Guangxi Liugong Machinery Co., Ltd.

SZSE:000528.SZ

6.61 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 867.812646.8631,017.7511,345.4911,073.81840.966322.2547.5720.765193.159331.799278.8091,326.0331,548.821867.442342.023567.191357.887209.339237.585222.657124.96822.0021.0992.5046.566
Depreciation & Amortization 686.276624.298518.554368.588310.99282.236232.235226.894255.834339.976310.36290.588217.412146.924125.242103.63476.56372.65375.13757.39253.86950.27941.28438.96534.35833.262
Deferred Income Tax -94.814-108.362-30.696-110.27333.647-91.745-50.23-1.644-32.13100000000000000000
Stock Based Compensation 21.3720000000000000000000000000
Change In Working Capital -910.821-960.048-1,107.48-63.599161.446-895.01544.197594.487-572.835-408.998-148.807-379.786-3,782.007-1,062.399457.597-1,109.552-359.521-171.177-154.75118.921-278.931-99.39-28.867-39.247-74.5532.422
Accounts Receivables -1,418.33-1,959.023-86.716-1,129.211-1,847.672-1,115.974-921.507109.359-471.038650.98452.3131,075.18600000000000000
Inventory -590.381,333.721-1,267.882-1,464.898-370.589-1,009.25-1,071.458-169.759838.817482.824465.333358.604-1,011.549-1,789.349198.451-625.069-438.465-28.334-199.5-223.493-210.492-166.403-10.8415.585-63.53128.571
Accounts Payables 1,079.412-226.384277.8132,347.8562,346.061,321.9552,167.918656.531-908.48400000000000000000
Other Working Capital 18.476-108.362-30.696182.65333.647114.2351,115.655764.246-1,411.652-891.822-614.14-738.39-2,770.459726.95259.146-484.48378.944-142.84344.749242.414-68.43967.013-18.026-44.832-11.022-26.149
Other Non Cash Items 3,458.845754.122417.666357.348311.316405.698353.921509.235441.63430.306590.093387.854218.80153.19288.08480.89414.17530.82939.38819.51641.59223.13716.70738.85842.23152.996
Operating Cash Flow 1,705.447958.77846.4912,007.8271,857.561633.886952.6031,378.186145.394554.4431,083.445577.465-2,019.762686.5391,538.365-583.001298.407290.193169.113333.41439.18798.99451.12639.6754.5495.246
Investing Activities:
Investments In Property Plant And Equipment -793.842-714.787-912.361-317.383-469.676-223.508-166.165-87.446-203.48-239.074-204.855-510.931-980.136-912.909-477.026-486.612-295.261-127.653-46.846-84.467-62.8-38.364-56.906-10.784-6.622-18.157
Acquisitions Net 406.425159.023-12.30616.785-6.6880-87.654-23.81-50.319-24.727-24.467-294.5340.125-0.2921.65186.0063.108140.26651.8440041.0321.320019.227
Purchases Of Investments -650.066-312.802-2,579.527-938.85-762.42-475.832-501.464-340.009-18.880.347-40.5-217-71.369-6-12.85-174.418308.407-49.079-100-11.6-45.17200-40
Sales Maturities Of Investments 394.443413.3632,587.4681,005.814813.045775.437424.25519.3438.92531.18241.06937.6012.9680.0260.58518.3710.0240.0240.2270.010.0070.05773.1410.0121.3650.431
Other Investing Activites 63.34-22.77830.8193.31854.229107.644-14.567427.2635.476-5.063-72.86648.9127.27429.932-6.5622.405-295.261-127.653-46.8461.8747.934-38.3641.1980.277-0-18.157
Investing Cash Flow -579.7-477.98-885.907-230.316-371.51183.742-345.595-4.662-228.197-157.334-301.619-935.952-1,041.138-889.243-494.203-554.249-278.982-164.095-42.621-82.583-54.858-47.239-26.418-10.496-5.257-56.658
Financing Activities:
Debt Repayment 00000000000000000000000000
Common Stock Issued 00000000.032000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -195.121-309.71-457.452-221.36-221.115-378.243-326.557-366.759-411.751-543.189-523.287-543.897-440.247-214.583-93.09-262.653-126.766-99.991-101.287-84.04-84.403-33.822-15.228-15.031-15.8-22.338
Other Financing Activities -1,080.625,459.1373,930.855,226.0833,070.9623,055.9981,602.1831,501.0911,686.136338.6251,370.3152,346.9423,838.8524,061.3721,937.0613,545.723550.06271.101213.816549.158300.17336.794310.899259.33363.60455.058
Financing Cash Flow 1,536.2456.032-2,666.068-878.328-75.44-895.956-1,512.463-960.768411.844-652.625-124.699804.111,319.6843,141.0156.0261,617.078-63.705-95.51-215.172134.8685.717-35.618-6.179-3.088-15.2866.62
Other Information:
Effect Of Forex Changes On Cash 14.791-0.1-25.566-41.766-18.738-11.545-13.45815.0418.594-7.189-28.1390.241-17.023-5.697-1.026-12.7820.008-1.129-0.3780-00-0-0-0-0
Net Change In Cash 3,117.928936.722-2,731.05857.4171,391.873-89.874-918.912427.795347.634-262.705628.987445.863-1,758.2392,932.6091,099.163467.046-44.27229.46-89.058385.699-9.95516.13718.52926.09-16.00345.208
Cash At End Of Period 10,352.6286,772.7945,836.0726,015.7995,158.3823,766.5093,770.434,689.3424,261.5473,913.9124,176.6173,547.633,101.7664,860.0051,927.396879.084388.196432.469403.009492.067106.368116.323100.18681.65855.56771.57