Guangzhou Lingnan Group Holdings Company Limited

SZSE:000524.SZ

8.28 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,559.2751,682.6381,662.4131,440.981,315.1111,345.1131,354.4371,228.8841,097.5981,100.3281,386.4991,293.141,279.0951,409.5781,478.7381,408.9771,463.2851,640.6871,806.3881,885.841,332.1172,569.2832,141.8552,597.311,532.7072,524.7681,011.489998.165994.0251,393.0441,151.6532,038.657713.449106.35891.5568.105114.672240.68492.55475.94474.33294.19770.554100.54691.078127.901109.35791.38692.526209.975115.845156.896142.545128.765105.71393.58676.35264.72829.5819.52755.74750.21224.20731.65736.51661.18552.48337.57731.01950.73446.46848.30254.16848.63335.3243.30838.77637.221.69223.11750.59923.91921.13622.65947.47566.82531.59542.71180.853100.34188.09988.52998.4695.652136.694125.21994.40374.41644.79643.224118.741160.49042.393058.195085.5070
Short Term Investments 0.3760.4570.3470.2740.3680.3680.3980.4250.4730.51.5451.6471.7541.7421.2331.4811.6941.7121.5741.534601.525101.822501.8081.8831,061.7141.4171.6461.4561.6441.7081.5531.4411.1621.1131.0461.031.0151.1451.0151.3541.2211.2160.7720.7430.7330.774120.771120.768120.8440.87960.7990.850.8520.8210.7930.9510.9720.9740.9320.9031.0821.1831.0581.1390.8520.7010.8711.0861.2762.042.0190.9360.7050.3910.0670.1234.9224.4224.5043.9794.3694.885.5875.8126.2914.6434.7365.0676.8416.788.2328.6208.5159.7459.7488.9787.51910.02710.1549.91629.945023.491028.776012.0660
Cash and Short Term Investments 1,559.6511,683.0951,662.761,441.2541,315.481,345.4811,354.8341,229.3091,098.0711,100.8281,388.0441,294.7881,280.851,411.321,479.9711,410.4581,464.9791,642.3991,807.9621,887.3741,933.6432,671.1042,643.6632,599.1932,594.4212,526.1851,013.135999.621995.6691,394.7521,153.2062,040.098714.611107.47192.59569.135115.687241.82893.56977.29875.55395.41371.326101.28991.811128.675230.128212.154213.37210.854176.644157.746143.396129.586106.50694.53777.32365.70130.51220.4356.82951.39525.26432.79637.36861.88653.35438.66432.29552.77448.48749.23854.87449.02435.38743.43143.69941.62226.19727.09754.96828.79926.72328.47253.76671.46736.33147.77887.694107.12196.33197.14998.46104.167146.439134.967103.38181.93554.82453.378128.657190.435065.884086.971097.5740
Net Receivables 196.147207.808291.978168.314134.68126.444169.659127.743112.10973.41148.47375.59461.61171.41275.12690.251146.81794.91399.49495.872139.988175.332245.982244.084182.642176.242270.458217.127204.666123.799212.569164.677207.47731.86119.71519.71115.07114.80518.77221.07715.38714.28114.8698.9039.4059.72710.40311.239.2716.88618.20211.61811.34210.20512.1510.34115.16916.06918.48417.96418.89415.38731.39129.22528.00230.18421.18420.37523.85117.18123.51421.85823.1094.91100000000000000000024.123003.363.8443.92907.1015.8949.351068.603000232.9180
Inventory 11.88511.37312.26911.68313.26512.4614.68315.16515.63915.76515.60812.93213.58914.02813.42213.68114.15413.27216.01416.32417.13715.96818.59618.78917.8117.62823.02525.78126.37924.76226.81828.93254.8194.845.0295.2984.8785.0085.3895.3395.1324.8435.2665.4845.3815.3066.7356.5786.5776.3525.8146.3256.4287.3375.9524.2915.7544.8623.8583.6843.4453.7084.264.1223.7314.2094.6924.8624.1244.15.0314.0843.9024.0353.3763.2343.1762.8393.6933.4673.6343.1812.8181.7721.1131.1561.4411.6241.5811.6461.7631.9052.1012.2432.5152.8292.5362.9353.0643.5493.9474.28805.3805.77305.880
