Huasu Holdings Co.,Ltd
SZSE:000509.SZ
3.69 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 254.193 | 230.996 | 229.86 | 264.237 | 183.548 | 158.174 | 134.788 | 223.629 | 135.806 | 227.946 | 296.37 | 259.7 | 11.69 | 12.05 | 11.149 | 15.685 | 14.09 | 10.149 | 10.16 | 20.575 | 14.457 | 20.467 | 14.623 | 16.087 | 17.553 | 597.168 | 578.295 | 722.486 | 788.148 | 645.849 | 84.407 | 7.611 | 27.595 | 23.931 | 19.698 | 60.546 | 39.059 | 42.107 | 35.125 | 59.071 | 83.251 | 35.286 | 48.968 | 102.801 | 47.972 | 39.711 | 81.562 | 67.025 | 80.343 | 77.874 | 78.817 | 84.986 | 115.313 | 77.71 | 89.47 | 128.897 | 116.134 | 95.52 | 66.792 | 304.557 | 86.466 | 110.257 | 75.253 | 107.647 | 84.386 | 118.499 | 89.814 | 189.301 | 99.277 | 137.553 | 84.442 | 165.361 | 98.973 | 112.864 | 77.792 | 88.096 | 52.679 | 89.146 | 83.785 | 50.243 | 96.344 | 60.11 | 82.128 | 61.834 | 51.409 | 26.911 | 25.857 | 81.085 | 20.28 | 22.001 | 18 | 85.245 | 57.631 |
| Cost of Revenue
| 251.801 | 222.319 | 218.481 | 242.419 | 165.174 | 144.398 | 125.338 | 202.154 | 126.767 | 206.707 | 267.673 | 224.355 | 8.481 | 8.544 | 7.477 | 9.32 | 8.907 | 7.81 | 7.411 | 14.566 | 6.771 | 5.975 | 7.296 | 6.506 | 8.525 | 592.057 | 575.09 | 715.552 | 782.8 | 638.909 | 82.289 | 7.464 | 25.952 | 21.334 | 18.632 | 47.692 | 30.979 | 36.118 | 31.066 | 66.138 | 65.577 | 28.469 | 41.853 | 108.925 | 36.731 | 35.132 | 80.166 | 85.77 | 72.933 | 70.626 | 74.197 | 73.013 | 109.963 | 73.696 | 87.447 | 124.649 | 93.691 | 83.024 | 58.888 | 200.721 | 71.582 | 89.363 | 60.854 | 104.663 | 76.969 | 122.258 | 66.55 | 138.32 | 83.77 | 123.282 | 73.923 | 141.135 | 79.096 | 95.925 | 58.067 | 105.379 | 36.275 | 61.852 | 61.078 | 57.762 | 75.633 | 45.712 | 56.029 | 58.466 | 34.249 | 14.886 | 18.995 | 84.297 | 16.002 | 0 | 0 | 60.005 | 44.334 |
| Gross Profit
| 2.392 | 8.677 | 11.379 | 21.818 | 18.373 | 13.775 | 9.45 | 21.475 | 9.038 | 21.239 | 28.697 | 35.345 | 3.209 | 3.506 | 3.673 | 6.365 | 5.183 | 2.339 | 2.749 | 6.01 | 7.687 | 14.492 | 7.326 | 9.581 | 9.028 | 5.111 | 3.206 | 6.935 | 5.348 | 6.94 | 2.117 | 0.147 | 1.643 | 2.597 | 1.066 | 12.854 | 8.08 | 5.988 | 4.06 | -7.067 | 17.673 | 6.817 | 7.115 | -6.125 | 11.241 | 4.58 | 1.397 | -18.745 | 7.41 | 7.248 | 4.62 | 11.974 | 5.35 | 4.014 | 2.023 | 4.248 | 22.442 | 12.495 | 7.903 | 103.836 | 14.884 | 20.894 | 14.399 | 2.984 | 7.416 | -3.759 | 23.264 | 50.98 | 15.507 | 14.271 | 10.52 | 24.227 | 19.877 | 16.939 | 19.725 | -17.283 | 16.404 | 27.294 | 22.707 | -7.519 | 20.711 | 14.397 | 26.099 | 3.369 | 17.16 | 12.025 | 6.862 | -3.212 | 4.278 | 22.001 | 18 | 25.239 | 13.298 |
