Zhuhai Huajin Capital Co., Ltd.
SZSE:000532.SZ
10.62 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 228.342 | 361.714 | 327.726 | 442.224 | 254.346 | 317.406 | 220.736 | 215.777 | 133.785 | 261.233 | 123.06 | 106.702 | 208.618 | 175.761 | 139.339 | 98.052 | 134.694 | 124.025 | 85.599 | 64.831 | 82.324 | 119.736 | 68.209 | 99.031 | 25.942 | 60.718 | 57.159 | 26.806 | 11.248 | 66.031 | 166.36 | 0.472 |
Short Term Investments
| 2.638 | 0.019 | -72.112 | -79.177 | -66.911 | -72.505 | -39.731 | 6 | 6 | 22.448 | 0 | 104.2 | 0.047 | 0 | 0.615 | 10.009 | 45.041 | 24.419 | 0 | 1 | 9.202 | 12.298 | 6.91 | 1.313 | 5.313 | 14.074 | 14.496 | 32.313 | 84.562 | 38.272 | 0 | 0 |
Cash and Short Term Investments
| 230.98 | 361.733 | 327.726 | 442.224 | 254.346 | 317.406 | 220.736 | 215.777 | 133.785 | 283.681 | 123.06 | 106.702 | 208.665 | 175.761 | 139.954 | 108.061 | 179.735 | 148.444 | 85.599 | 65.831 | 91.526 | 132.035 | 75.119 | 100.344 | 31.255 | 74.792 | 71.656 | 59.119 | 95.81 | 104.303 | 166.36 | 0.472 |
Net Receivables
| 92.578 | 78.665 | 269.989 | 162.201 | 171.083 | 214.096 | 164.386 | 120.489 | 86.66 | 66.678 | 84.324 | 75.507 | 90.735 | 88.015 | 66.609 | 80.526 | 123.725 | 93.143 | 142.552 | 63.702 | 0 | 0 | 0 | 0 | 2.334 | 3.13 | 3.426 | 2.209 | 6.683 | 10.556 | 8.897 | 1.278 |
Inventory
| 22.498 | 22.316 | 217.681 | 123.365 | 83.493 | 104.936 | 128.465 | 134.619 | 75.299 | 65.934 | 60.171 | 55.852 | 69.694 | 71.627 | 82.609 | 97.549 | 82.414 | 58.73 | 58.039 | 73.966 | 35.984 | 17.072 | 1.733 | 0 | 117.614 | 149.043 | 45.65 | 24.363 | 24.974 | 12.54 | 18.858 | 13.312 |
Other Current Assets
| 30.645 | 38.942 | 278.358 | 21.935 | 70.889 | 18.905 | 9.019 | 3.37 | 19.922 | 15.396 | 141.253 | 123.753 | 26.739 | 7.308 | 10.848 | 15.31 | 14.47 | 69.702 | 11.014 | 5.505 | 64.995 | 74.455 | 90.796 | 124.997 | 107.201 | 119.876 | 262.595 | 409.107 | 274.075 | 221.013 | 250.556 | 236.432 |
Total Current Assets
| 376.701 | 501.656 | 823.764 | 749.794 | 579.81 | 655.343 | 522.606 | 480.255 | 315.666 | 431.688 | 404.105 | 370.517 | 395.544 | 323.294 | 300.02 | 301.446 | 400.344 | 355.371 | 297.204 | 209.005 | 192.506 | 223.561 | 167.648 | 198.677 | 206.227 | 400.992 | 525.513 | 494.797 | 400.306 | 343.012 | 439.204 | 251.494 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 491.241 | 478.797 | 589.157 | 299.382 | 199.947 | 101.568 | 61.252 | 65.364 | 69.732 | 279.353 | 289.273 | 222.336 | 227.242 | 222.719 | 238.08 | 243.783 | 347.012 | 325.489 | 304.637 | 287.95 | 202.845 | 114.406 | 28.055 | 29.868 | 204.726 | 229.309 | 272.527 | 274.051 | 953.214 | 856.687 | 274.298 | 187.155 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 15.499 | 15.499 | 15.499 | 15.499 | 15.499 | 15.499 | 0 | 0 | 0 | 0 | 6.