Guangzhou Lingnan Group Holdings Company Limited
SZSE:000524.SZ
8.28 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 81.499 | -190.714 | -144.622 | -261.719 | 288.743 | 217.977 | 185.187 | 30.615 | 39.232 | 36.367 | 34.421 | 30.972 | 20.476 | 6.773 | -52.546 | 4.248 | 26.203 | 26.37 | 36.924 | 34.274 | -90.954 | 8.658 | -98.138 | 20.426 | 23.668 | 44.038 |
Depreciation & Amortization
| 112.869 | 110.418 | 121.261 | 102.702 | 97.179 | 89.676 | 92.343 | 29.57 | 29.861 | 30.686 | 33.527 | 34.02 | 35.739 | 37.344 | 40.611 | 0 | 40.516 | 37.931 | 34.965 | 28.02 | 19.636 | 19.248 | 18.475 | 25.57 | 25.034 | 31.328 |
Deferred Income Tax
| 21.735 | -10.541 | -2.931 | -60.904 | 16.412 | 3.358 | -1.423 | -0.988 | 0.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 164.924 | -26.319 | -150.999 | -390.598 | -5.696 | -57.578 | 191.456 | -19.626 | -11.871 | -15.539 | -10.158 | 23.035 | 11.385 | -8.637 | -21.324 | 0 | 5.205 | 4.543 | 8.172 | -9.442 | -0.215 | 0.932 | 20.617 | 1.291 | -6.839 | -66.072 |
Accounts Receivables
| -142.76 | -135.797 | 99.466 | -544.181 | 47.382 | -32.24 | 33.308 | -52.354 | -0.886 | -2.407 | -2.483 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.646 | -1.005 | -0.688 | 0.676 | 1.659 | 7.134 | 35.318 | 0.167 | -0.165 | 0.481 | 1.046 | 1.238 | -2.475 | -1.358 | 0.519 | 0 | -0.053 | -1.196 | 0.741 | -2.166 | 0.069 | 0.84 | 0.586 | 0.106 | 0.384 | 0.738 |
Accounts Payables
| 283.304 | 121.024 | -246.846 | 213.811 | -71.15 | -35.829 | 124.253 | -137.046 | -11.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 21.735 | -10.541 | -2.931 | -60.904 | 16.412 | -64.711 | 156.138 | -19.793 | -11.706 | -16.021 | -11.204 | 21.797 | 13.86 | -7.279 | -21.843 | 0 | 5.258 | 5.739 | 7.431 | -7.275 | -0.285 | 0.093 | 20.031 | 1.186 | -7.223 | -66.81 |
Other Non Cash Items
| 48.048 | 57.925 | 75.419 | 121.779 | -65.899 | -3.028 | 41.127 | 1.827 | -2.598 | -1.969 | -3.106 | 1.501 | 13.888 | 13.64 | 38.531 | -4.248 | 31.671 | 36.146 | 32.985 | 25.523 | 77.087 | 19.694 | 88.006 | -2.071 | 1.681 | -10.902 |
Operating Cash Flow
| 407.34 | -48.69 | -98.94 | -427.836 | 314.327 | 247.047 | 510.113 | 42.387 | 54.624 | 49.545 | 54.685 | 89.529 | 81.488 | 49.121 | 5.271 | 33.689 | 103.596 | 104.991 | 113.046 | 78.376 | 5.553 | 48.532 | 28.96 | 45.216 | 43.543 | -1.607 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -116.735 | -72.872 | -63.674 | -95.914 | -152.419 | -89.16 | -72.337 | -13.097 | -14.972 | -11.153 | -14.055 | -12.112 | -17.524 | -12.552 | -17.289 | -31.116 | -44.575 | -82.834 | -61.157 | -69.842 | -191.186 | -34.817 | -35.398 | -9.606 | -11.28 | -55.697 |
Acquisitions Net
| 1.558 | 1.947 | -27.034 | -44.362 | -12.213 | -26.543 | -498.734 | 14.793 | 15.45 | -64.003 | 15.112 | 12.918 | 0 | 29.084 | 18.845 | 33.465 | 46.948 | 85.279 | 1.657 | 70.069 | 0 | 0.324 | 0 | 0 | 0 | 55.863 |
