Guangzhou Lingnan Group Holdings Company Limited

SZSE:000524.SZ

8.28 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,662.4131,440.981,315.1111,345.1131,354.4371,228.8841,097.5981,100.3281,386.4991,293.141,279.0951,409.5781,478.7381,408.9771,463.2851,640.6871,806.3881,885.841,332.1172,569.2832,141.8552,597.311,532.7072,524.7681,011.489998.165994.0251,393.0441,151.6532,038.657713.449106.35891.5568.105114.672240.68492.55475.94474.33294.19770.554100.54691.078127.901109.35791.38692.526209.975115.845156.896142.545128.765105.71393.58676.35264.72829.5819.52755.74750.21224.20731.65736.51661.18552.48337.57731.01950.73446.46848.30254.16848.63335.3243.30838.77637.221.69223.11750.59923.91921.13622.65947.47566.82531.59542.71180.853100.34188.09988.52998.4695.652136.694125.21994.40374.41644.79643.224118.741160.49042.393058.195085.5070
Short Term Investments 0.3470.2740.3680.3680.3980.4250.4730.51.5451.6471.7541.7421.2331.4811.6941.7121.5741.534601.525101.822501.8081.8831,061.7141.4171.6461.4561.6441.7081.5531.4411.1621.1131.0461.031.0151.1451.0151.3541.2211.2160.7720.7430.7330.774120.771120.768120.8440.87960.7990.850.8520.8210.7930.9510.9720.9740.9320.9031.0821.1831.0581.1390.8520.7010.8711.0861.2762.042.0190.9360.7050.3910.0670.1234.9224.4224.5043.9794.3694.885.5875.8126.2914.6434.7365.0676.8416.788.2328.6208.5159.7459.7488.9787.51910.02710.1549.91629.945023.491028.776012.0660
Cash and Short Term Investments 1,662.761,441.2541,315.481,345.4811,354.8341,229.3091,098.0711,100.8281,388.0441,294.7881,280.851,411.321,479.9711,410.4581,464.9791,642.3991,807.9621,887.3741,933.6432,671.1042,643.6632,599.1932,594.4212,526.1851,013.135999.621995.6691,394.7521,153.2062,040.098714.611107.47192.59569.135115.687241.82893.56977.29875.55395.41371.326101.28991.811128.675230.128212.154213.37210.854176.644157.746143.396129.586106.50694.53777.32365.70130.51220.4356.82951.39525.26432.79637.36861.88653.35438.66432.29552.77448.48749.23854.87449.02435.38743.43143.69941.62226.19727.09754.96828.79926.72328.47253.76671.46736.33147.77887.694107.12196.33197.14998.46104.167146.439134.967103.38181.93554.82453.378128.657190.435065.884086.971097.5740
Net Receivables 291.978298.541232.9289.184411.606307.889228.498139.518204.624149.614123.806151.406173.395205.012222.788224.605284.625248.701365.646459.138674.738592.853486.706486.029543.363442.274386.241347.812472.517458.23444.15533.49329.65131.39221.89118.02526.20825.01118.91917.56317.29813.37912.4499.72713.51111.75315.1459.8518.20211.61811.34210.20512.1510.34115.16916.06918.48417.96418.89415.38731.39129.22528.00230.18421.18420.37523.85117.18123.51421.85823.10936.45546.37139.88140.58642.16534.41534.75532.98828.58932.66125.10825.0232.07727.87624.41324.54827.9736.56134.92924.12335.057191.1983.363.8443.9295.6757.1015.8949.351068.6030254.3260232.9180
Inventory 12.26911.68313.26512.4614.68315.16515.63915.76515.60812.93213.58914.02813.42213.68114.15413.27216.01416.32417.13715.96818.59618.78917.8117.62823.02525.78126.37924.76226.81828.93254.8194.845.0295.2984.8785.0085.3895.3395.1324.8435.2665.4845.3815.3066.7356.5786.5776.3525.8146.3256.4287.3375.9524.2915.7544.8623.8583.6843.4453.7084.264.1223.7314.2094.6924.8624.1244.15.0314.0843.9024.0353.3763.2343.1762.8393.6933.4673.6343.1812.8181.7721.1131.1561.4411.6241.5811.6461.7631.9052.1012.2432.5152.8292.5362.9353.0643.5493.9474.28805.3805.77305.880
