Guangxi Liugong Machinery Co., Ltd.

SZSE:000528.SZ

6.61 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Assets:
Current Assets:
Cash & Cash Equivalents 10,352.6287,234.76,406.5236,253.3115,434.8193,991.2213,856.3624,714.2754,268.7613,949.4474,276.7313,572.2963,168.1334,921.6251,999.529879.084388.196432.469403.009492.067106.368116.323100.18681.65855.56771.5726.36243.26645.740.13124.7545.905
Short Term Investments 132.93430.026-3,145.77690.33350.13-3,347.389-2,961.363200-2,355.7860000000000000000000010.551.52.896
Cash and Short Term Investments 10,485.5637,264.7266,406.5236,343.6445,484.9493,991.2213,856.3624,714.2754,268.7613,949.4474,276.7313,572.2963,168.1334,921.6251,999.529879.084388.196432.469403.009492.067106.368116.323100.18681.65855.56771.5726.36243.26645.750.63176.2548.801
Net Receivables 13,970.2369,622.3647,906.3315,427.9694,855.3894,443.5853,666.0653,265.0454,290.4564,618.9523,627.5342,876.6093,402.5932,275.9631,919.931,197.6921,126.974713.913433.627286.382284.209175.564131.48551.77334.5966.10859.67364.04678.168104.16489.4155.862
Inventory 8,482.3827,987.9729,042.6027,071.135,559.8085,167.6023,881.6772,869.5772,670.2413,527.914,086.6494,626.0455,025.6134,013.4682,227.8812,436.8741,714.711,272.9381,232.8021,041.113818.876622.834460.859382.478372.574329.742361.113318.984278.124249.995308.11386.837
Other Current Assets 336.4514,626.9925,357.0535,236.8225,119.5984,359.7632,915.7772,410.6262,511.3562,417.0472,674.7763,498.1254,102.7542,488.667734.136-37.895-23.61-17.861-20.784-17.726-17.3840.0070.05266.37123.08152.11585.666117.478125.605196.84198.90962.08
Total Current Assets 33,274.63129,502.05528,712.50924,079.56521,019.74417,962.17114,319.88213,259.52213,740.81414,513.35614,665.68914,573.07615,699.09313,699.7236,881.4764,475.7543,206.2712,401.4582,048.6541,801.8361,192.07914.729692.582582.28485.813519.535532.814543.774527.598601.631672.682253.58
Non-Current Assets:
Property, Plant & Equipment, Net 6,790.0735,821.0355,080.0663,340.5013,000.8442,949.5762,724.4642,671.6072,823.4152,936.4533,402.8393,447.7152,607.0882,105.8571,488.8251,264.156789.651595.127516.389550.281512.779480.974488.43446.938463.787487.594483.34438.7421.898234.337178.205123.175
Goodwill 164.923166.631166.63148.59952.89450.366.357000000.25920.43221.121.10.927000000000000000
Intangible Assets 1,451.351,554.6211,303.01995.797831.155825.893729.872732.462697.133695.281828.461817.646731.239549.649399.701308.393183.08785.32580.51480.42171.62279.23474.63958.83856.49857.68158.79559.87458.85456.61755.43255.432
Goodwill and Intangible Assets 1,616.2731,721.2521,469.6411,044.396884.049876.253736.23732.462697.133695.281828.461817.646731.498570.081420.801329.493184.01485.32580.51480.42171.62279.23474.63958.83856.49857.68158.79559.87458.85456.61755.43255.432
Long Term Investments 3,748.7321,009.8394,330.957680.677540.0433,871.9113,417.5673,530.082,733.226412.279452.478447.074000000000000000009.00300
Tax Assets 1,009.957909.638775.538634.242534.593544.573438.892389.119387.475357.77343.278269.321213.826142.50993.34970.35841.58000000000000000
Other Non-Current Assets 138.3793,294.16864.5384,231.1213,882.0947.48921.0191.3112.3451,886.7632,487.1553,029.0933,499.8262,076.756680.679132.69559.93652.0352.51214.98914.32112.983.609116.971139.229162.169142.08494.89573.02910.53.7980
Total Non-Current Assets 13,303.41412,755.93211,720.7419,930.9368,841.6238,249.8027,338.177,324.5796,643.5936,288.5467,514.2118,010.8497,052.2384,895.2032,683.6541,796.7021,075.18732.487599.415645.691598.721573.187566.677622.747659.514707.444684.219593.469553.781310.456237.435178.607
Total Assets 46,578.04542,257.98740,433.24934,010.50129,861.36726,211.97421,658.05220,584.10120,384.40720,801.90222,179.922,583.92522,751.33118,594.9269,565.1296,272.4564,281.4513,133.9452,648.0692,447.5271,790.7921,487.9161,259.261,205.0271,145.3271,226.9791,217.0331,137.2431,081.379912.087910.117432.186
Liabilities & Equity:
Current Liabilities:
Account Payables 6,044.6369,816.9929,944.3878,214.2165,443.5115,186.2783,754.7662,531.7512,318.9653,171.1953,667.8952,704.1583,529.7675,506.6672,981.0751,171.4371,363.805909.809773.894582.557315.698270.786157.178143.847135.812118.153157.339114.491122.01187.772104.18511.733
Short Term Debt 13,078.7737,337.4866,023.1188,935.8466,561.024,791.7495,159.8425,000.363,567.6162,137.4111,452.9423,744.7993,819.7262,161.5011,228.9851,292.673194.027130.07125.829209.2275.6205.4250.14198.75224.278238.99191.89162.1598.05107.795107.346.63