Other Current Assets 350.604336.251182.486295.828229.749108.902160.57122.939138.22291.54578.25227.26890.79528.0693.07697.851247.859164.145163.867138.838172.492249.028367.333372.636256.624245.722294.641249.446199.706175.435263.495222.548489.459236.09811.04912.5517.9883.47227.1074.7654.8883.8293.8646.0344.2513.9225.3461.5194.9434.98619.05412.60212.35411.17112.95811.17415.85416.7419.25518.88419.53916.28833.05230.53229.45731.37423.0672.51625.16218.063.3932.57724.70819.78234.05226.84229.27330.38524.79224.7725.79520.33223.27117.53719.2921.04517.40814.03816.87817.87125.00324.6989.85224.644105.451168.753164.293168.211193.732182.778140.0590.329278.12268.907244.048141.004209.942119.092197.971
Total Current Assets 2,118.2882,238.5262,149.4921,917.0791,693.1731,669.5041,806.041,576.2251,364.0411,281.5491,630.3771,484.5871,446.8441,604.8011,691.5091,656.481,726.9921,914.7292,144.5662,194.342,354.1033,179.063,362.2963,234.7023,132.7133,059.1291,601.2591,491.9741,426.4211,786.3671,656.0882,539.2331,466.365147.63128.388106.695143.623266.278126.065108.822100.961118.92595.325121.06110.848144.81251.887231.48236.222227.718201.512176.673162.179148.094125.416110.00298.93187.30353.62542.99979.81271.39162.57667.4570.55597.46881.11364.95161.58274.93378.46276.2483.48377.75272.81573.50876.14874.84554.68155.33484.39752.31252.81247.78174.16893.66955.1863.44106.153126.638123.098123.752134.536131.055254.405309.697273.684256.789251.62249.579277.356294.402278.122140.171244.048233.748209.942222.545197.971
Non-Current Assets:
Property, Plant & Equipment, Net 512.568526.542554.16579.886544.43513.522524.792538.742535.922536.464541.982542.769550.332560.912561.806576.572598.82553.198575.984587.761590.415597.654587.489549.789537.459548.6574.654581.426600.603598.93588.582599.367607.779322.376326.855330.697336.343341.056346.141351.962353.182360.247365.187368.622374.262380.185384.467388.418426.031398.524403.79411.449415.662425.472426.38433.335440.388447.671465.596472.406480.134488.126512.739521.275528.351536.255543.868546.224550.821558.228561.32567.003573.028579.803564.866567.86554.474554.753554.665557.219547.414538.277520.107528.504514.638519.058514.727446.273443.682436.002422.797420.6740418.453440.811383.254389.779390.519392.209394.742403.317405.561393.107291.676177.448179.728179.546180.15177.065
Goodwill 52.82252.82257.48557.48557.48557.48560.41760.41760.41760.41769.31469.31469.31469.314100.18199.43599.43599.43581.38181.38181.38181.38181.7581.7547.20247.20247.7251.4571.4571.4571.4571.4571.4575.481000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 460.344465.756469.007474.022477.898482.529485.353492.387496.187499.985503.634507.835510.98516.648527.553528.617531.853536.328546.662549.229552.98559.65558.172561.081566.19571.031571.38574.486578.444583.02585.981591.696597.66830.5730.29130.61730.59831.06231.10831.49131.88432.32832.77132.73733.15733.57833.99834.41934.83735.26235.68835.75736.1136.51336.91637.3237.72338.12638.52939.11839.70940.30140.89641.49142.08642.68243.31343.92844.54445.06745.68246.29846.91347.5448.16648.79349.41950.04551.01650.84948.28748.88449.48449.60450.17450.71351.28351.85352.40452.97453.2353.782054.09653.22954.02654.82355.62156.41857.21558.01258.818030.24031.08031.920
