,765 | 2,261 | 1,845 | 845.76 | 398.76 | 478.76 | 628.76 | 698.76 | 0 | 66.246 | 61.96 | 98.547 | 26.422 | 26.422 | 26.422 | 26.422 | 26.422 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 415.801 | 163.618 | 179.054 | 167.274 | 183.32 | 185.179 | 184.804 | 185.847 | 173.612 | 142.176 | 126.812 | 413.082 | 174.839 | 247.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 574.003 | 526.01 | 681.49 | 861.785 | 835.947 | 604.246 | 750.614 | 1,059.334 | 557.666 | 780.489 | 265.134 | 288.991 | 224.111 | 315.76 | 538.171 | 277.913 | 951.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 53.929 | 10.652 | 22.399 | 32.833 | 43.449 | 52.455 | 61.994 | 8.118 | 144.663 | 778.366 | 836.578 | 67.611 | 77.389 | 79.808 | 142.694 | 155.563 | 54.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.281 | -34.779 | -14.389 | 0.484 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 25,218.388 | 18,852.456 | 13,919.983 | 5,975.677 | 6,823.065 | 6,399.661 | 6,304.074 | 5,659.71 | 4,400.81 | 6,503.36 | 6,921.659 | 7,263.822 | 6,179.538 | 3,407.765 | 2,941.865 | 2,278.476 | 1,851.585 | 398.76 | 478.76 | 628.76 | 698.76 | 0 | 66.246 | 61.96 | 63.265 | -8.357 | 12.033 | 26.906 | 26.422 | 26.422 | 0 | 0 | 0 |
Total Liabilities
| 40,204.642 | 28,215.488 | 23,900.665 | 14,339.048 | 14,659.922 | 14,504.813 | 12,763.481 | 12,206.971 | 9,678.377 | 10,467.567 | 11,854.638 | 11,553.825 | 9,859.425 | 7,378.778 | 5,690.807 | 4,918.834 | 4,163.856 | 2,056.009 | 1,035.373 | 1,139.967 | 1,130.116 | 291.747 | 337.025 | 434.904 | 363.523 | 142.25 | 133.028 | 304.352 | 273.051 | 82.91 | 33.856 | 16.381 | 8.116 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,266.863 | 2,266.863 | 2,266.863 | 2,266.863 | 2,266.863 | 1,790.396 | 1,790.396 | 1,790.396 | 1,790.396 | 1,053.174 | 1,053.174 | 773.009 | 773.009 | 773.009 | 773.009 | 773.009 | 773.009 | 773.009 | 773.009 | 773.009 | 773.009 | 773.009 | 773.009 | 773.009 | 773.009 | 773.009 | 734.703 | 734.703 | 555 | 555 | 555 | 0 | 0 |
Retained Earnings
| 4,995.025 | 4,008.977 | 3,528.681 | 5,037.963 | 4,223.799 | 3,582.781 | 3,075.537 | 3,078.086 | 2,857.066 | 2,210.683 | 1,650.532 | 518.25 | 264.837 | 278.1 | 107.884 | 16.324 | 84.836 | 30.042 | -6.549 | 142.632 | 232.569 | 56.364 | 59.37 | 98.266 | 112.207 | 158.255 | 175.709 | 2.3 | 44.223 | 233.786 | 35.679 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3,130.008 | 2,866.158 | 3,198.795 | 3,728.287 | 3,536.945 | 2,785.214 | 3,622.198 | 4,514.065 | 2,825.547 | 2,186.335 | 640.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,457.281 | 3,457.281 | 3,457.281 | 3,457.281 | 3,457.281 | 1,638.48 | 1,647.718 | 1,635.254 | 1,635.254 | 3,384.403 | 3,332.571 | 2,768.891 | 2,543.33 | 2,803.463 | 3,437.609 | 2,443.772 | 4,415.856 | 1,578.581 | 1,571.005 | 1,578.009 | 1,559.836 | 1,516.226 | 1,496.802 | 1,419.211 | 1,386.548 | 1,323.54 | 1,036.184 | 948.722 | 609.591 | 536.225 | 494.969 | 0 | 0 |
Total Shareholders Equity
| 13,849.177 | 12,599.28 | 12,451.62 | 14,490.394 | 13,484.889 | 9,796.871 | 10,135.849 | 11,017.8 | 9,108.263 | 8,834.596 | 6,676.547 | 4,060.15 | 3,581.176 | 3,854.572 | 4,318.502 | 3,233.105 | 5,273.701 | 2,381.633 | 2,337.465 | 2,493.65 | 2,565.414 | 2,345.599 | 2,329.182 | 2,290.486 | 2,271.764 | 2,254.805 | 1,946.597 | 1,685.726 | 1,208.814 | 1,325.011 | 1,085.649 | 343.284 | 358.781 |
Total Equity
| 20,381.723 | 16,975.24 | 16,675.605 | 19,352.969 | 18,239.366 | 14,395.074 | 13,784.167 | 14,878.583 | 13,100.772 | 12,514.063 | 9,975.62 | 5,684.299 | 4,910.198 | 5,322.664 | 5,604.142 | 4,171.38 | 6,119.56 | 3,016.986 | 2,956.613 | 3,136.404 | 3,105.929 | 2,352.276 | 2,384.191 | 2,355.418 | 2,316.388 | 2,254.805 | 1,946.597 | 1,685.726 | 1,208.814 | 1,325.011 | 1,085.649 | 343.284 | 358.781 |
Total Liabilities & Shareholders Equity
| 60,586.365 | 45,190.729 | 40,576.269 | 33,692.017 | 32,899.288 | 28,899.887 | 26,547.647 | 27,085.553 | 22,779.149 | 22,981.63 | 21,830.259 | 17,238.124 | 14,769.623 | 12,701.442 | 11,294.95 | 9,090.214 | 10,283.416 | 5,072.994 | 3,991.986 | 4,276.372 | 4,236.044 | 2,644.023 | 2,721.216 | 2,790.322 | 2,679.91 | 2,397.055 | 2,079.625 | 1,990.077 | 1,481.865 | 1,407.921 | 1,119.505 | 359.666 | 366.897 |