Zhuhai Huajin Capital Co., Ltd.
SZSE:000532.SZ
10.62 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 80.635 | 151.555 | 198.65 | 177.502 | 79.245 | 64.615 | 64.763 | 54.131 | 54.403 | 45.995 | 74.826 | 60.873 | 39.937 | 23.852 | 46.42 | -36.896 | 57.222 | 32.15 | 13.707 | -8.204 | 62.995 | 42.294 | 25.396 | -155.921 | 1.914 | -148.395 |
Depreciation & Amortization
| 39.11 | 43.855 | 28.669 | 26.796 | 21.268 | 18.214 | 17.188 | 16.821 | 22.769 | 21.813 | 18.961 | 24.206 | 19.135 | 19.681 | 19.673 | 18.448 | 16.043 | 15.576 | 14.775 | 10.651 | 5.538 | 1.802 | 2.182 | 2.19 | 21.757 | 21.718 |
Deferred Income Tax
| -4.203 | 0.335 | 0.87 | -11.584 | 19.282 | 0.549 | -6.273 | -5.097 | -10.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -13.838 | 3.093 | 23.996 | 6.691 | 42.606 | -60.826 | -8.215 | 2.937 | -11.949 | 21.803 | 2.265 | -1.818 | -22.182 | 12.323 | 7.555 | 3.83 | -33.861 | -11.077 | 9.911 | 16.589 | -9.02 | 5.818 | 0.223 | 95.468 | 2.772 | -3.365 |
Accounts Receivables
| 5.616 | 55.836 | -123.013 | 172.433 | 69.255 | -63.403 | -52.655 | -17.691 | -29.816 | 39.016 | -14.143 | 8.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1.103 | -71.033 | -96.105 | -44.618 | 19.441 | 24.386 | 11.547 | -62.884 | -10.086 | -5.957 | 0.126 | 13.842 | 1.934 | 14.532 | -0.737 | -15.135 | -23.685 | 1.04 | 9.246 | 29.607 | -18.913 | -15.339 | -1.733 | 89.02 | 3.036 | 2.459 |
Accounts Payables
| -14.149 | 17.955 | 242.245 | -109.539 | -65.372 | -22.357 | 39.165 | 88.61 | 38.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -4.203 | 0.335 | 0.87 | -11.584 | 19.282 | -85.212 | -19.763 | 65.821 | -1.863 | 27.76 | 2.138 | -15.66 | -24.116 | -2.209 | 8.292 | 18.965 | -10.176 | -12.118 | 0.665 | -13.019 | 9.893 | 21.157 | 1.956 | 6.448 | -0.264 | -5.824 |
Other Non Cash Items
| 43.342 | -92.886 | -59.159 | -48.771 | 7.197 | 79.937 | 52.453 | 16.025 | -46.739 | -61.287 | -59.403 | -51.681 | -31.093 | -32.913 | -56.304 | 23.335 | -36.499 | -29.65 | -16.553 | 5.369 | -55.438 | -41.07 | -35.24 | 113.023 | -1.049 | 162.021 |
Operating Cash Flow
| 145.046 | 105.617 | 192.156 | 162.218 | 150.317 | 101.941 | 126.189 | 89.914 | 18.484 | 28.324 | 36.648 | 31.58 | 5.796 | 22.943 | 17.344 | 8.717 | 2.905 | 6.999 | 21.841 | 24.405 | 4.076 | 8.845 | -7.439 | 54.761 | 25.395 | 31.98 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -31.97 | -135.348 | -226.429 | -201.939 | -129.211 | -53.074 | -57.332 | -13.877 | -27.728 | -66.369 | -71.85 | -16.61 | -15.252 | -4.214 | -10.785 | -11.803 | -36.592 | -42.707 | -31.306 | -44.083 | -76.039 | -14.179 | -1.052 | -0.108 | -0.463 | -0.01 |
Acquisitions Net
| 0.005 | 155.054 | 0.183 | 105.469 | 0.043 | 0 | 57.958 | 0.025 | 0.304 | -4.64 | 8.06 | -28.658 | 70.933 | 0.064 | 1.56 | 0.083 | 4.718 | 0.062 | 5.142 | 1.621 | 76.812 | 0.244 | 0.989 | 0 | 0.193 | 4.937 |
Purchases Of Investments