Goodwill and Intangible Assets 513.166518.578526.492531.507535.383540.015545.77552.804556.604560.403572.947577.148580.294585.962627.733628.052631.288635.762628.043630.61634.361641.03639.923642.831613.392618.234619.105575.943579.901584.477587.438593.153599.12530.5730.29130.61730.59831.06231.10831.49131.88432.32832.77132.73733.15733.57833.99834.41934.83735.26235.68835.75736.1136.51336.91637.3237.72338.12638.52939.11839.70940.30140.89641.49142.08642.68243.31343.92844.54445.06745.68246.29846.91347.5448.16648.79349.41950.04551.01650.84948.28748.88449.48449.60450.17450.71351.28351.85352.40452.97453.2353.782054.09653.22954.02654.82355.62156.41857.21558.01258.818030.24031.08031.920
Long Term Investments 77.62175.67970.983255.47450.8752.98654.39156.45661.97474.657.1371.19271.67373.80560.68268.31669.32669.79790.41295.844-533.107-26.433-429.9171.655-980.64370.6241,559.7911,560.9611,453.0761,156.6021,470.885385.591315.742314.021312.706299.427271.265162.255261.563311.126276.797227.199211.579197.09869.718187.475-52.93-67.604-61.72760.1121.41675.79877.49578.27392.978105.255120.885121.563143.077118.573141.86146.742127.065130.064103.35286.153127.565105.74481.33748.4821.31522.39822.62947.76925.67138.99834.63135.51734.91421.78521.53521.02519.919.67519.19720.84524.57324.24222.63822.69920.58920.201011.08618.36520.98321.93433.44756.456.27464.19300000000
Tax Assets 100.40399.471114.709120.257115.754114.489118.188128.411131.7420115.291115.262116.082115.299112.809112.977113.1113.16252.78852.79453.07453.07164.81863.77264.0170.1673.94169.05871.96174.33879.89172.78471.08628.56430.21830.2730.28530.28528.78728.78731.51831.51831.5925.5016.2246.2246.9516.9516.9416.9416.9889.37411.99914.73217.21618.74320.11121.89124.20124.02225.49225.01117.01113.49310.9757.1048.434.0316.7164.5978.3398.3398.339085.28386.780090.30995.91796.606092.40998.48101.457071.55357.74744.477042.29845.8960039.1375.4838.612-3.988-23.646-18.55358.4800000000
Other Non-Current Assets 227.568231.45420.399205.31428.643445.577430.963416.408396.995545.288169.054177.242188.582196.987200.286211.252220.901232.031216.331204.963812.727324.442697.408203.1781,267.745216.498245.201251.459227.103237.333247.791259.283271.0359.7731.6988.2458.98812.49810.34611.58612.28510.8069.188.069158.3278.951129.36130.17496.43912.35772.96813.27714.62313.31116.13714.44317.4920.53924.17228.19232.51236.84236.29840.61743.45946.67943.31245.74152.23859.94761.73768.19575.89583.40312.9960.74878.14882.9370.65414.92615.882103.7870.1430.1050.027104.0570.1180.3020.9237.990.060.002530.71651.0190.0928.22628.40738.46163.92363.923-0.017101.968151.328102.619116.68689.67126.895.42105.65
Total Non-Current Assets 1,431.3251,451.721,686.7431,692.4341,675.0791,666.5881,674.1041,692.8211,683.2371,716.7551,456.4051,483.6121,506.9631,532.9651,563.3171,597.1691,633.4341,603.9511,563.5571,571.9721,557.471,589.7651,559.7271,531.2251,501.9611,524.1153,072.6933,038.8472,932.6442,651.6792,974.5871,910.1781,864.767705.305701.769699.256677.479577.155677.944734.952705.665662.098650.309612.026641.689616.413501.847492.359502.521513.196520.849545.654555.889568.302589.628609.095636.597649.79695.574682.312719.706737.022734.009746.941728.223718.873766.489745.668735.656716.318698.393712.233726.804758.514736.983743.178716.671723.253731.558740.697729.724711.973682.044696.368685.494694.673662.254580.417564.121549.665538.974540.555530.716534.654551.633491.972503.555514.058545.304553.601583.986566.347544.434424.535294.135300.477306.347307.49282.715
