Jiangsu Sihuan Bioengineering Co., Ltd

SZSE:000518.SZ

2.75 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -80.415-53.281-38.27227.65617.496-29.71710.655.609-112.903-9.186-99.46514.482.4525.66823.341-140.904-178.2236.628-103.92311.1368.98386.25377.41453.01638.72-31.244
Depreciation & Amortization 24.60324.75223.98918.40318.92516.18919.03426.68723.72422.22825.74427.0523.70423.91122.86529.16740.96540.6242.45438.5131.85827.0377.374.0654.1523.872
Deferred Income Tax 0.309-0.7140.8091.853-0.822-1.952-0.4280.5787.8900000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 30.57817.9162.21859.0069.76420.268-37.861-45.159-149.268-32.806-21.2788.311-14.852173.10216.52793.17163.209-95.342-8.29-9.554-20.83955.023-66.434-36.23-32.075.309
Accounts Receivables 38.869-0.925-16.033-17.547-51.312-18.861199.267-8.511-47.529-36.81815.786-27.89700000000000000
Inventory -15.54116.9728.467109.72924.1150.2823.2-244.912-181.8525.777-15.7439.55-1.0822.0528.78262.6813.591-61.46620.44910.9920.1368.2410.881-8.627-25.0691.265
Accounts Payables 6.9412.5838.975-35.02837.9340.8-239.9207.68672.22200000000000000000
Other Working Capital 0-0.7140.8091.853-0.96919.986-41.062199.75432.584-38.583-5.535-1.239-13.77171.057.74530.4949.618-33.876-28.739-20.544-40.97446.783-77.316-27.604-7.0014.045
Other Non Cash Items 2.46215.47912.22-4.83212.44715.826-2.60924.443102.33439.85375.9834.7238.76428.941-5.73587.258100.96910.83464.33913.9662.9123.60611.0492.709-7.36217.688
Operating Cash Flow 1.634.8660.156100.23358.63222.567-10.78611.58-136.11320.09-19.01554.56420.068231.62156.99868.69226.92-37.26-5.42154.05282.914171.91929.39923.5613.44-4.374
Investing Activities:
Investments In Property Plant And Equipment -8.194-8.475-7.687-8.699-15.193-6.074-24.13-19.203-30.273-111.041-15.822-62.398-39.739-11.225-6.095-13.757-18.819-35.335-117.237-103.438-54.385-109.575-95.537-12.22100
Acquisitions Net 000.318-0.230.053050.42410.7368.407111.0861.3080-27.176-29.7988.3351.9000118.64300106.043000
Purchases Of Investments -0.30-0.31800-24.524.3920-110-110-90041.469-150-60-130-2.730-6.426-6.80-10-355.08800-0.026
Sales Maturities Of Investments 0000023.2932.320222.9397.3174.6633111.35915200.634.6390041.891000.0472.8214.7410
Other Investing Activites -0.30-1.4950.978-15.1930.011-24.1317.8125.61-111.04138.3920.146-39.73920.773010.17210.1286.736-40-103.4380.226.471-95.5373.36804.274
Investing Cash Flow -8.494-8.475-9.181-7.951-15.141-7.2728.8759.34596.674-123.678-61.459-59.25146.175-155.25142.87-127.047-11.421-28.599-121.773-94.033-54.165-113.104-440.072-6.0324.7414.247
Financing Activities:
Debt Repayment -4.86-16-16-16.016-70.031-50-10-35-1.659-9.555-3.786000-227.4320-250-239.6-320-320-1.30-86.80-34.5-11.25
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -0.766-0.717-0.704-0.541-3.5-2.696-11.792-1.982-1.866-0.487-0.917000-14.725-1.917-4.351-3.566-3.753-7.71-34.693-4.488-6.767-0.085-0.877-1.844
Other Financing Activities -4.84510.1459.001-73.9474435.99-20.4861.18335.0091.62228.6730004950150266.586279.8360500775.7691.20834.411.25
Financing Cash Flow -5.611-6.573-7.703-90.503-29.532-16.706-42.27224.20131.485-8.4223.97-000-193.15748.083-104.35123.419-43.95332.2914.007-4.488682.2021.122-0.977-1.844
Other Information:
Effect Of Forex Changes On Cash 0.009-00-0.269-0.3090.111-0.039-0.031-0.0090.0640.1320.002000-0.039-065.859-0000-0000
Net Change In Cash -12.467-10.182-16.7291.51113.651-1.299-24.22245.094-7.963-111.944-56.373-4.68666.24363.1716.711-10.31-88.85223.419-171.147-7.69142.75654.326271.5318.6517.204-1.971
Cash At End Of Period 15.21427.6837.86254.59153.08139.4340.72864.9519.85627.819139.763196.136200.822134.57971.40864.69775.00723.419206.299387.505395.197352.441298.11526.5857.9340.729