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 145.202 | 159.638 | 225.99 | 241.27 | 188.747 | 197.612 | 208.112 | 164.076 | 173.699 | 131.557 | 93.032 | 98.574 | 102.004 | 101.386 | 106.083 | 110.773 | 11.367 | 9.664 | 10.977 | 3.439 | 0.052 | 0.013 | 0 | 0 | 5.673 | 5.818 | 5.962 | 6.052 | 21.739 | 6.34 | 6.484 | 0 |
Goodwill and Intangible Assets
| 145.202 | 159.638 | 225.99 | 241.27 | 188.747 | 197.612 | 223.611 | 179.575 | 189.199 | 147.056 | 108.531 | 114.073 | 102.004 | 101.386 | 106.083 | 110.773 | 17.545 | 9.664 | 10.977 | 3.439 | 0.052 | 0.013 | 0 | 0 | 5.673 | 5.818 | 5.962 | 6.052 | 21.739 | 6.34 | 6.484 | 0 |
Long Term Investments
| 1,296.418 | 1,084.812 | 1,131.213 | 1,031.764 | 1,467.788 | 1,526.743 | 1,405.202 | 1,149.636 | 395.312 | 180.125 | 271.218 | 259.326 | 279.364 | 0 | 364.66 | 222.713 | 73.282 | 62.665 | 0 | 246.957 | 231.254 | 206.322 | 221.449 | 224.335 | 217.442 | 32.703 | 27.466 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.26 | 0.811 | 6.062 | 6.932 | 12.747 | 14.629 | 15.178 | 8.905 | 3.808 | 3.984 | 3.944 | 3.829 | 5.086 | 5.543 | 4.566 | 3.825 | 1.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -217.442 | -32.703 | 14.496 | 0 | 0 | 38.422 | 0 | 0 |
Other Non-Current Assets
| 1.725 | 225.188 | 12.165 | 0.741 | 80.415 | 85.139 | 108.804 | 72.697 | 250.018 | 60.843 | 6.866 | -3.134 | 8.041 | 566.185 | 2.016 | 11.703 | 45.59 | 24.769 | 106.202 | 2.947 | 9.869 | 13.146 | 6.91 | -42.492 | 183.57 | 7.8 | 22.097 | 85.221 | 53.571 | 48.173 | 26.099 | 10.399 |
Total Non-Current Assets
| 1,939.846 | 1,949.246 | 1,964.586 | 1,580.088 | 1,949.643 | 1,925.692 | 1,814.046 | 1,476.177 | 908.069 | 671.36 | 679.832 | 596.43 | 621.736 | 895.833 | 715.405 | 592.795 | 485.216 | 422.588 | 421.817 | 541.293 | 444.02 | 333.888 | 256.414 | 211.711 | 393.97 | 242.927 | 342.547 | 365.324 | 1,028.524 | 949.623 | 306.882 | 197.554 |
Total Assets
| 2,316.547 | 2,450.902 | 2,788.35 | 2,329.882 | 2,529.453 | 2,581.034 | 2,336.652 | 1,956.432 | 1,223.736 | 1,103.049 | 1,083.937 | 966.947 | 1,017.28 | 1,219.126 | 1,015.425 | 894.242 | 885.56 | 777.959 | 719.02 | 750.297 | 636.526 | 557.449 | 424.063 | 410.388 | 600.197 | 643.919 | 868.06 | 860.121 | 1,428.83 | 1,292.635 | 746.085 | 449.048 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 152.562 | 148.92 | 203.368 | 67.173 | 54.157 | 71.749 | 84.48 | 72.488 | 54.377 | 58.679 | 34.646 | 30.652 | 38.109 | 35.491 | 37.423 | 9.548 | 58.876 | 46.88 | 25.485 | 33.965 | 8.2 | 1.391 | 1.451 | 0 | 2.069 | 9.316 | 9.318 | 16.502 | 20.195 | 9.781 | 2.912 | 0.045 |