Other Current Assets 19.304165.601131.52822.37924.91623.86321.83325.43822.10127.25328.628.04724.72227.32925.0734.45335.96541.94137.67632.8525.29923.86633.77529.28821.73624.29818.13219.0423.54711.973252.7811.8261.1130.871.1681.4170.91.1731.3571.1071.4360.9091.2071.1021.5140.9961.130.6620.8510.9841.0120.9660.8080.8330.6850.6710.7710.920.6440.9011.661.3071.4551.1911.8831.0491.3110.8791.431.0611.599-11.761-12.32-13.039-11.314-11.78-9.623-9.985-7.193-8.257-9.39-7.571-5.73-11.031-10.468-10.376-7.67-10.099-11.557-10.2319.852-10.413-85.747168.541163.923167.991188.057185.55138.85790.328278.1220.304244.048-113.322209.942-113.827197.971
Total Current Assets 2,149.4921,917.0791,693.1731,669.5041,806.041,576.2251,364.0411,281.5491,630.3771,484.5871,446.8441,604.8011,691.5091,656.481,726.9921,914.7292,144.5662,194.342,354.1033,179.063,362.2963,234.7023,132.7133,059.1291,601.2591,491.9741,426.4211,786.3671,656.0882,539.2331,466.365147.63128.388106.695143.623266.278126.065108.822100.961118.92595.325121.06110.848144.81251.887231.48236.222227.718201.512176.673162.179148.094125.416110.00298.93187.30353.62542.99979.81271.39162.57667.4570.55597.46881.11364.95161.58274.93378.46276.2483.48377.75272.81573.50876.14874.84554.68155.33484.39752.31252.81247.78174.16893.66955.1863.44106.153126.638123.098123.752134.536131.055254.405309.697273.684256.789251.62249.579277.356294.402278.122140.171244.048233.748209.942222.545197.971
Non-Current Assets:
Property, Plant & Equipment, Net 554.16579.886544.43513.522524.792538.742535.922536.471541.982542.769550.332560.912561.806576.572598.82553.198575.984587.761590.415597.654587.489549.789537.459548.6574.654581.426600.603598.93588.582599.367607.779322.376326.855330.697336.343341.056346.141351.962353.182360.247365.187368.622374.262380.185384.467388.418426.031398.524403.79411.449415.662425.472426.38433.335440.388447.671465.596472.406480.134488.126512.739521.275528.351536.255543.868546.224550.821558.228561.32567.003573.028579.803564.866567.86554.474554.753554.665557.219547.414538.277520.107528.504514.638519.058514.727446.273443.682436.002422.797420.6740418.453440.811383.254389.779390.519392.209394.742403.317405.561393.107291.676177.448179.728179.546180.15177.065
Goodwill 57.48557.48557.48557.48560.41760.41760.41760.41769.31469.31469.31469.314100.18199.43599.43599.43581.38181.38181.38181.38181.7581.7547.20247.20247.7251.4571.4571.4571.4571.4571.4575.481000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 469.007474.022477.898482.529485.353492.387496.187501.528503.634507.835510.98516.648527.553528.617531.853536.328546.662549.229552.98559.65558.172561.081566.19571.031571.38574.486578.444583.02585.981591.696597.66830.5730.29130.61730.59831.06231.10831.49131.88432.32832.77132.73733.15733.57833.99834.41934.83735.26235.68835.75736.1136.51336.91637.3237.72338.12638.52939.11839.70940.30140.89641.49142.08642.68243.31343.92844.54445.06745.68246.29846.91347.5448.16648.79349.41950.04551.01650.84948.28748.88449.48449.60450.17450.71351.28351.85352.40452.97453.2353.782054.09653.22954.02654.82355.62156.41857.21558.01258.818030.24031.08031.920
Goodwill and Intangible Assets 526.492531.507535.383540.015545.77552.804556.604561.945572.947577.148580.294585.962627.733628.052631.288635.762628.043630.61634.361641.03639.923642.831613.392618.234619.105575.943579.901584.477587.438593.153599.12530.5730.29130.61730.59831.06231.10831.49131.88432.32832.77132.73733.15733.57833.99834.41934.83735.26235.68835.75736.1136.51336.91637.3237.72338.12638.52939.11839.70940.30140.89641.49142.08642.68243.31343.92844.54445.06745.68246.29846.91347.5448.16648.79349.41950.04551.01650.84948.28748.88449.48449.60450.17450.71351.28351.85352.40452.97453.2353.782054.09653.22954.02654.82355.62156.41857.21558.01258.818030.24031.08031.920
