Jiangsu Sihuan Bioengineering Co., Ltd

SZSE:000518.SZ

2.75 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Assets:
Current Assets:
Cash & Cash Equivalents 18.92728.1838.11154.59153.08139.4340.72864.9524.09234.747139.763196.136200.822134.57971.40864.69775.007193.859306.299387.505395.197352.441298.11526.5857.9340.72910.71211.2844.36125.13320.5771.721
Short Term Investments 0.1360.1610.226-19.621-20.5251.37600000000000000000000.2140.1881.3846.6329.971.40.127
Cash and Short Term Investments 19.06328.34138.33854.59153.08139.4340.72864.9524.09234.747139.763196.136200.822134.57971.40864.69775.007193.859306.299387.505395.197352.441298.11526.5857.9340.94410.912.66710.99235.10421.9781.848
Net Receivables 81.593124.269147.762162.878146.262142.536153.602160.262264.576161.534171.632269.931364.489182.959156.412159.507364.678357.255392.97389.008179.763144.679224.32937.26711.7561.79215.95611.6232.6375.8723.45310.429
Inventory 408.528408.765430.665449.136556.491580.605584.109461.601211.94942.34548.16332.79443.08241.985191.43759.338142.964179.767116.72153.984164.974185.11193.18648.26339.63614.5675.90515.21232.80728.77932.4576.975
Other Current Assets 0.1953.4453.6762.3220.0190.818-8.654-10.913-57.78111090-42.481-102.509-3.526-9.751132.414-101.65-65.489-81.752-85.796-4.426-8.238-18.71465.18760.4270.165123.02593.82381.7684.06479.57434.343
Total Current Assets 509.38564.82620.441668.929755.852763.389769.785675.899442.836348.626449.558456.38505.883355.997409.505415.955480.999665.392734.237844.702735.508673.991696.915177.302119.74687.467155.786133.325128.196153.818137.46253.596
Non-Current Assets:
Property, Plant & Equipment, Net 84.09385.06292.0484.4980.9389.49379.881241.834303.971330.17237.301249.993247.051251.338266.58269.339317.405420.016432.868340.265321.037294.873231.60974.11271.81565.83872.629105.29373.47690.86883.08559.55
Goodwill 000000000006.3356.33500012.28248.56200000000000000
Intangible Assets 30.00846.64641.2944.02949.76539.96245.6469.34459.103101.98598.004161.675172.361168.90827.34442.62152.19887.89579.776148.625161.243163.034150.118003.2395.3725.736.0886.5236.8937.162
Goodwill and Intangible Assets 30.00846.64641.2944.02949.76539.96245.6469.34459.103101.98598.004168.009178.696168.90827.34442.62164.4887.89579.776148.625161.243163.034150.118003.2395.3725.736.0886.5236.8937.162
Long Term Investments 32.5930.3790.5120.95421.884025.48923.23924.083000000000000000025.294000000
Tax Assets 4.9025.2114.4975.3067.1596.3374.3853.9564.53412.42511.98511.83110.7751.5933.7270000000000-25.294000000
Other Non-Current Assets 035.96140.53500.23726.6966.4483.086024.87725.73526.6427.532184.20645.53848.15220.37855.22948.58555.66912.44413.0973.30123.25825.15423.7865.4529.56553.62631.98327.1746.658
Total Non-Current Assets 151.595173.259178.871154.779159.974162.488161.843341.459391.692469.456373.026456.474464.053606.045343.188360.112402.263563.14561.229544.559494.724471.005385.02897.3796.96992.858143.45140.587133.19129.373117.15273.371
Total Assets 660.975738.078799.312823.708915.826925.876931.6281,017.358834.528818.082822.584912.853969.936962.042752.694776.067883.2621,228.5321,295.4661,389.261,230.2321,144.9961,081.944274.672216.715180.325299.236273.912261.386283.191254.615126.967
Liabilities & Equity:
Current Liabilities:
Account Payables 49.88952.69860.76657.63463.35160.47919.103313.10684.26725.62914.47517.30713.313.27314.1577.85311.15325.44992.617127.31726.42321.94816.0182.4559.97216.5942.69911.09300.09600