Total Assets 3,549.6133,690.2463,836.2353,609.5133,368.2523,336.0923,480.1443,269.0463,047.2782,998.3043,086.7822,968.22,953.8073,137.7663,254.8273,253.6493,360.4273,518.6793,708.1233,766.3123,911.5734,768.8254,922.0234,765.9274,634.6744,583.2444,673.9524,530.8214,359.0654,438.0464,630.6754,449.4113,331.133852.935830.157805.95821.103843.433804.009843.774806.626781.023745.634733.087752.537761.223753.735723.839738.743740.914722.361722.327718.067716.396715.044719.097735.528737.093749.199725.31799.518808.413796.585814.391798.778816.341847.602810.619797.238791.251776.855788.474810.287836.266809.797816.686792.819798.098786.24796.03814.121764.285734.857744.149759.662788.342717.434643.856670.274676.304662.072664.307665.251665.709806.038801.669777.239770.847796.924803.18861.342860.749822.556564.706538.183534.225516.289530.035480.686
Liabilities & Equity:
Current Liabilities:
Account Payables 351.695364.951485.444403.121373.626345.871460.635299.115275.447257.472324.178229.255236.39265.854332.063296.251296.349343.625367.615291.061393.509460.269632.012515.29521.704493.407601.783459.615465.436455.555557.081426.287473.067386.0421.71914.44118.78619.81424.75615.96619.07818.49521.97117.61815.22621.26328.0121.39326.39225.92428.39421.51824.18323.17825.38714.25419.26215.35617.51117.12418.65319.4615.02513.3112.90716.6314.4259.27813.0417.76912.07910.49512.93912.64312.3019.2377.289.21411.93117.24814.9058.68310.4858.6987.96710.9191.9261.1391.2921.961.8111.94703.9993.8582.4471.1632.0360.3991.8491.5340.0400.15700.02200.0440
Short Term Debt 000000024.8724.8739.77610022.0960.512.832.946.43527.920130.8698.768376.799354.179147.482338.77113514514530300001000000000000000000000000000454545454545705050651008011010090809095110120145110100130150150800000000000000000000000
Tax Payables 21.20122.74628.9321.01914.40711.89429.8723.03614.036020.47516.63211.0845.57713.27310.05512.0245.72814.46110.1087.44931.53959.62642.5951.52335.11654.02336.45730.43533.38145.21527.90318.4062.56910.8989.65110.7177.6073.496.8588.5168.0973.6176.366.1785.6323.9527.2739.4115.3792.0115.5194.2882.9021.2765.1174.0092.511.4024.6383.4832.0210.924.2343.8083.3120.4041.7714.9815.195-2.08810.048-0.2052.8972.2584.1653.7022.4552.131.1313.5521.9952.4511.7911.6481.3470.3470.5453.9321.044-1.135-2.39203.5634.2343.1643.8367.8598.3716.20518.15787.17104.55302.088012.0750
Deferred Revenue 00451.594458.966328.146691.576736.666696.394247.0150218.78100469.413488.188505.396560.08634.630336.702273.307326.516330.355281.689289.698318.831375.579426.018268.89325.5750243.683804.769-100000000000000000000000000041.62143.27842.4448.12451.97256.60267.03363.90166.98273.58562.07677.05674.95989.98664.06998.6967.42372.45267.81773.48869.82181.01167.31960.42165.46593.67638.3740000000000000000000000