Purchases Of Investments
| -1.558 | -200 | -0.001 | -500.009 | -900.171 | -3,560.04 | -3,350.038 | -200.048 | -214.205 | -446.003 | -540 | -180 | 0 | -0.557 | -0.356 | -0.312 | -2.159 | -21.946 | -23.33 | -2.51 | 0 | -9.542 | 0 | 0 | 0 | -0.238 |
Sales Maturities Of Investments
| 0.343 | 4.505 | 0.475 | 607.937 | 1,590.395 | 3,936.6 | 2,524.676 | 32.844 | 320.561 | 384.556 | 425.949 | 182.987 | 0.934 | 7.679 | 2.103 | 29.895 | 5.444 | 10.15 | 2.455 | 1.647 | 1.822 | 0.128 | 1.734 | 12.78 | 4.206 | 1.902 |
Other Investing Activites
| 1.952 | 3.219 | 3.795 | 1.414 | 87.693 | 91.546 | 2.962 | -13.097 | -14.972 | 64.452 | -14.055 | -12.112 | 0.147 | -12.552 | -17.289 | -31.116 | -44.575 | -82.834 | 0.841 | -69.842 | 1.772 | 0.065 | 0.312 | 2.735 | 0.029 | -55.697 |
Investing Cash Flow
| -114.44 | -263.2 | -86.438 | -30.935 | 613.284 | 352.402 | -1,393.471 | -178.604 | 91.863 | -72.152 | -127.05 | -8.319 | -16.444 | 11.101 | -13.985 | 0.815 | -38.916 | -92.187 | -79.534 | -70.479 | -187.591 | -43.842 | -33.352 | 5.909 | -7.045 | -53.866 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -24.87 | -0.51 | -31.274 | -614.68 | -399.099 | -30 | -75 | -471.976 | 0 | 0 | 0 | 0 | 0 | -83 | -60 | -104 | -175 | -160 | -150 | -120 | -30 | 0 | 0 | 0 | -4.989 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -33.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -0.033 | -79.755 | -150.797 | -198.829 | -18.735 | -9.775 | 0 | -26.158 | -9.708 | 0 | 0 | -0.707 | -2.259 | -4.033 | -27.575 | -4.252 | -5.81 | -6.829 | -1.479 | 0 | -25.174 | -0.32 | -0.278 | -61.427 |
Other Financing Activities
| -25.848 | 3.584 | -14.773 | 251.303 | 433.441 | -6.806 | 1,455.476 | 483.642 | 0 | 0 | 0 | 0 | -1.007 | 38 | 60 | 84 | 140 | 162.881 | 135.579 | 76.03 | 180 | 0 | 0 | 0 | 0 | -0.388 |
Financing Cash Flow
| -50.718 | 3.074 | -46.08 | -453.712 | -130.776 | -235.635 | 1,361.74 | 1.891 | 0 | -26.158 | -9.708 | 0 | -1.007 | -45.707 | -2.259 | -24.033 | -62.575 | -1.371 | -20.232 | -50.799 | 148.521 | 0 | -25.174 | -0.32 | -5.267 | -61.815 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.248 | 1.339 | -0.531 | -0.738 | 0.252 | 0.894 | -1.879 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.02 | -0.003 | -0 | 0 | -0.003 | 0 | -0.001 | -0.001 | -0.002 | -0.04 | 0.023 |
Net Change In Cash
| 242.429 | -307.478 | -231.99 | -913.221 | 797.087 | 364.708 | 476.502 | -134.326 | 146.486 | -48.765 | -82.073 | 81.21 | 64.037 | 14.516 | -10.972 | 10.451 | 2.101 | 11.433 | 13.281 | -42.905 | -33.517 | 4.689 | -29.567 | 50.803 | 31.192 | -117.266 |
Cash At End Of Period
| 1,328.57 | 1,086.141 | 1,393.619 | 1,625.609 | 2,538.829 | 1,741.742 | 1,377.034 | 106.358 | 240.684 | 94.197 | 127.901 | 209.975 | 128.765 | 64.728 | 50.212 | 61.185 | 50.734 | 48.633 | 37.2 | 23.919 | 66.825 | 100.341 | 95.652 | 125.219 | 74.416 | 43.224 |