Short Term Debt
| 308.298 | 439.129 | 589.752 | 688.051 | 936.061 | 1,000 | 850 | 520 | 274 | 45 | 25 | 6 | 24.5 | 28.5 | 25.85 | 30.5 | 26.5 | 25 | 15 | 72.1 | 16 | 52 | 0 | 20 | 26 | 0 | 10 | 26.4 | 38.474 | 20 | 23 | 2.876 |
Tax Payables
| 9.242 | 22.578 | 18.238 | 15.459 | 10.681 | 21.512 | 20.306 | 9.563 | 5.242 | 33.601 | 24.543 | 18.281 | 23.53 | 16.045 | 9.331 | 3.116 | 10.027 | 4.247 | 3.168 | 8.278 | 2.061 | 1.196 | 0.783 | 0.09 | 15.139 | 16.129 | 16.081 | 13.655 | 43.375 | 11.897 | -0.013 | 0 |
Deferred Revenue
| 0 | 35.279 | 281.773 | 184.676 | 88.187 | 21.512 | 90.213 | 99.781 | 30.395 | 58.4 | 63.342 | 38.503 | 42.943 | 44.566 | 32.072 | 27.568 | 27.117 | 30.383 | 43.497 | 45.064 | 20.087 | 29.447 | 0 | 0 | 23.4 | 0 | 46.818 | 20.152 | 58.076 | 0 | -0 | 0 |
Other Current Liabilities
| 221.099 | 131.418 | 30.759 | 181.951 | 52.579 | 203.585 | 73.798 | 190.931 | 60.999 | -28.118 | -22.117 | 23.541 | 25.477 | 45.203 | 31.75 | 73.954 | 55.348 | 30.577 | 60.117 | 39.351 | 29.863 | 34.4 | 10.456 | 7.877 | 9.804 | 14.412 | 39.104 | 6.941 | 15.181 | 41.859 | 72.118 | 73.598 |
Total Current Liabilities
| 691.202 | 742.045 | 1,123.89 | 951.206 | 1,141.665 | 1,296.846 | 1,118.797 | 792.982 | 394.618 | 167.562 | 125.414 | 78.474 | 111.616 | 118.517 | 104.355 | 112.421 | 150.751 | 106.704 | 103.771 | 153.693 | 56.124 | 88.988 | 12.69 | 27.967 | 53.012 | 39.857 | 74.502 | 63.498 | 117.225 | 83.537 | 98.017 | 76.519 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 195.502 | 327.406 | 294.374 | 182.967 | 340.262 | 329.796 | 345.24 | 340.117 | 47.277 | 50.462 | 53.777 | 28 | 38 | 48 | 53 | 53 | 63 | 87 | 62.7 | 80 | 46 | 0 | 0 | 0 | 2.447 | 2.447 | 22.919 | 36.927 | 524.111 | 496.063 | 129.715 | 124.194 |
Deferred Revenue Non-Current
| 0 | 2.604 | 3.77 | 4.368 | 4.826 | 4.724 | 4.191 | 4.519 | 4.848 | 0.985 | 1.033 | 1.172 | 0 | 0 | 0 | 0 | -61.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 316.897 | 0 | 0 | 17.399 | 0.985 | 0.985 | 0.985 | -46.292 | 10.978 | 17.823 | 20.062 | 31.139 | 79.361 | 32.802 | 0 | 1.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.295 | 0 | 11.444 | 23.585 | 10.994 | 10.994 | 0.345 | 0.345 | 5.833 | 5.18 | 4.986 | 5.376 | 5.927 | 1.712 | 2.203 | 21.118 | 1.936 | 1.327 | 6.288 | 2 | 0 | 0 | 0 | 0.398 | 1.138 | 1.385 | 1.077 | 0 | 0 | 2.746 | 0 | 0 |
Total Non-Current Liabilities
| 197.796 | 330.01 | 309.587 | 198.328 | 373.481 | 346.499 | 350.76 | 345.966 | 53.11 | 67.605 | 77.62 | 54.61 | 75.065 | 129.073 | 88.005 | 55.196 | 66.533 | 88.327 | 68.988 | 82 | 46 | 0 | 0 | 0.398 | 3.585 | 3.832 | 28.033 | 36.927 | 524.111 | 498.809 | 129.715 | 124.194 |