Other Current Liabilities 658.454814.741397.615387.167337.15223.94337.931320.755285.435503.741493.25471.206402.549312.72221.06825.58526.983388.789721.907697.118449.358708.7231,036.848239.099864.454988.386982.218641.27475.702541.778902.57688.372467.895870.36146.55544.86846.68256.28549.12950.15551.52162.568153.27149.96851.23962.91658.18553.96154.65267.33954.17150.57151.45759.33447.25549.37350.59456.69145.95645.39148.83951.1850.40150.10254.27962.42873.88667.44777.56261.30884.40895.93593.978102.252100.787108.99898.38289.53595.48879.86793.16184.58887.71263.30380.67496.06563.82349.31266.08851.52642.05243.49251.29244.40273.68277.94218.13921.70215.21319.79896.46854.71685.21489.23667.15179.36767.19965.00965.37
Total Current Liabilities 1,031.351,202.4381,363.5851,250.2731,053.3311,073.2811,231.8141,055.171846.804800.99847.903717.093672.118769.685857.422840.228901.8711,022.741,103.9821,129.1561,132.3911,903.8472,082.6641,991.0181,776.4531,651.9091,783.0241,708.3591,270.4641,386.2881,504.8651,386.2451,764.13792.21879.17268.9676.18583.70577.37572.9879.11582.972178.85973.94672.64387.48290.14782.62690.45598.64184.57677.60879.92785.41473.91768.74373.86574.55764.86867.153115.975117.661111.346112.646115.994127.369158.716128.496145.583164.053194.399196.478216.712217.792205.346202.4199.364196.205219.549218.245256.618205.266200.648203.792240.289258.331146.09650.99671.31254.5342.72843.04851.29252.46681.77483.55323.13831.59623.98237.851116.159141.92885.21493.94667.15181.47667.19977.12765.37
Non-Current Liabilities:
Long Term Debt 91.00386.02199.346105.53277.05745.49743.38546.58847.81237.78619.33420.42523.33125.93420.51122.66425.1900000000203208213338338428428433-13.25500000000000000000000000000000000000000000.0040.0040.0040.0040.0040.0040.0040.0043.9743.9743.9743.9743.9743.9743.9743.9743.9743.97403.9743.9743.9744448.9895.995.99010.701016.86018.7670
Deferred Revenue Non-Current 1.2641.2091.2350.9420.9420.60.831.0541.31101.8731.5792.4362.1422.7152.7043.5613.2673.7793.8634.47516.29718.84618.43714.78614.70116.25916.15817.81917.31416.95215.2714.64-43300000.0290.0290.0290.029000.05800000.08700.11600.1160.1450.14500.1450000000000000000-0.597-0.597-0.597-0.597-0.597-0.597-0.597-0.597000000000000000000000000000
Deferred Tax Liabilities Non-Current 48.48447.82341.54939.11532.9130.22826.13626.29827.398019.93323.4824.00124.53221.52423.48124.16524.28729.79831.14324.24425.93525.23525.64327.91725.65425.95426.2829.73630.61334.36735.52938.35439.27137.62536.03539.36944.64837.43549.9144.17337.77234.08829.46130.49129.94130.24726.57828.44428.91329.61933.22734.02934.21638.43741.39645.33445.86351.41844.1650.25851.71846.72947.49940.68736.34945.23339.83233.95625.93319.89819.89819.89811.09612.09412.09412.09412.09413.09213.09213.09213.09214.0914.0914.0914.0915.08815.08815.08815.08816.08616.08616.08616.08617.08417.5371.5951.5951.5951.595000000000
Other Non-Current Liabilities 55.87156.8657.19358.65359.57260.56660.86763.4363.332100.55364.52766.11866.63567.61478.20779.19679.624121.39280.4781.41110.60482.75683.10284.34485.0185.79587.02287.24388.39988.40296.84297.14397.654-348.04998.06998.27798.75598.981105.875106.129103.284106.6223.9884.17234.816107.5023.5833.7313.7974.1194.2944.3884.6334.895.917.1718.55612.66416.41821.1425.50926.82422.08224.11925.37937.74210.94412.35813.79240.06215.86717.4520.98129.783000000001.2961.2961.2961.2961.2961.2962.1052.1052.2852.285-67.3772.7356.8037.089-21.889-20.9239.0669.5469.93410.616.201013.896019.86304
