Wedge Industrial Co.,Ltd.
SZSE:000534.SZ
12.52 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 981.439 | 793.843 | 656.256 | 552.562 | 548.735 | 258.443 | 255.152 | 194.68 | 491.811 | 526.64 | 1,122.35 | 636.59 | 199.209 | 310.943 | 553.857 | 356.383 | 486.759 | 211.689 | 211.058 | 155.599 | 143.715 | 105.722 | 89.874 | 86.404 | 77.598 | 75.476 | 89.326 | 78.126 | 55.344 | 43.013 | 92.309 | 80.069 |
Cost of Revenue
| 252.878 | 183.774 | 135.476 | 82.824 | 66.175 | 125 | 133.539 | 125.242 | 239.152 | 250.6 | 574.045 | 313.861 | 137.723 | 175.206 | 286.593 | 204.815 | 355.564 | 200.628 | 201.896 | 151.679 | 112.61 | 86.292 | 74.222 | 69.264 | 63.632 | 60.526 | 74.904 | 65.611 | 50.706 | 35.936 | 74.996 | 66.004 |
Gross Profit
| 728.562 | 610.069 | 520.78 | 469.738 | 482.56 | 133.443 | 121.613 | 69.438 | 252.659 | 276.04 | 548.304 | 322.729 | 61.486 | 135.736 | 267.264 | 151.568 | 131.195 | 11.062 | 9.161 | 3.92 | 31.105 | 19.43 | 15.652 | 17.14 | 13.966 | 14.95 | 14.422 | 12.515 | 4.638 | 7.077 | 17.313 | 14.065 |
Gross Profit Ratio
| 0.742 | 0.769 | 0.794 | 0.85 | 0.879 | 0.516 | 0.477 | 0.357 | 0.514 | 0.524 | 0.489 | 0.507 | 0.309 | 0.437 | 0.483 | 0.425 | 0.27 | 0.052 | 0.043 | 0.025 | 0.216 | 0.184 | 0.174 | 0.198 | 0.18 | 0.198 | 0.161 | 0.16 | 0.084 | 0.165 | 0.188 | 0.176 |
Reseach & Development Expenses
| 98.717 | 76.375 | 76.716 | 77.792 | 45.434 | 31.732 | 22.149 | 8.354 | 6.361 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 59.93 | 53.133 | 49.855 | 38.815 | 52.011 | 45.969 | 30.234 | 25.926 | 30.988 | 26.96 | 59.794 | 34.952 | 34.744 | 36.171 | 54.509 | 45.873 | 44.023 | 31.738 | 21.223 | 17.409 | 20.686 | 22.466 | 12.253 | 14.319 | 12.183 | 12.255 | 12.562 | 9.967 | 7.807 | 6.811 | 7.818 | 0.973 |
Selling & Marketing Expenses
| 273.208 | 264.627 | 261.196 | 249.175 | 279.735 | 32.976 | 26.436 | 20.393 | 9.797 | 10.232 | 24.837 | 13.856 | 1.99 | 4.598 | 12.396 | 10.198 | 3.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0.161 | 0 | 0.031 | 0.919 | 0.52 |
SG&A
| 438.667 | 317.76 | 311.052 | 287.99 | 331.746 | 78.945 | 56.67 | 46.319 | 40.786 | 37.192 | 84.631 | 48.808 | 36.734 | 40.769 | 66.905 | 56.071 | 47.622 | 31.738 | 21.223 | 17.409 | 20.686 | 22.466 | 12.253 | 14.319 | 12.183 | 12.255 | 12.723 | 10.128 | 7.807 | 6.842 | 8.737 | 1.493 |
Other Expenses
| 45.499 | 57.35 | 61.747 | 30.266 | 47.763 | 55.126 | -0.53 | 8.063 | 3.732 | -9.453 | -8.817 | -2.819 | 10.655 | -5.809 | -0.16 | -1.303 | -0.085 | -2.401 | 3.174 | -0.164 | 0.054 | -0.087 | 0.146 | -0.146 | -4.422 | -0.821 | -0.068 | 3.337 | 1.286 | 0.048 | -0.05 | -0.049 |
Operating Expenses
| 484.606 | 451.485 | 449.515 | 396.048 | 424.942 | 165.803 | 129.836 | 93.901 | 179.717 | 169.827 | 227.192 | 124.494 | 45.651 | 81.827 | 168.36 | 101.781 | 109.364 | 33.246 | 22.51 | 18.629 | 22.084 | 23.512 | 13.179 | 15.309 | 13.064 | 13.095 | 13.517 | 10.654 | 7.938 | 8.053 | 0.517 | 3.514 |
Operating Income
| 243.956 | 134.769 | 119.179 | 99.73 | 102.37 | 91.812 | 97.708 | 76.672 | 70.375 | 87.717 | 249.757 | 193.844 | 15.67 | 64.057 | 86.048 | 56.494 | 181.898 | 17.103 | 0.381 | 2.21 | 22.245 | 10.293 | 9.506 | 17.017 | 10.526 | 41.866 | 42.928 | 44.632 | 32.858 | 38.842 | 34.534 | 5.958 |