Long Term Investments 70.983255.47450.8752.98654.39156.45661.97474.157.1371.19271.67373.80560.68268.31669.32669.79790.41295.844-533.107-26.433-429.9171.655-980.64370.6241,559.7911,560.9611,453.0761,156.6021,470.885385.591315.742314.021312.706299.427271.265162.255261.563311.126276.797227.199211.579197.09869.718187.475-52.93-67.604-61.72760.1121.41675.79877.49578.27392.978105.255120.885121.563143.077118.573141.86146.742127.065130.064103.35286.153127.565105.74481.33748.4821.31522.39822.62947.76925.67138.99834.63135.51734.91421.78521.53521.02519.919.67519.19720.84524.57324.24222.63822.69920.58920.201011.08618.36520.98321.93433.44756.456.27464.19300000000
Tax Assets 114.709120.257115.754114.489118.188128.411131.742124.96115.291115.262116.082115.299112.809112.977113.1113.16252.78852.79453.07453.07164.81863.77264.0170.1673.94169.05871.96174.33879.89172.78471.08628.56430.21830.2730.28530.28528.78728.78731.51831.51831.5925.5016.2246.2246.9516.9516.9416.9416.9889.37411.99914.73217.21618.74320.11121.89124.20124.02225.49225.01117.01113.49310.9757.1048.434.0316.7164.5978.3398.3398.339085.28386.780090.30995.91796.606092.40998.48101.457071.55357.74744.477042.29845.8960039.1375.4838.612-3.988-23.646-18.55358.4800000000
Other Non-Current Assets 420.399205.31428.643445.577430.963416.408396.995407.451169.054177.242188.582196.987200.286211.252220.901232.031216.331204.963812.727324.442697.408203.1781,267.745216.498245.201251.459227.103237.333247.791259.283271.0359.7731.6988.2458.98812.49810.34611.58612.28510.8069.188.069158.3278.951129.36130.17496.43912.35772.96813.27714.62313.31116.13714.44317.4920.53924.17228.19232.51236.84236.29840.61743.45946.67943.31245.74152.23859.94761.73768.19575.89583.40312.9960.74878.14882.9370.65414.92615.882103.7870.1430.1050.027104.0570.1180.3020.9237.990.060.002530.71651.0190.0928.22628.40738.46163.92363.923-0.017101.968151.328102.619116.68689.67126.895.42105.65
Total Non-Current Assets 1,686.7431,692.4341,675.0791,666.5881,674.1041,692.8211,683.2371,704.9271,456.4051,483.6121,506.9631,532.9651,563.3171,597.1691,633.4341,603.9511,563.5571,571.9721,557.471,589.7651,559.7271,531.2251,501.9611,524.1153,072.6933,038.8472,932.6442,651.6792,974.5871,910.1781,864.767705.305701.769699.256677.479577.155677.944734.952705.665662.098650.309612.026641.689616.413501.847492.359502.521513.196520.849545.654555.889568.302589.628609.095636.597649.79695.574682.312719.706737.022734.009746.941728.223718.873766.489745.668735.656716.318698.393712.233726.804758.514736.983743.178716.671723.253731.558740.697729.724711.973682.044696.368685.494694.673662.254580.417564.121549.665538.974540.555530.716534.654551.633491.972503.555514.058545.304553.601583.986566.347544.434424.535294.135300.477306.347307.49282.715
Total Assets 3,836.2353,609.5133,368.2523,336.0923,480.1443,269.0463,047.2782,986.4763,086.7822,968.22,953.8073,137.7663,254.8273,253.6493,360.4273,518.6793,708.1233,766.3123,911.5734,768.8254,922.0234,765.9274,634.6744,583.2444,673.9524,530.8214,359.0654,438.0464,630.6754,449.4113,331.133852.935830.157805.95821.103843.433804.009843.774806.626781.023745.634733.087752.537761.223753.735723.839738.743740.914722.361722.327718.067716.396715.044719.097735.528737.093749.199725.31799.518808.413796.585814.391798.778816.341847.602810.619797.238791.251776.855788.474810.287836.266809.797816.686792.819798.098786.24796.03814.121764.285734.857744.149759.662788.342717.434643.856670.274676.304662.072664.307665.251665.709806.038801.669777.239770.847796.924803.18861.342860.749822.556564.706538.183534.225516.289530.035480.686
Liabilities & Equity:
Current Liabilities:
Account Payables 485.444403.121373.626345.871460.635299.115275.447257.472324.178229.255236.39265.854332.063296.251296.349343.625367.615291.061393.509460.269632.012515.29521.704493.407601.783459.615465.436455.555557.081426.287473.06722.66521.71914.44118.78619.81424.75615.96619.07818.49521.97117.61815.22621.20428.0121.39326.39225.92428.39421.51824.18323.17825.38714.25419.26215.35617.51117.12418.65319.4615.02513.3112.90716.6314.4259.27813.0417.76912.07910.49512.93912.64312.3019.2377.289.21411.93117.24814.9058.68310.4858.6987.96710.9191.9261.1391.2921.961.8111.94703.9993.8582.4471.1632.0360.3991.8491.5340.0400.15700.02200.0440
Short Term Debt 22.75624.817.4115.85412.70438.59639.0239.77627.58919.77222.09623.02324.1826.11129.79827.920130.8698.768376.799354.179398.362338.7711351451453030010101000000000000000000000000000454545454545705050651008011010090809095110120145110100130150150800000000000000000000000
Tax Payables 01.01914.40711.89429.8723.03614.0365.93420.47516.63211.0845.57713.27310.05512.0245.72814.46110.1087.44931.53959.62642.5951.52335.11654.02336.45730.43533.38145.21527.90318.4062.56910.8989.65110.7177.6073.496.8588.5168.0973.6176.366.1785.6323.9527.2739.4115.3792.0115.5194.2882.9021.2765.1174.0092.511.4024.6383.4832.0210.924.2343.8083.3120.4041.7714.9815.195-2.08810.048-0.2052.8972.2584.1653.7022.4552.131.1313.5521.9952.4511.7911.6481.3470.3470.5453.9321.044-1.135-2.39203.5634.2343.1643.8367.8598.3716.20518.15787.17104.55302.088012.0750
Deferred Revenue 451.594458.966328.146691.576736.666696.394247.015189.777218.78100469.413488.188505.396560.08634.630336.702273.307326.516330.355281.689289.698318.831375.579426.018268.89325.5750243.683804.769-100000000000000000000000000041.62143.27842.4448.12451.97256.60267.03363.90166.98273.58562.07677.05674.95989.98664.06998.6967.42372.45267.81773.48869.82181.01167.31960.42165.46593.67638.3740000000000000000000000
Other Current Liabilities 403.79363.385334.14919.98121.80921.066285.322313.965277.356468.066413.63311.39512.99112.46915.64416.565736.367370.524456.807740.262766.118795.677626.28704.671660.662677.727506.137575.158947.784706.275476.30169.55357.45354.51957.39963.89152.61957.01460.03664.477156.88856.32857.41666.27762.13761.23364.06372.71756.18256.0955.74562.23648.53154.4954.60359.20147.35850.02910.7019.9248.8826.2126.1149.1387.2575.31715.5617.720.24428.92618.81415.16338.97614.47434.66119.53829.8017.5126.8915.57322.8444.67316.8573.73725.79649.85770.0252.5740.91741.151.29248.46777.91681.10621.97529.5623.58336.003114.625141.88885.21493.78967.15181.45467.19977.08465.37
Total Current Liabilities 1,363.5851,250.2731,053.3311,073.2811,231.8141,055.171846.804800.99847.903717.093672.118769.685857.422840.228901.8711,022.741,103.9821,129.1561,132.3911,903.8472,082.6641,991.0181,776.4531,651.9091,783.0241,708.3591,270.4641,386.2881,504.8651,386.2451,764.13792.21879.17268.9676.18583.70577.37572.9879.11582.972178.85973.94672.64387.48290.14782.62690.45598.64184.57677.60879.92785.41473.91768.74373.86574.55764.86867.153115.975117.661111.346112.646115.994127.369158.716128.496145.583164.053194.399196.478216.712217.792205.346202.4199.364196.205219.549218.245256.618205.266200.648203.792240.289258.331146.09650.99671.31254.5342.72843.04851.29252.46681.77483.55323.13831.59623.98237.851116.159141.92885.21493.94667.15181.47667.19977.12765.37
Non-Current Liabilities:
Long Term Debt 99.346104.5977.05745.49743.38546.58847.81237.78619.33420.42523.33125.93420.51122.66425.1979.82479.87380.81381.28982.15982.50583.74784.4132032082133383384284284334330000105.278105.532102.688106.0250000000-00000000000000000000000000.0040.0040.0040.0040.0040.0040.0040.0043.9743.9743.9743.9743.9743.9743.9743.9743.9743.97403.9743.9743.9744448.9895.995.99010.701016.86018.7670
Deferred Revenue Non-Current 1.2350.9420.9420.60.831.0541.3111.0171.8731.5792.4362.1422.7152.7043.5613.2673.7793.8634.47516.29718.84618.43714.78614.70116.25916.15817.81917.31416.95215.2714.64-43300000.0290.0290.0290.029000.05800000.08700.11600.1160.1450.14500.1450000000000000000-0.597-0.597-0.597-0.597-0.597-0.597-0.597-0.597000000000000000000000000000