| Gross Profit Ratio
| 0.009 | 0.038 | 0.05 | 0.083 | 0.1 | 0.087 | 0.07 | 0.096 | 0.067 | 0.093 | 0.097 | 0.136 | 0.275 | 0.291 | 0.329 | 0.406 | 0.368 | 0.231 | 0.271 | 0.292 | 0.532 | 0.708 | 0.501 | 0.596 | 0.514 | 0.009 | 0.006 | 0.01 | 0.007 | 0.011 | 0.025 | 0.019 | 0.06 | 0.109 | 0.054 | 0.212 | 0.207 | 0.142 | 0.116 | -0.12 | 0.212 | 0.193 | 0.145 | -0.06 | 0.234 | 0.115 | 0.017 | -0.28 | 0.092 | 0.093 | 0.059 | 0.141 | 0.046 | 0.052 | 0.023 | 0.033 | 0.193 | 0.131 | 0.118 | 0.341 | 0.172 | 0.189 | 0.191 | 0.028 | 0.088 | -0.032 | 0.259 | 0.269 | 0.156 | 0.104 | 0.125 | 0.147 | 0.201 | 0.15 | 0.254 | -0.196 | 0.311 | 0.306 | 0.271 | -0.15 | 0.215 | 0.24 | 0.318 | 0.054 | 0.334 | 0.447 | 0.265 | -0.04 | 0.211 | 1 | 1 | 0.296 | 0.231 |
| Reseach & Development Expenses
| 3.52 | 2.889 | 3.197 | 1.7 | 2.523 | 5.389 | 1.604 | -2.443 | 1.716 | 5.639 | 7.602 | 10.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 17.411 | -0.831 | 6.57 | -12.642 | 20.66 | 1.983 | 7.699 | -21.232 | 19.76 | 1.263 | 11 | 3.911 | 17.38 | 1.375 | 3.819 | -1.772 | 6.06 | 4.586 | 6.183 | -1.874 | 3.677 | 1.237 | 8.213 | -5.301 | 10.411 | 6.64 | 7.761 | 4.219 | 9.615 | -0.194 | 6.134 | 26.74 | 9.333 | -1.508 | 8.486 | -5.89 | 9.817 | -1.419 | 11.37 | -6.556 | 8.621 | 6.79 | 3.269 | -11.242 | 6.514 | -1.398 | 6.046 | -10.39 | 9.653 | 15.647 | 5.154 | 7.408 | 10.651 | 19.312 | 19.5 | 13.808 | 11.844 | 12.383 | 12.077 | 20.372 | 12.679 | 12.734 | 12.933 | 19.605 | 17.811 | 14.022 | 12.576 | 22.445 | 10.652 | 14.561 | 12.993 | 15.885 | 13.949 | 19.656 | 13.929 | 106.529 | 5.757 | 13.807 | 9.868 | 32.965 | 13.175 | 12.019 | 9.735 | -0.217 | 6.702 | 8.125 | 7.042 | 110.798 | 10.581 | 0 | 0 | 5.14 | 9.857 |
| Selling & Marketing Expenses
| 2.17 | 0.749 | 0.866 | 1.028 | 0.94 | 1.046 | 0.638 | 3.163 | 0.686 | 1.454 | 0.947 | 1.609 | 0 | 0.658 | 0 | 2.492 | 0 | 0 | 0 | 3.662 | 0 | 0 | 0 | 2.289 | 0 | 0.673 | 0.035 | 0.029 | 0.004 | 0.073 | 0.016 | 2.723 | 1.55 | 1.668 | 0.704 | 1.418 | 2.656 | 2.333 | 2.11 | 4.166 | 1.814 | 2.382 | 1.215 | 3.207 | 1.415 | 2.134 | 1.77 | 6.535 | 2.792 | 3.913 | 1.406 | 3.607 | 7.15 | 8.233 | 5.064 | 5.367 | 7.311 | 5.197 | 3.466 | 7.902 | 6.342 | 6.34 | 3.965 | 14.848 | 3.96 | 6.169 | 3.506 | 6.769 | 6.001 | 5.299 | 2.455 | 5.225 | 5.201 | 4.411 | 4.137 | 6.248 | 1.471 | 4.063 | 2.608 | 4.446 | 3.191 | 2.595 | 2.353 | 2.802 | 1.105 | 0.456 | 0.347 | 1.634 | 0.328 | 0 | 0 | 0.271 | 0.473 |