Total Non-Current Liabilities 196.623191.912199.323202.357170.481136.89131.218136.316139.853138.339105.667111.602116.402120.221122.957128.045132.54107.975114.047116.415110.604124.989127.183128.424127.713329.15337.236342.681473.954474.329576.161575.942583.647137.476135.694134.311138.123143.629143.338156.068147.486144.42338.07633.63334.81634.43133.8330.30932.2433.11933.91237.7338.66239.22344.49248.71353.88958.67267.83765.375.76778.54268.81171.61866.06674.09156.17752.1947.74941.2935.76537.34840.87911.09612.09812.09812.09812.09813.09613.09613.09613.09619.3619.3619.3619.3620.35720.35721.16721.16722.34522.345-51.29222.79527.86128.6-16.294-15.32814.66120.1315.92516.66.20110.70113.89616.8619.86318.7674
Total Liabilities 1,227.9721,394.3511,562.9081,452.631,223.8121,210.1711,363.0331,191.487986.657939.329953.57828.694788.52889.906980.379968.2731,034.4111,130.7141,218.0291,245.5711,242.9952,028.8352,209.8472,119.4421,904.1661,981.0592,120.2592,051.0411,744.4181,860.6172,081.0261,962.1872,347.784229.694214.866203.271214.309227.334220.713229.048226.601227.395216.935107.579107.459121.913123.977112.934122.696131.759118.488115.338118.589124.637118.409117.456127.754133.228132.705132.453191.741196.203180.157184.265182.06201.461214.893180.686193.331205.343230.164233.825257.591228.888217.443214.498211.462208.302232.645231.341269.713218.362220.007223.152259.649277.691166.45371.35492.47975.69765.07365.392665.25175.261109.635112.1536.84416.26838.64357.981132.083158.52891.414104.64681.04798.33687.06295.89569.369
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209670.209534.83269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674269.6740269.674269.674269.674269.674269.674269.674269.674269.674269.674269.674163.34163.34148.491148.491123.742123.742
Retained Earnings 133.133106.5596.3950.535-14.981-39.093-50.652-80.601-99.223106.496-25.569-29.838-5.84170.09199.778103.837142.446198.387300.617313.653468.039529.833525.896468.321550.373438.704414.571352.988473.912435.752418.853358.224202.70233.29234.48526.64321.89115.3567.1341.137-15.217-22.411-35.29326.97244.58640.46934.37526.5327.20818.90914.5186.81-1.976-10.256-16.388-20.708-26.313-30.732-34.207-35.522-38.202-37.505-14.363-2.9753.86615.0416.16719.59511.73117.803-29.373-21.416-117.697-71.913-93.712-83.662-104.736-97.052-132.083-120.86-140.916-132.879-162.955-156.808-177.791-167.154-125.826-104.305-99.012-76.2-78.81-76.8950-85.36120.12913.24287.78171.98676.79563.71255.51928.48178.53313.92627.169.43233.9552.74636.267
Accumulated Other Comprehensive Income/Loss 