Total Liabilities
| 888.998 | 1,072.055 | 1,433.477 | 1,149.535 | 1,515.146 | 1,643.345 | 1,469.557 | 1,138.948 | 447.728 | 235.167 | 203.034 | 133.084 | 186.682 | 247.59 | 192.36 | 167.617 | 217.284 | 195.032 | 172.758 | 235.693 | 102.124 | 88.988 | 12.69 | 28.364 | 56.597 | 43.689 | 102.536 | 100.425 | 641.335 | 582.346 | 227.732 | 200.713 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 344.708 | 344.708 | 344.708 | 344.708 | 344.708 | 344.708 | 344.708 | 344.708 | 344.708 | 344.708 | 344.708 | 344.708 | 344.708 | 344.708 | 344.708 | 344.708 | 344.708 | 344.708 | 283.91 | 283.91 | 283.91 | 283.91 | 218.392 | 218.392 | 218.392 | 218.392 | 218.392 | 218.392 | 202.951 | 178.704 | 98.82 | 72.816 |
Retained Earnings
| 865.677 | 815.561 | 717.247 | 558.622 | 414.118 | 355.873 | 313.322 | 288.624 | 261.133 | 235.003 | 221.007 | 183.228 | 166.692 | 144.475 | 132.852 | 94.415 | 127.753 | 63.981 | 39.756 | 18.544 | 78.818 | 29.096 | 20.329 | -351.96 | -196.004 | -152.323 | 11.019 | 5.659 | -11.379 | 68.9 | 0 | 18.838 |
Accumulated Other Comprehensive Income/Loss
| 118.43 | 114.758 | 86.483 | 74.19 | 67.794 | 65.042 | 62.436 | 59.568 | 45.245 | 32.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 22.299 | 22.299 | 22.299 | 22.299 | 22.299 | 22.299 | 22.071 | 21.909 | 79.161 | 100.562 | 115.427 | 118.175 | 126.05 | 232.463 | 134.213 | 102.708 | 61.671 | 67.437 | 118.794 | 115.161 | 137.767 | 123.14 | 177.566 | 516.182 | 515.626 | 586.188 | 542.925 | 526.93 | 494.674 | 409.295 | 402.134 | 156.681 |
Total Shareholders Equity
| 1,351.115 | 1,297.327 | 1,170.737 | 999.818 | 848.919 | 787.922 | 742.538 | 714.809 | 685.003 | 680.274 | 681.142 | 646.111 | 637.45 | 710.857 | 611.773 | 539.017 | 534.132 | 469.079 | 442.46 | 417.615 | 480.586 | 421.95 | 405.367 | 382.024 | 537.979 | 594.047 | 757.389 | 750.981 | 686.247 | 656.899 | 500.954 | 248.335 |
Total Equity
| 1,427.549 | 1,378.847 | 1,354.873 | 1,180.348 | 1,014.307 | 937.69 | 867.096 | 817.484 | 776.008 | 867.882 | 880.903 | 833.863 | 830.599 | 971.537 | 823.065 | 726.625 | 668.276 | 582.927 | 546.262 | 514.604 | 534.401 | 468.461 | 411.372 | 382.024 | 543.6 | 600.23 | 765.525 | 759.746 | 787.495 | 710.289 | 518.354 | 248.335 |
Total Liabilities & Shareholders Equity
| 2,316.547 | 2,450.902 | 2,788.35 | 2,329.882 | 2,529.453 | 2,581.034 | 2,336.652 | 1,956.432 | 1,223.736 | 1,103.049 | 1,083.937 | 966.947 | 1,017.28 | 1,219.126 | 1,015.425 | 894.242 | 885.56 | 777.959 | 719.02 | 750.297 | 636.526 | 557.449 | 424.063 | 410.388 | 600.197 | 643.919 | 868.06 | 851.406 | 1,428.83 | 1,292.635 | 746.085 | 449.048 |