| SG&A
| 19.581 | 3.214 | 7.436 | -11.614 | 21.6 | 3.029 | 8.337 | -18.069 | 20.446 | 2.717 | 11.947 | 5.52 | 17.38 | 2.033 | 3.819 | 0.72 | 6.06 | 4.586 | 6.183 | 1.788 | 3.677 | 1.237 | 8.213 | -3.012 | 10.411 | 7.313 | 7.797 | 4.248 | 9.618 | -0.12 | 6.15 | 29.463 | 10.884 | 0.159 | 9.19 | -4.472 | 12.473 | 0.914 | 13.481 | -2.39 | 10.435 | 9.172 | 4.483 | -8.035 | 7.929 | 0.736 | 7.816 | -3.856 | 12.445 | 19.56 | 6.56 | 11.015 | 17.801 | 27.544 | 24.564 | 19.175 | 19.155 | 17.58 | 15.543 | 28.274 | 19.021 | 19.074 | 16.898 | 34.453 | 21.771 | 20.191 | 16.082 | 29.214 | 16.653 | 19.859 | 15.448 | 21.109 | 19.15 | 24.067 | 18.067 | 112.777 | 7.228 | 17.87 | 12.476 | 37.411 | 16.366 | 14.613 | 12.088 | 2.584 | 7.807 | 8.581 | 7.39 | 112.432 | 10.909 | 0 | 0 | 5.41 | 10.33 |
| Other Expenses
| -6.004 | -0.012 | -0.02 | 1.182 | 0.1 | 42.938 | -0.079 | 33.607 | -11.218 | 9.393 | 0.066 | -7.378 | -0.169 | 9.143 | -1.146 | -8.126 | -9.686 | 7.673 | -3.626 | -78.337 | 14.69 | -6.15 | -0.039 | -4.72 | 0.307 | -4.365 | 0.545 | 14.422 | -0.095 | -7.644 | -0.042 | -55.16 | 0.035 | -5.941 | -0.043 | 36.407 | -0.363 | 6.393 | -0.041 | -44.803 | 2.986 | 1.388 | -0.003 | 17.696 | -0.649 | -0.2 | -0.016 | -3.361 | -0.117 | 22.522 | 5.294 | -6.568 | 0.759 | -0.536 | -0.061 | 65.248 | 1.152 | -0.016 | -0.072 | -22.362 | 10.508 | -0.182 | 0.113 | -2.038 | 0.117 | 0.114 | -0.177 | 90.411 | -1.397 | -3.242 | -2.391 | 32.73 | -0.76 | 2.665 | -0.062 | -40.055 | -0.804 | -1.49 | 1.352 | 4.88 | 9.975 | 11.792 | 0.665 | 4.278 | 3.119 | 1.61 | 0.135 | -44.804 | 0.649 | 0.253 | -0.03 | -15.06 | 0.602 |
| Operating Expenses
| 17.097 | 6.103 | 8.853 | 18.723 | 16.1 | 16.557 | 9.861 | 13.095 | 10.944 | 17.748 | 19.615 | 33.24 | 11.848 | 7.774 | 3.912 | -32.535 | 5.958 | 9.9 | 6.321 | 13.653 | 3.751 | 8.077 | 8.308 | 14.626 | 10.596 | 14.146 | 7.981 | 17.511 | 10.112 | 4.003 | 6.194 | 52.769 | 10.884 | 8.994 | 9.683 | 18.816 | 12.751 | 15.172 | 13.702 | 28.69 | 12.101 | 28.243 | 4.677 | 26.388 | 8.677 | 16.428 | 8.073 | 29.325 | 12.858 | 19.807 | 6.906 | 11.97 | 18.222 | 27.689 | 24.875 | 19.433 | 19.654 | 18.584 | 15.913 | 45.107 | 19.546 | 19.801 | 17.508 | 35.42 | 22.086 | 20.781 | 16.609 | 30.761 | 17.195 | 20.316 | 15.867 | 21.866 | 19.65 | 24.614 | 18.459 | 113.726 | 7.653 | 18.137 | 12.741 | 37.903 | 16.654 | 14.876 | 12.369 | 2.121 | 8.206 | 8.751 | 7.494 | 112.984 | 11.025 | 6.398 | 8.64 | 5.792 | 10.463 |
| Operating Income
