Xueda (Xiamen) Education Technology Group Co., Ltd.

SZSE:000526.SZ

38.36 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 152.3018.31-538.8142.77712.31510.26322.58-100.888-13.4762.027-6.6533.6744.4516.9640.726-12.1552.899-0.344-3.512-9.690.1236.4114.3916.6918.598-30.698
Depreciation & Amortization 196.512219.144309.652.37552.22851.27644.70628.859.0145.871.9563.2223.1174.0554.0414.0553.2533.5718.412.7083.2183.3276.5260.7353.2883.383
Deferred Income Tax -7.502-4.994-5.0691.648-2.064-1.547-2.222-0.852000000000000000000
Stock Based Compensation 14.0260000000000000000000000000
Change In Working Capital 161.607-178.254-551.232-47.17233.24434.271128.44456.5156.7894.3130.062-4.625-2.5723.155-2.894-3.153-48.285-51.1047.90613.75921.349-36.056-16.248-3.109-14.4431.024
Accounts Receivables -1.6481.80913.739-28.471-66.084-80.85414.565-21.654-13.239-7.335-57.837-23.00100000000000000
Inventory -10.0821.76-1.639-0.636-0.011-0.03500000000.0110-0-1.8-0.344-23.217-1.029-0.49-2.54279.88214.677-41.5371.671
Accounts Payables 180.839-176.829-558.263-19.713101.402116.709116.10179.02120.02800000000000000000
Other Working Capital 173.337-4.994-5.0691.648-2.06434.30700000003.1450-3.152-46.484-50.75931.12314.78921.839-33.514-96.13-17.78627.095-0.647
Other Non Cash Items 108.337167.229693.468119.318150.918148.181159.554101.7710.7720.420.188-8.081-5.035-12.4791.6162.714-14.919-12.883.2048.427-5.802-13.969.0842.115-13.5818.601
Operating Cash Flow 607.395216.429-86.974167.298248.705243.992355.28586.2483.09912.63-4.447-5.81-0.0391.6963.489-8.538-57.051-60.75616.00815.20518.887-40.27913.75216.432-16.138-7.69
Investing Activities:
Investments In Property Plant And Equipment -129.54-78.299-165.128-122.409-163.007-149.332-122.256-48.541-3.487-55.588-25.693-15.487-12.709-27.409-13.526-9.529-0.357-2.619-7.048-18.578-23.05300-0.034-4.03-31.114
Acquisitions Net -2.865-30.2110.0870.7190.1760.2380.218-1,180.4320000.93830.2450.115000.3570000000.03400
Purchases Of Investments -12.2450-12.91-23.103-20.333-17-0.490.204-9.071000-0.9-1.500-5.796-2.834000-46.60-17.3200
Sales Maturities Of Investments 7.54113.4345.24235.4322.92528.10219.2626.94500000.563.4090.295036.26573.53700.32429.22691.4500.58815.45614.258
Other Investing Activites -20.5251.15356.15-95.72151.405-145.1302.208-110.184-55.58852.15-12.709-27.4090.0051.332-0.357-0.855-7.048-18.5780-37.44939.401-0.034-0.1580.335
Investing Cash Flow -139.013-94.555-131.559246.787-255.9613.413-248.366-919.616-122.742-55.58826.407-9.5517.1377.206-13.226-8.19730.11167.228-7.048-18.2546.1737.40139.401-16.76611.268-16.522
Financing Activities:
Debt Repayment -449.203-52-429.543-105-2400-35-640-1400000-100000-10.53-19.95-27.7-4.5-19.588-3-42.5-28
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -26.281-42.193-67.208-68.235-83.909-78.953-81.38-8.0100000-0.336-0.3080-1.3540-0.255-1.736-2.761-2.674-10.193-2.781-3.151-3.179
Other Financing Activities -101.143-136.371597.1520.676.47-15.211-0.1162,319.911400.01800.0100100-1.7858.959012.4815-081151.02555.327
Financing Cash Flow -576.627-230.564100.402-172.635-247.439-94.163-116.4961,671.91400.01800.010-10.3369.6920-3.13458.959-10.785-9.206-15.461-7.174-21.7825.2195.37324.147
Other Information:
Effect Of Forex Changes On Cash 0.4152.168-0.84-9.327-0.832-0.253-6.6187.849-0-00-00000-00-00000-00-0
Net Change In Cash -107.829-106.523-118.972232.122-255.526162.988-16.196846.38120.357-42.9421.96-15.34917.097-1.435-0.045-16.736-30.07465.431-1.825-12.2569.599-40.05231.3714.8860.503-0.064
Cash At End Of Period 659.443767.272873.796992.768760.6451,016.171853.183869.37922.9982.64145.58123.62138.9721.87323.30823.35340.08970.1634.7326.55718.8139.21449.26617.89513.00912.506