Deferred Tax Liabilities Non-Current 41.54939.11532.9130.22826.13626.29827.39823.65219.93323.4824.00124.53221.52423.48124.16524.28729.79831.14324.24425.93525.23525.64327.91725.65425.95426.2829.73630.61334.36735.52938.35439.27137.62536.03539.36944.64837.43549.9144.17337.77234.08829.46130.49129.94130.24726.57828.44428.91329.61933.22734.02934.21638.43741.39645.33445.86351.41844.1650.25851.71846.72947.49940.68736.34945.23339.83233.95625.93319.89819.89819.89811.09612.09412.09412.09412.09413.09213.09213.09213.09214.0914.0914.0914.0915.08815.08815.08815.08816.08616.08616.08616.08617.08417.5371.5951.5951.5951.595000000000
Other Non-Current Liabilities 57.19357.71159.57260.56660.86762.37663.33264.05664.52766.11866.63567.61478.20779.19679.6240.5970.5970.5970.5970.5970.5970.5970.59785.79587.02287.24388.39988.40296.84297.14397.65498.20598.06998.27798.75598.9810.5970.5970.5970.5973.9884.1724.2674.493.5833.7313.7974.1194.2944.3884.6334.895.917.1718.55612.66416.41821.1425.50926.82422.08224.11925.37937.74210.94412.35813.79215.35715.86717.4520.98100.5970.5970.5970.5970.5970.5970.5970.5971.2961.2961.2961.2961.2961.2962.1052.1052.2852.285-67.3772.7356.8037.089-21.889-20.9239.0669.5469.93410.616.201013.896019.86304
Total Non-Current Liabilities 199.323202.357170.481136.89131.218136.316139.853126.511105.667111.602116.402120.221122.957128.045132.54107.975114.047116.415110.604124.989127.183128.424127.713329.15337.236342.681473.954474.329576.161575.942583.647137.476135.694134.311138.123143.629143.338156.068147.486144.42338.07633.63334.81634.43133.8330.30932.2433.11933.91237.7338.66239.22344.49248.71353.88958.67267.83765.375.76778.54268.81171.61866.06674.09156.17752.1947.74941.2935.76537.34840.87911.09612.09812.09812.09812.09813.09613.09613.09613.09619.3619.3619.3619.3620.35720.35721.16721.16722.34522.345-51.29222.79527.86128.6-16.294-15.32814.66120.1315.92516.66.20110.70113.89616.8619.86318.7674
Total Liabilities 1,562.9081,452.631,223.8121,210.1711,363.0331,191.487986.657927.501953.57828.694788.52889.906980.379968.2731,034.4111,130.7141,218.0291,245.5711,242.9952,028.8352,209.8472,119.4421,904.1661,981.0592,120.2592,051.0411,744.4181,860.6172,081.0261,962.1872,347.784229.694214.866203.271214.309227.334220.713229.048226.601227.395216.935107.579107.459121.913123.977112.934122.696131.759118.488115.338118.589124.637118.409117.456127.754133.228132.705132.453191.741196.203180.157184.265182.06201.461214.893180.686193.331205.343230.164233.825257.591228.888217.443214.498211.462208.302232.645231.341269.713218.362220.007223.152259.649277.691166.45371.35492.47975.69765.07365.392665.25175.261109.635112.1536.84416.26838.64357.981132.083158.52891.414104.64681.04798.33687.06295.89569.369
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209534.83269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.6740269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674163.34163.34148.491148.491123.742123.742
Retained Earnings 96.3950.535-14.981-39.093-50.652-80.601-99.223-107.931-25.569-29.838-5.84170.09199.778103.837142.446198.387300.617313.653468.039529.833525.896468.321550.373438.704414.571352.988473.912435.752418.853358.224202.70233.29234.48526.64321.89115.3567.1341.137-15.217-22.411-35.29326.97244.58640.46934.37526.5327.20818.90914.5186.81-1.976-10.256-16.388-20.708-26.313-30.732-34.207-35.522-38.202-37.505-14.363-2.9753.86615.0416.16719.59511.73117.803-29.373-21.416-117.697-71.913-93.712-83.662-104.736-97.052-132.083-120.86-140.916-132.879-162.955-156.808-177.791-167.154-125.826-104.305-99.012-76.2-78.81-76.8950-85.36120.12913.24287.78171.98676.79563.71255.51928.48178.53313.92627.169.43233.9552.74636.267