Short Term Debt 21.4320.38420.30116.01616.017705053351.6599.5550001.7551.752.05132.05141.6592.0552.053.353.3525.9524.318.7530.933.6721.218.39518.29117.53
Tax Payables 5.9978.8346.82911.42213.1217.1688.6529.119.0295.8256.65414.12913.6847.8443.56-2.8311.5996.371-0.667-3.65710.2438.06814.7264.7992.0232.26-0.0411.037-1.2741.293-0.3490.091
Deferred Revenue 38.29518.6226.59552.494143.567.168122.9825.37277.94653.2345.71600013.1935.79919.95538.4237.17944.96641.24148.35155.01629.62722.05531.92965.59223.107013.39500
Other Current Liabilities 8.53624.51513.26911.51630.847145.04861.79213.79212.05911.0815.59862.02738.92668.24511.21715.20614.66421.1120.95817.94314.6648.5924.36311.6513.41.1549.6421.78523.79212.79712.0068.727
Total Current Liabilities 118.149116.217120.931137.66253.774282.695253.875405.27209.27291.59885.34379.33352.22681.51840.31780.60847.822217.028292.404282.276134.37882.23998.74769.68359.72668.426108.83189.65544.99244.68430.29726.257
Non-Current Liabilities:
Long Term Debt 26.47328.36630.80335.0960000001.6590000000.1560.1560.1560.1560.1560.1560.1560.1567.450.33.557.39.9113.32524.7
Deferred Revenue Non-Current 000.8021001.5260000000000000000000000000
Deferred Tax Liabilities Non-Current 00-0.802-36.0960000000000000000000000000000
Other Non-Current Liabilities 3.57200.80211.7370.3790.6820.99316.5684.8924.8043.2771.9480.802.5991.6760.17600000000.1560.1560.1560.1300.2538.444
Total Non-Current Liabilities 30.04528.36631.60511.7370.3792.2080.99316.5684.8926.4633.2771.9480.802.5991.6760.3320.1560.1560.1560.1560.1560.1560.1567.6060.4563.7067.439.9113.57833.144
Total Liabilities 148.195144.583152.536138.66255.512283.074256.083406.263225.83996.49191.80682.61154.17482.31840.31783.20749.498217.361292.56282.432134.53482.39598.90369.83959.88276.032109.28793.36152.42254.59443.87559.401
Equity:
Preferred Stock 00000000000000000000000000000000
Common Stock 1,029.5561,029.5561,029.5561,029.5561,029.5561,029.5561,029.5561,029.5561,029.5561,029.5561,029.5561,029.5561,029.5561,029.5561,029.5561,029.5561,029.5561,029.5561,029.5561,029.5561,029.556514.778178.742133.742133.742133.742133.742133.742133.742121.584101.3261.32
Retained Earnings -621.892-546.622-497.829-463.039-490.335-504.665-475.226-482.514-486.987-412.542-418.498-347.785-357.852-351.889-355.913-379.255-239.381-67.841-76.9326.6117.084115.93256.4579.792-35.596-96.86-19.11-24.9035.06122.88117.3590
Accumulated Other Comprehensive Income/Loss 74.04338.73438.73438.73438.73438.73438.73438.73438.7340.8770.877000000000000000000000
Other Total Stockholders Equity -035.57335.57335.57335.57335.57335.57325.31925.31963.17663.17664.05338.73438.73438.73438.73438.73443.21847.13647.13645.439428.29744.80761.29958.68667.41171.16170.16170.16182.31989.6886.246
Total Shareholders Equity 481.707557.241606.034640.824613.528599.198628.637611.095606.622681.068675.111745.824710.438716.401712.377689.035828.9091,004.934999.7621,103.3021,092.081,059980.006204.834156.833104.293185.793179208.964226.784208.36767.566
Total Equity 512.78593.495646.776685.048660.314642.802675.545611.095608.689721.592730.778830.243915.762879.724712.377692.86833.7641,011.1711,002.9051,106.8281,095.6981,062.601983.041204.834156.833104.293189.95180.552208.964228.598210.73967.566
Total Liabilities & Shareholders Equity 660.975738.078799.312823.708915.826925.876931.6281,017.358834.528818.082822.584912.853969.936962.042752.694776.067883.2621,228.5321,295.4661,389.261,230.2321,144.9961,081.944274.672216.715180.325299.236273.912261.386283.191254.615126.967