000341.5991,463.032354.91,471.36355.9891,474.56453.6461,471.884368.0351,482.836369.8741,473.437364.8811,480.24751.05264.84268.95847.10852.14749.16850.32655.9749.23848.80549.69558.82961.54866.29469.81877.19879.81175.05970.28979.15694.99571.879109.30590.95971.7560-0-046.132-0-0-0000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,489.9951,490.7111,481.5541,456.31101,114.427-214.4271,470.416-01,215.62801,215.6281,215.6281,114.42701,114.42701,480.6101,114.4271,214.8481,114.4271,449.3521,114.3641,456.1541,114.3641,430.1031,114.3641,440.1271,114.3641,429.3681,115.3710101.366311.132101.366315.23331.069306.488343.915325.568306.366294.318328.862300.216402.256298.26314.701319.165320.572319.682330.506331.78332.341343.349352.675364.413364.923381.027358.705376.304380.042361.118363.428343.179330.166356.869340.664322.502305.257306.391306.391400.719418.498408.396408.396408.875409.812409.129409.129409.129409.129408.131408.131408.131408.131407.133407.133407.133407.133406.135406.135591.165406.638406.6407.065412.941412.92411.813422.473404.066404.066382.935282.794266.636277.965246.786257.653251.308
Total Shareholders Equity 2,293.3362,267.472,248.1582,127.0552,118.2592,100.4422,090.9162,060.0232,045.552,045.9782,116.5232,122.8322,147.2042,224.62,243.4232,253.3532,292.9022,349.2052,453.1922,470.3442,602.882,669.7132,645.4562,589.042,676.7362,558.3342,514.8832,454.192,584.2482,548.8062,518.4292,461.324953.772623.24615.291602.679606.794616.099583.296614.725580.025553.629528.699625.508645.079639.31629.757610.904616.047609.155603.873606.989599.478591.759596.635601.641607.774603.865616.494592.857607.777612.21616.428630.127616.718614.881632.709629.933603.906585.908546.692554.648552.696607.378584.358594.408573.812582.434546.72557.943537.887545.923514.849520.997500.014510.651550.981572.502577.795600.607596.999598.914591.165590.448696.403689.516770.395754.58758.281745.198729.258702.221731.142460.06457.136435.888429.227434.141411.317
Total Equity 2,321.6412,295.8962,273.3272,155.9412,144.442,125.9212,117.1112,077.5592,060.6212,058.9752,133.2122,139.5052,165.2862,247.862,274.4482,285.3772,326.0162,387.9652,490.0942,520.7412,668.5772,739.992,712.1752,646.4852,730.5082,602.1852,553.6922,479.7812,614.6472,577.4292,549.6492,487.225983.348662.975615.291602.679606.794616.099583.296614.725580.025553.629528.699625.508645.079639.31629.757610.904616.047609.155603.873606.989599.478591.759596.635601.641607.774603.865616.494592.857607.777612.21616.428630.127616.718614.881632.709629.933603.906585.908546.692554.648552.696607.378592.354602.188581.357589.796553.595564.69544.407545.923514.849520.997500.014510.651550.981572.502577.795600.607596.999598.914591.165590.448696.403689.516770.395754.58758.281745.198729.258702.221731.142460.06457.136435.888429.227434.141411.317
Total Liabilities & Shareholders Equity 3,549.6133,690.2463,836.2353,609.5133,368.2523,336.0923,480.1443,269.0463,047.2782,998.3043,086.7822,968.22,953.8073,137.7663,254.8273,253.6493,360.4273,518.6793,708.1233,766.3123,911.5734,768.8254,922.0234,765.9274,634.6744,583.2444,673.9524,530.8214,359.0654,438.0464,630.6754,449.4113,331.133852.935830.157805.95821.103843.433804.009843.774806.626781.023745.634733.087752.537761.223753.735723.839738.743740.914722.361722.327718.067716.396715.044719.097735.528737.093749.199725.31799.518808.413796.585814.391798.778816.341847.602810.619797.238791.251776.855788.474810.287836.266809.797816.686792.819798.098786.24796.03814.121764.285734.857744.149759.662788.342717.434643.856670.274676.304662.072664.307665.251665.709806.038801.669777.239770.847796.924803.18861.342860.749822.556564.706538.183534.225516.289530.035480.686