Accumulated Other Comprehensive Income/Loss 1,481.554341.5991,463.032354.91,471.36355.9891,474.564369.2751,471.884368.0351,482.836369.8741,473.437364.8811,480.24751.05264.84268.95847.10852.14749.16850.32655.9749.23848.80549.69558.82961.54866.29469.81877.19879.81175.05970.28979.15694.99571.879109.30590.95971.7560-0-046.132-0-0-0000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 01,114.71201,114.427-01,114.427-01,114.42701,114.42701,114.42701,114.42701,429.5581,417.5241,417.5241,417.5241,417.5241,400.1841,400.1841,400.1841,400.1841,381.2981,381.2981,381.2981,381.2981,363.0731,363.073139.042240.464236.074236.074236.074236.074234.609234.609234.609234.609294.318328.862330.819283.036325.709314.701319.165320.572319.682330.506331.78332.341343.349352.675364.413364.923381.027358.705376.304380.042361.118363.428343.179330.166356.869340.664322.502298.432306.391306.391400.719409.618408.396408.396408.875409.812409.129409.129409.129409.129408.131408.131408.131408.131407.133407.133407.133407.133406.135406.1350406.135406.6406.6412.941412.92411.813411.813404.066404.066382.935282.794266.636277.965246.786257.653251.308
Total Shareholders Equity 2,248.1582,127.0552,118.2592,100.4422,090.9162,060.0232,045.552,045.9782,116.5232,122.8322,147.2042,224.62,243.4232,253.3532,292.9022,349.2052,453.1922,470.3442,602.882,669.7132,645.4562,589.042,676.7362,558.3342,514.8832,454.192,584.2482,548.8062,518.4292,461.324953.772623.24615.291602.679606.794616.099583.296614.725580.025553.629528.699625.508645.079639.31629.757610.904616.047609.155603.873606.989599.478591.759596.635601.641607.774603.865616.494592.857607.777612.21616.428630.127616.718614.881632.709629.933603.906585.908546.692554.648552.696607.378584.358594.408573.812582.434546.72557.943537.887545.923514.849520.997500.014510.651550.981572.502577.795600.607596.999598.914591.165590.448696.403689.516770.395754.58758.281745.198729.258702.221731.142460.06457.136435.888429.227434.141411.317
Total Equity 2,273.3272,155.9412,144.442,125.9212,117.1112,077.5592,060.6212,058.9752,133.2122,139.5052,165.2862,247.862,274.4482,285.3772,326.0162,387.9652,490.0942,520.7412,668.5772,739.992,712.1752,646.4852,730.5082,602.1852,553.6922,479.7812,614.6472,577.4292,549.6492,487.225983.348662.975615.291602.679606.794616.099583.296614.725580.025553.629528.699625.508645.079639.31629.757610.904616.047609.155603.873606.989599.478591.759596.635601.641607.774603.865616.494592.857607.777612.21616.428630.127616.718614.881632.709629.933603.906585.908546.692554.648552.696607.378592.354602.188581.357589.796553.595564.69544.407545.923514.849520.997500.014510.651550.981572.502577.795600.607596.999598.914591.165590.448696.403689.516770.395754.58758.281745.198729.258702.221731.142460.06457.136435.888429.227434.141411.317
Total Liabilities & Shareholders Equity 3,836.2353,609.5133,368.2523,336.0923,480.1443,269.0463,047.2782,986.4763,086.7822,968.22,953.8073,137.7663,254.8273,253.6493,360.4273,518.6793,708.1233,766.3123,911.5734,768.8254,922.0234,765.9274,634.6744,583.2444,673.9524,530.8214,359.0654,438.0464,630.6754,449.4113,331.133852.935830.157805.95821.103843.433804.009843.774806.626781.023745.634733.087752.537761.223753.735723.839738.743740.914722.361722.327718.067716.396715.044719.097735.528737.093749.199725.31799.518808.413796.585814.391798.778816.341847.602810.619797.238791.251776.855788.474810.287836.266809.797816.686792.819798.098786.24796.03814.121764.285734.857744.149759.662788.342717.434643.856670.274676.304662.072664.307665.251665.709806.038801.669777.239770.847796.924803.18861.342860.749822.556564.706538.183534.225516.289530.035480.686