| -19.556 | 2.573 | 2.184 | -13.609 | -0.624 | -3.533 | -3.976 | 7.293 | -1.905 | 11.715 | 8 | 4.688 | -8.361 | -9.884 | 15.448 | 40.759 | -1.05 | -7.328 | -3.187 | -58.975 | 3.987 | 6.195 | -0.61 | -37.984 | -1.156 | 5.198 | -4.78 | 11.354 | -3.787 | 2.855 | -4.471 | 11.125 | -9.331 | -7.974 | -8.972 | 11.989 | -6.07 | -11.752 | -12.155 | -17.072 | 36.505 | -28.993 | 1.233 | 29.037 | -2.454 | -17.979 | -7.85 | -84.005 | -5.584 | -17.955 | -3.391 | -31.407 | -17.053 | -28.494 | -25.17 | -43.768 | 4.781 | -5.878 | -12.186 | -6.751 | -10.074 | -0.024 | -9.009 | -26.626 | -76.573 | -31.429 | 3.065 | -34.623 | -5.993 | -13.591 | -14.763 | -11.057 | -4.171 | 7.694 | -1.534 | -175.97 | 1.729 | 3.554 | 4.423 | -59.59 | 5.35 | 3.76 | 6.456 | 5.294 | 9.866 | 6.105 | -4.263 | -193.148 | -12.22 | -14.624 | 9.36 | 15.569 | -1.444 |
| Operating Income Ratio
| -0.077 | 0.011 | 0.01 | -0.052 | -0.003 | -0.022 | -0.029 | 0.033 | -0.014 | 0.051 | 0.027 | 0.018 | -0.715 | -0.82 | 1.386 | 2.599 | -0.074 | -0.722 | -0.314 | -2.866 | 0.276 | 0.303 | -0.042 | -2.361 | -0.066 | 0.009 | -0.008 | 0.016 | -0.005 | 0.004 | -0.053 | 1.462 | -0.338 | -0.333 | -0.455 | 0.198 | -0.155 | -0.279 | -0.346 | -0.289 | 0.438 | -0.822 | 0.025 | 0.282 | -0.051 | -0.453 | -0.096 | -1.253 | -0.07 | -0.231 | -0.043 | -0.37 | -0.148 | -0.367 | -0.281 | -0.34 | 0.041 | -0.062 | -0.182 | -0.022 | -0.117 | -0 | -0.12 | -0.247 | -0.907 | -0.265 | 0.034 | -0.183 | -0.06 | -0.099 | -0.175 | -0.067 | -0.042 | 0.068 | -0.02 | -1.997 | 0.033 | 0.04 | 0.053 | -1.186 | 0.056 | 0.063 | 0.079 | 0.086 | 0.192 | 0.227 | -0.165 | -2.382 | -0.603 | -0.665 | 0.52 | 0.183 | -0.025 |
| Total Other Income Expenses Net
| -0.141 | 0.569 | -0.02 | 1.182 | 0.1 | 42.938 | -0.116 | -2.43 | -0.885 | -3.118 | -3.038 | -4.795 | 0.109 | 3.527 | 14.542 | -6.267 | -9.961 | 7.906 | -3.241 | -129.668 | 14.741 | -6.37 | 0.333 | -37.66 | 0.719 | 9.867 | 0.54 | 36.352 | 0.882 | -8.203 | -0.436 | 8.587 | -0.055 | -9.735 | -0.398 | 54.658 | -1.762 | -1.256 | -2.553 | -31.48 | 33.919 | -6.179 | -1.207 | 79.235 | -5.667 | -6.33 | -1.19 | -42.58 | -0.253 | 17.123 | 4.189 | -49.824 | -3.422 | -5.356 | -2.379 | 35.238 | 3.145 | 0.194 | -4.249 | -91.574 | 5.096 | -1.438 | -6 | -2.591 | -64.991 | -6.309 | -3.768 | 35.49 | -5.702 | -13.565 | -9.031 | 14.364 | -5.345 | 15.431 | -2.914 | -32.952 | -6.115 | -4.863 | -6.803 | -19.487 | -9.596 | 1.621 | -7.814 | -6.961 | -2.382 | 3.26 | -3.837 | -119.638 | -5.243 | -2.445 | -12.97 | -20.608 | -4.275 |
| Income Before Tax
