Wedge Industrial Co.,Ltd.

SZSE:000534.SZ

12.52 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 176.555105.56188.87168.83551.96242.57777.20171.53237.841.283151.507131.48514.65138.88848.00128.368139.6259.4372.1341.79618.1287.7147.75914.9423.71634.534
Depreciation & Amortization 81.70861.54960.58343.09224.319.87116.55511.12925.15722.2586.1114.8263.0933.05312.53712.36813.23816.31715.98115.86215.78515.74215.19215.14414.82513.775
Deferred Income Tax -2.933-4.125-6.9570.1090.268-10.29923.755-1.3030.08300000000000000000
Stock Based Compensation 94.19536.44716.338000000015.407000000000000000
Change In Working Capital -177.954-46.08726.91952.97295.525-68.35467.739-193.243-73.613239.33319.75779.259-10.35937.9846.32151.903-326.801-112.52-30.271-10.301-6.065-10.3142.575-11.838-16.8924.693
Accounts Receivables -128.967-73.608131.3813.389485.312-462.961-25.12953.045158.905359.917-146.04937.14700000000000000
Inventory -97.219-16.831-58.55-1.21629.435-58.86211.41222.073-28.205-72.334174.175-65.476-115.64183.157-122.524-278.762-44.395-169.156-7.219-11.742-0.6472.605-0.636-1.395-2.56-0.234
Accounts Payables 2.4348.477-38.95650.691-419.491500.54757.701-267.058-204.39600000000000000000
Other Working Capital 45.802-4.125-6.9570.1090.268-9.49256.327-215.317-45.408311.664145.583144.735105.281-45.177168.844430.665-282.40656.636-23.0521.442-5.418-12.9193.211-10.443-14.3324.928
Other Non Cash Items 405.43233.958-49.086-22.478-16.453-104.627-94.685-94.3352.44233.61995.66719.425-8.763-54.7160.61443.497-111.14924.133-13.881-16.102-11.269-10.168-11.002-5.539-4.865-43.453
Operating Cash Flow 95.637194.886136.668142.423155.333-110.53366.81-204.917-8.214336.491573.043234.996-1.37825.221267.472236.135-285.086-62.633-26.037-8.74516.5792.97414.52412.708-3.2169.55
Investing Activities:
Investments In Property Plant And Equipment -390.7-341.583-216.696-154.727-397.935-269.022-288.494-124.715-48.503-27.131-70.593-2.456-0.78-1.154-8.397-2.67-7.4-3.498-2.818-4.598-1.986-2.126-1.474-1.447-12.024-9.552
Acquisitions Net 189.2680.0010.06323.7310.0017248.399246.636304.013-261.790.013263.1150.068-210.51-89.673-214.346-78.513-00.00101.9862.1440.1671.79113.051.722
Purchases Of Investments -65.3-0.001-90-10.826-15.021-0.9-5.45-5-170.768-20.318-33-248.858-2.641-22.305-167.152-5,259.871-5,167.964-1,173.52-42.071-206.569-510.932-157.806-45.829-82.219-0.057-0.008
Sales Maturities Of Investments 0.3641.346318.07356.077134.023130.55.2620.0068.69261.3960.1160.0242.43429.093169.0615,263.3655,610.2551,177.192164.329262.503445.377121.81469.94575.427100.63416.012
Other Investing Activites 25.23-45.909-87.65-49.288-176.543-200.379505.05765.579-185.626121.9519.07480.312-114-48.602146.292-139.017-3.45622.4734.365-15-1.986-2.1260.042-1.447-12.0241.383
Investing Cash Flow -266.368-386.146-76.213164.967-455.474-332.801464.768882.505-92.191-125.891-94.38992.136-114.92-253.47850.13-352.538352.92122.647123.80636.337-67.541-38.10122.85-7.89489.5799.557
Financing Activities:
Debt Repayment -395-502.415-241.502-252.2-148.4-170-596-1,107.22-504.5-600.3-1,294.5-418.5-135-50-358-190-2200000000-0.1
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000-9.29900000000000000000
Dividends Paid -25.448-25.031-62.587-52.853-54.002-33.306-55.726-97.106-71.078-110.394-137.002-130.37-39.271-43.233-27.683-47.972-5.423-0.4840-20.31800-19.0620-0.704-10.969
Other Financing Activities -228.636719.828175.395201.657368.35187.192154.021,117.698684.5266.9331,183.313262.387161.513546.52440130-2.7530000-0.456000.172
Financing Cash Flow 140.916162.235-128.694-103.171165.948-16.114-497.706-86.627108.922-443.761-248.189-286.483-12.77141.767-339.163202.028102.577-3.2370-20.31800-19.5180-0.704-10.897
Other Information:
Effect Of Forex Changes On Cash 0.179-0-0.49500-0000-0-000-00-00-00000000-0
Net Change In Cash -34.334-29.024-68.734204.219-134.192-459.44833.872590.9618.517-233.162230.46440.649-129.069-186.49-21.56185.625170.412-43.22397.7687.274-50.962-35.12617.8564.81585.668.209
Cash At End Of Period 259.036287.675316.699385.433181.215259.007718.455684.58393.62285.106318.15587.69116.765145.834332.324353.885268.2697.848141.07143.30236.02886.99122.116104.2699.44513.786