| -6.3 | -18.052 | -28.588 | -20.792 | -71 | -335.985 | -582.872 | -831.957 | -346.75 | -161.769 | -382 | -400.2 | -140.307 | -194.623 | -57.851 | -108.446 | -77.028 | -54.317 | -1.879 | -73.897 | -21.03 | -33.519 | -44.256 | 0 | -100.169 | -13.247 |
Sales Maturities Of Investments
| 27.252 | 92.557 | 15.199 | 624.666 | 143.839 | 287.195 | 297.391 | 275.152 | 106.266 | 330.192 | 407.634 | 361.541 | 179.569 | 243.41 | 102.681 | 74.173 | 112.06 | 120.203 | 96.38 | 15.891 | 51.935 | 52.533 | 36.824 | 5.452 | 14.722 | 2 |
Other Investing Activites
| 0 | 0.367 | 0 | 0.26 | -20.006 | 0 | -57.332 | 0 | -48.075 | 0.052 | -0.002 | 17.292 | -15.839 | 0.866 | -1.155 | 0.022 | -6.171 | -7.199 | 2.152 | 1.124 | -76.039 | -2.5 | 5.3 | 28.546 | 1.317 | -3.815 |
Investing Cash Flow
| -11.014 | 94.579 | -239.635 | 507.665 | -76.335 | -101.865 | -342.186 | -570.658 | -315.984 | 97.465 | -38.158 | -66.636 | 79.105 | 45.502 | 34.45 | -45.971 | -3.013 | 16.042 | 70.489 | -99.344 | -44.36 | 2.578 | -2.194 | 33.89 | -84.4 | -10.135 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -204.076 | -69.561 | 7.158 | -414.328 | -64.031 | 143.599 | 334.55 | 538.298 | 225.815 | 17.685 | 39.157 | -28.5 | -15.2 | -2.35 | -4.65 | -38.68 | 14.3 | 19.3 | -59.4 | 61.1 | 10 | 35 | -20 | -6 | 26 | -11.4 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -51.853 | -20.683 | -20.683 | -10.341 | -10.341 | -64.238 | -74.667 | -28.072 | -25.763 | -24.021 | -17.253 | -24.135 | -22.27 | -15.121 | -9.729 | -9.075 | -8.659 | -7.711 | -12.11 | -30.792 | -14.119 | -10.586 | -0.672 | -1.393 | -1.771 | 0 |
Other Financing Activities
| -12.375 | -28.861 | -7.517 | -58.396 | 26.445 | 12.541 | 7.983 | 0.673 | 9.478 | -18.457 | -6.856 | -14.226 | -14.226 | -14.226 | -1.085 | 47.913 | 5.2 | 3.8 | -0 | 27.152 | 7 | 15.691 | 0 | 0 | -0 | -2.547 |
Financing Cash Flow
| -268.304 | -159.48 | -67.506 | -483.065 | -142.926 | 96.554 | 267.867 | 510.899 | 209.53 | -24.794 | 15.048 | -66.861 | -51.696 | -31.697 | -11.179 | 0.158 | 10.841 | 15.389 | -71.51 | 57.46 | 2.881 | 40.105 | -20.672 | -7.393 | 24.229 | -13.947 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.244 | 7.887 | -1.62 | -3.668 | 0.786 | 2.489 | -0.389 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.454 | -0.064 | -0.003 | -0.054 | -0.014 | -0.009 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -134.027 | 48.603 | -116.605 | 183.15 | -68.158 | 99.119 | 51.481 | 30.155 | -87.97 | 100.995 | 13.538 | -101.917 | 33.204 | 36.747 | 40.614 | -36.642 | 10.669 | 38.427 | 20.767 | -17.493 | -37.412 | 51.527 | -30.305 | 81.258 | -34.776 | 7.898 |
Cash At End Of Period
| 226.982 | 361.01 | 312.406 | 429.011 | 245.861 | 314.02 | 214.901 | 163.42 | 133.265 | 221.235 | 120.24 | 106.702 | 208.618 | 175.414 | 138.666 | 98.052 | 134.694 | 124.025 | 85.599 | 64.831 | 82.324 | 119.736 | 68.209 | 99.031 | 25.942 | 60.718 |