Tax Payables 243.156297.488153.564230.66290.467139.318135.66974.76637.15634.409-362.958-313.848-265.468-27.86187.61535.5513.622-5.852-15.324-18.494-4.74518.45826.17133.21514.43723.4787.29110.35615.57613.8318.86616.314
Deferred Revenue 628.339776.0522,892.7722,274.7842,044.63139.3181,729.9011,457.3431,421.4641,698.1721,620.9971,644.241,698.131,392.576769.616405.824297.885145.14882.22872.80162.899127.99462.36966.28441.43767.44477.556103.98799.99880.09542.81236.624
Other Current Liabilities -3,765.341-6,556.712-10,019.412-7,966.457-5,305.464-3,305.144-3,719.646-2,477.402-2,200.037-2,968.007-3,088.133-2,185.172-3,035.809-5,340.312-2,997.159-1,121.117-1,307.019-860.901-729.617-543.672-277.291-257.341-146.822-150.46-129.122-87.828-133.768-112-108.611-91.406-57.157113.335
Total Current Liabilities 22,274.19721,488.29718,938.81519,903.26714,277.67612,137.79710,815.2999,118.577,464.137,244.3756,958.6378,298.3359,276.1129,199.2395,051.2062,955.8051,916.1261,228.0821,010.905884.948687.858636.083506.214435.482422.654478.39457.647393.476349.037285.859310.192236.37
Non-Current Liabilities:
Long Term Debt 4,359.9881,701.0092,957.587403.3913,621.7212,961.51,0002,287.8623,562.8253,893.1665,256.3614,282.6743,751.998616.045198.589655.010.3160.3080.29630.3265.5255.5215.249.12713.520.55818.72945.7373.212
Deferred Revenue Non-Current 759.451721.912701.012255.184268.315331.589269.353214.882238.432215.733151.976178.9574.43.5653.008-651.07310.81000000000000000
Deferred Tax Liabilities Non-Current 46.98353.42123.1773.5284.3124.4722.327103.849195.020.224.4339.62214.09110.6556.6815.9582.165000000000000000
Other Non-Current Liabilities 475.3281,118.5481,670.3571,532.332858.821679.107454.06211.54817.535322.356439.866485.643362.23300.367197.839655.010.31612.3334.4042.230.9110.58600.5720.5720.5720.5720.6420.6220.2220.3420
Total Non-Current Liabilities 5,641.753,594.895,352.1332,194.4354,753.1683,976.6681,725.7422,618.1414,013.8124,431.4755,852.6354,956.8964,132.72930.633406.118664.90413.60812.6414.69932.5566.43156.10615.249.69814.0921.1319.27229.64246.32237.2223.54212
Total Liabilities 27,915.94725,083.18724,290.94822,097.70119,030.84516,114.46512,541.04111,736.7111,477.94211,675.8512,811.27213,255.23113,408.83210,129.8725,457.3243,620.7091,929.7331,240.7231,015.604917.498754.289692.189521.414485.181436.746479.519476.919423.117395.358323.08313.734248.37
Equity:
Preferred Stock 002,749.612,761.860000073.437.911000000000000000000000
Common Stock 1,951.2121,951.2611,475.2411,475.9211,475.9211,462.8151,125.2421,125.2421,125.2421,125.2421,125.2421,125.2421,125.242750.161650.161472.456472.456472.456472.456472.456327.537327.537327.537327.537327.537327.537327.537311.94301.553255200150
Retained Earnings 7,540.9236,798.5026,559.375,999.425,094.9864,418.4763,831.1693,620.7633,678.0313,818.2793,995.5623,941.7044,000.9213,151.7691,935.5421,202.2981,090.415671.57451.044364.633198.04841.1224.9472.3151.69636.4231.1926.43239.28435.438124.150
Accumulated Other Comprehensive Income/Loss 970.5011,030.118-2,749.61-2,761.86669.4263,745.115669.276589.802589.949-73.43-7.911000000000000000000000
Other Total Stockholders Equity 5,967.5235,967.4267,345.6373,981.223,110.44411.043,484.5283,510.593,510.5574,153.3374,213.274,228.3244,189.5584,540.9521,511.429965.209769.996731.539688.092660.382478.423393.009371.456367.409367.462373.78372.444368.061338.724298.568272.23333.817
Total Shareholders Equity 16,430.15915,747.30715,380.24811,456.56110,350.7779,637.4459,110.2158,846.3978,903.789,096.8599,334.0749,295.279,315.7218,442.8824,097.1332,639.9632,332.8671,875.5651,611.5931,497.4711,004.008761.668703.94697.261696.694737.736731.171706.433679.561589.006596.383183.817
Total Equity 17,894.60517,174.816,142.30111,912.810,830.52310,097.5099,117.0118,847.3918,906.4659,126.0529,368.6289,328.6949,342.4998,465.0544,107.8062,651.7472,351.7181,893.2211,632.4651,530.031,036.503795.727737.845719.846708.581747.46740.115714.126686.021589.006596.383183.817
Total Liabilities & Shareholders Equity 46,578.04542,257.98740,433.24934,010.50129,861.36726,211.97421,658.05220,584.10120,384.40720,801.90222,179.922,583.92522,751.33118,594.9269,565.1296,272.4564,281.4513,133.9452,648.0692,447.5271,790.7921,487.9161,259.261,205.0271,145.3271,226.9791,217.0331,137.2431,081.379912.087910.117432.186