Operating Income Ratio
| 0.249 | 0.17 | 0.182 | 0.18 | 0.187 | 0.355 | 0.383 | 0.394 | 0.143 | 0.167 | 0.223 | 0.305 | 0.079 | 0.206 | 0.155 | 0.159 | 0.374 | 0.081 | 0.002 | 0.014 | 0.155 | 0.097 | 0.106 | 0.197 | 0.136 | 0.555 | 0.481 | 0.571 | 0.594 | 0.903 | 0.374 | 0.074 |
Total Other Income Expenses Net
| 0.252 | -0.741 | 0.213 | -1.289 | -26.012 | 41.547 | -0.53 | 15.893 | 3.728 | -9.454 | -10.472 | -2.828 | 9.106 | -5.829 | -13.161 | 5.208 | 159.699 | 28.921 | 16.852 | 16.662 | 0.029 | -0.122 | 0.068 | -1.609 | -4.422 | 29.11 | -0.076 | 3.337 | 1.286 | 0.048 | -0.059 | -0.05 |
Income Before Tax
| 244.208 | 134.028 | 119.391 | 98.441 | 75.176 | 73.18 | 97.178 | 84.719 | 74.104 | 78.263 | 240.927 | 191.016 | 25.714 | 58.228 | 85.743 | 54.996 | 181.53 | 14.68 | 3.529 | 2 | 22.274 | 10.17 | 9.574 | 16.719 | 6.104 | 41.039 | 42.853 | 47.969 | 34.144 | 38.89 | 34.475 | 5.908 |
Income Before Tax Ratio
| 0.249 | 0.169 | 0.182 | 0.178 | 0.137 | 0.283 | 0.381 | 0.435 | 0.151 | 0.149 | 0.215 | 0.3 | 0.129 | 0.187 | 0.155 | 0.154 | 0.373 | 0.069 | 0.017 | 0.013 | 0.155 | 0.096 | 0.107 | 0.193 | 0.079 | 0.544 | 0.48 | 0.614 | 0.617 | 0.904 | 0.373 | 0.074 |
Income Tax Expense
| 55.39 | 28.467 | 30.521 | 29.606 | 23.215 | 30.603 | 19.977 | 13.187 | 36.304 | 36.98 | 89.42 | 59.531 | 11.063 | 19.34 | 37.742 | 26.628 | 41.906 | 5.243 | 1.396 | 0.204 | 4.146 | 2.456 | 1.814 | 1.777 | 2.387 | 6.505 | 1.936 | 2.024 | 4.624 | 0.583 | 17.729 | 0.052 |
Net Income
| 176.555 | 101.738 | 95.292 | 76.726 | 51.962 | 42.577 | 89.471 | 76.19 | 46.428 | 51.234 | 151.507 | 131.375 | 12.184 | 12.544 | 14.421 | 19.244 | 144.182 | 9.437 | 2.134 | 1.796 | 18.128 | 7.714 | 7.759 | 14.942 | 3.716 | 34.534 | 41.048 | 46.162 | 29.52 | 38.307 | 34.475 | 5.856 |
Net Income Ratio
| 0.18 | 0.128 | 0.145 | 0.139 | 0.095 | 0.165 | 0.351 | 0.391 | 0.094 | 0.097 | 0.135 | 0.206 | 0.061 | 0.04 | 0.026 | 0.054 | 0.296 | 0.045 | 0.01 | 0.012 | 0.126 | 0.073 | 0.086 | 0.173 | 0.048 | 0.458 | 0.46 | 0.591 | 0.533 | 0.891 | 0.373 | 0.073 |
EPS
| 0.36 | 0.21 | 0.19 | 0.16 | 0.11 | 0.087 | 0.18 | 0.15 | 0.09 | 0.1 | 0.3 | 0.27 | 0.05 | 0.05 | 0.06 | 0.08 | 0.57 | 0.04 | 0.007 | 0.006 | 0.057 | 0.024 | 0.023 | 0.043 | 0.012 | 0.014 | 0.13 | 0.14 | 0.093 | 0.11 | 0.1 | 0.023 |
EPS Diluted
| 0.35 | 0.2 | 0.19 | 0.16 | 0.11 | 0.087 | 0.18 | 0.15 | 0.09 | 0.1 | 0.3 | 0.27 | 0.05 | 0.05 | 0.06 | 0.08 | 0.57 | 0.04 | 0.007 | 0.006 | 0.057 | 0.024 | 0.023 | 0.043 | 0.012 | 0.014 | 0.13 | 0.14 | 0.093 | 0.11 | 0.1 | 0.023 |
EBITDA
| 350.725 | 226.984 | 199.71 | 171.012 | 137.941 | 226.441 | 142.812 | 158.939 | 139.597 | 149.613 | 288.02 | 211.29 | 64.678 | 66.577 | 111.44 | 74.599 | 35.07 | -5.867 | 2.632 | 1.152 | 24.806 | 11.66 | 17.101 | 16.947 | 15.727 | 15.631 | 1.661 | 1.861 | -3.3 | -0.976 | 16.795 | 10.551 |
EBITDA Ratio
| 0.357 | 0.279 | 0.272 | 0.3 | 0.231 | 0.432 | 0.933 | 0.937 | 0.312 | 0.228 | 0.28 | 0.329 | 0.192 | 0.185 | 0.199 | 0.174 | 0.424 | -0.028 | 0.012 | 0.007 | 0.173 | 0.11 | 0.197 | 0.197 | 0.216 | 0.207 | 0.01 | 0.024 | -0.06 | -0.023 | 0.182 | 0.132 |