Xueda (Xiamen) Education Technology Group Co., Ltd.

SZSE:000526.SZ

38.36 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Revenue 2,212.6361,797.6142,529.4272,429.8832,991.9382,892.7952,811.5921,306.85325.06518.80610.16865.2068.9844.41411.9024.8183.7895.7911.01513.715.9199.15163.95386.6265.4427.51411.1888.70813.56541.91250.55545.76932.643
Cost of Revenue 1,404.9761,293.6211,866.9531,802.3392,175.6732,103.8782,001978.9338.9875.7233.5651.9042.38427.4923.333.491.665000.5132.4290.343117.26462.3124.035.14910.74111.49412.08633.06950.48846.62332.588
Gross Profit 807.66503.994662.475627.544816.265788.917810.592327.9216.07813.0836.60913.3026.59616.9228.5721.3282.1245.7911.01513.1973.4898.80746.6924.3141.4122.3650.448-2.7861.4798.8430.067-0.8530.054
Gross Profit Ratio 0.3650.280.2620.2580.2730.2730.2880.2510.6410.6960.650.2040.7350.3810.720.2760.561110.9630.590.9630.2850.2810.2590.3150.04-0.320.1090.2110.001-0.0190.002
Reseach & Development Expenses 26.9923.52150.48447.34947.07457.19336.75800000000000000000000000000
General & Administrative Expenses 124.12177.02486.93575.37291.817106.091131.918107.20921.5685.2816.9222.9612.2681.9497.1888.5928.3979.73810.9877.6159.80215.72316.4352.8597.34623.8635.6313.4043.8782.6862.4093.810.983
Selling & Marketing Expenses 164.343117.155204.357227.697243.485229.066247.64121.0850000000.22.31905.61718.54213.1060.01500.1060.443.7184.4744.9815.4836.1773.6513.8681.6492.056
SG&A 288.464194.179291.293303.069335.302335.157379.558228.29521.5685.2816.9222.9612.2681.9497.38810.9118.39715.35429.52920.7219.81715.72316.543.29911.06428.33710.6128.88710.0556.3366.2765.4593.039
Other Expenses -12.844172.256238.459162.721313.604-8.52-6.1630.624-0.12-0.011-0.136-0.015-0.0015.960.282-1.1050.159-6.8927.4440.950.5241.4882.5573.854-0.246-3.114-0.2310.206-0.060.5092.7691.1010.639
Operating Expenses 534.74389.956580.235513.14695.98656.632666.751379.08425.5849.2512.5458.3486.3177.9098.02511.1648.59415.65730.01521.29610.09916.21224.7757.67211.24228.59711.0289.19210.5066.5066.3215.6613.161
Operating Income 226.10991.11122.278172.469133.82359.41578.956-112.773-10.1243.688-5.8565.1755.5288.9440.523-11.3413.1515.474-11.892-9.7020.7056.61815.01519.6589.765-27.969-6.2040.3348.536.3866.7691.1050.223
Operating Income Ratio 0.1020.0510.0090.0710.0450.0210.028-0.086-0.4040.196-0.5760.0790.6160.2010.044-2.3540.8320.945-1.08-0.7080.1190.7230.0920.2271.795-3.722-0.5540.0380.6290.1520.1340.0240.007
Total Other Income Expenses Net -5.353-37.39-533.033-94.546-90.67-81.39-71.047-62.342-0.926-0.1090.1360.2055.247-0.070.237-2.3199.7818.303-0.35-0.6546.77915.495-4.342-0.84517.506-5.4984.58112.12517.2284.02516.5828.7213.869
Income Before Tax 220.75653.722-510.75577.92343.15350.89572.793-113.506-10.4323.724-5.85.165.5268.9440.784-12.1553.31-1.491-11.899-8.7530.6998.09817.57219.6548.598-31.406-6.2170.3448.3356.6289.9322.2070.812
Income Before Tax Ratio 0.10.03-0.2020.0320.0140.0180.026-0.087-0.4160.198-0.570.0790.6150.2010.066-2.5230.874-0.257-1.08-0.6380.1180.8850.1070.2271.58-4.18-0.5560.0390.6140.1580.1960.0480.025
Income Tax Expense 68.45545.41128.05535.14730.83840.63250.213-12.6193.0441.6970.8531.4861.0751.980.058-0.8271.4180.7110.050.9380.5771.6883.1832.963-1.306-1.0323.8440.0561.5220.9513.4187.6193.28
Net Income 153.7838.31-538.8143.68813.86512.95124.381-98.683-13.5631.967-6.6743.6894.4517.0321.042-11.8522.8991.2384.989-6.8590.5116.79415.30213.6918.844-30.698-5.4670.2876.8145.6789.9322.2070.812
Net Income Ratio 0.070.005-0.2130.0180.0050.0040.009-0.076-0.5410.105-0.6560.0570.4960.1580.088-2.460.7650.2140.453-0.50.0860.7420.0930.1581.625-4.086-0.4890.0330.5020.1350.1960.0480.025
EPS 1.310.071-4.720.450.140.130.25-1.03-0.140.02-0.0690.0380.0460.0730.011-0.120.020.0150.042-0.0710.0040.0570.130.110.074-0.32-0.0570.0020.0650.0540.0990.0230.008
EPS Diluted 1.310.071-4.720.450.140.130.25-1.03-0.140.02-0.0690.0380.0460.0730.011-0.120.020.0150.042-0.0710.0040.0570.130.110.074-0.32-0.0570.0020.0650.0540.0990.0230.008
EBITDA 449.49310.255331.878224.845186.052199.637200.043-15.243-0.89.895-3.8698.5158.82813.3025.014-6.3048.8052.081-3.234-4.3086.67814.51733.95122.272-6.68-22.849-10.581-11.978-9.0272.336-6.255-6.514-3.107
EBITDA Ratio 0.2030.1730.1310.0930.0620.0690.071-0.012-0.0320.526-0.3810.1310.9830.2990.421-1.3082.3240.359-0.294-0.3141.1281.5870.2070.257-1.227-3.041-0.946-1.376-0.6650.056-0.124-0.142-0.095