| -19.696 | 3.142 | 2.164 | -12.428 | -0.524 | 39.405 | -4.091 | 4.863 | -2.791 | 8.597 | 4.962 | -2.69 | -8.53 | -0.741 | 14.302 | 32.632 | -10.735 | 0.345 | -6.813 | -137.311 | 18.677 | 0.045 | -0.649 | -42.705 | -0.849 | 0.833 | -4.235 | 25.776 | -3.882 | -5.265 | -4.513 | -44.035 | -9.296 | -16.133 | -9.015 | 48.696 | -6.433 | -10.439 | -12.196 | -67.237 | 39.491 | -27.605 | 1.231 | 46.722 | -3.103 | -18.179 | -7.866 | -90.651 | -5.701 | 4.564 | 1.903 | -49.82 | -16.294 | -29.03 | -25.231 | 20.053 | 5.933 | -5.894 | -12.258 | -32.845 | 0.434 | -0.345 | -9.109 | -35.028 | -79.661 | -30.849 | 2.888 | 55.709 | -7.39 | -19.61 | -14.378 | 19.199 | -5.025 | 9.057 | -1.622 | -192.604 | 1.781 | 3.179 | 4.469 | -59.809 | 4.893 | 8.347 | 6.519 | 1.929 | 9.778 | 7.124 | -4.298 | -236.893 | -11.781 | -17.069 | -3.61 | -0.326 | -1.141 |
| Income Before Tax Ratio
| -0.077 | 0.014 | 0.009 | -0.047 | -0.003 | 0.249 | -0.03 | 0.022 | -0.021 | 0.038 | 0.017 | -0.01 | -0.73 | -0.061 | 1.283 | 2.08 | -0.762 | 0.034 | -0.671 | -6.674 | 1.292 | 0.002 | -0.044 | -2.655 | -0.048 | 0.001 | -0.007 | 0.036 | -0.005 | -0.008 | -0.053 | -5.786 | -0.337 | -0.674 | -0.458 | 0.804 | -0.165 | -0.248 | -0.347 | -1.138 | 0.474 | -0.782 | 0.025 | 0.454 | -0.065 | -0.458 | -0.096 | -1.352 | -0.071 | 0.059 | 0.024 | -0.586 | -0.141 | -0.374 | -0.282 | 0.156 | 0.051 | -0.062 | -0.184 | -0.108 | 0.005 | -0.003 | -0.121 | -0.325 | -0.944 | -0.26 | 0.032 | 0.294 | -0.074 | -0.143 | -0.17 | 0.116 | -0.051 | 0.08 | -0.021 | -2.186 | 0.034 | 0.036 | 0.053 | -1.19 | 0.051 | 0.139 | 0.079 | 0.031 | 0.19 | 0.265 | -0.166 | -2.922 | -0.581 | -0.776 | -0.201 | -0.004 | -0.02 |
| Income Tax Expense
| -0.569 | 1.073 | -0.096 | 1.543 | 0.211 | 0.611 | -0.149 | 8.206 | -0.237 | 0.871 | 0.193 | 1.931 | 0.538 | 1.486 | 0.027 | 2.159 | 0.145 | 0.124 | 0 | 3.261 | -1.627 | 2.48 | 0.112 | 1.736 | 1.622 | 0.286 | 0.3 | -2.119 | 0.785 | 1.074 | 0.001 | -3.675 | 0.004 | 0.001 | 0 | -0.252 | -1.712 | -2.892 | -3.078 | -1.861 | 1.507 | -7.79 | -1.29 | 59.796 | -5.148 | -7.52 | 0.016 | 3.073 | -0.015 | 0.035 | 0.011 | -0.532 | 0.165 | 0.075 | 0.025 | -0.412 | 0.097 | 0.107 | 0.085 | -0.012 | 0.231 | 0.287 | 0.183 | 0.068 | 0.474 | 0.172 | 0.144 | 1.432 | 0.305 | 0.24 | 0.219 | 0.37 | 0.232 | 0.171 | 0.148 | -0.308 | 0.338 | 1.27 | 0.775 | -4.334 | 1.305 | 2.871 | 2.222 | 0.657 | 2.071 | 0.22 | 0.136 | 0.306 | 0.219 | 0.175 | 0.14 | 4.152 | 0.184 |
| Net Income
| -13.71 | 1.071 | 0.307 | -17.12 | -4.43 | 38.156 | -3.942 | -3.343 | -2.554 | 7.726 | 4.769 | -7.702 | -8.847 | -2.574 | 13.478 | 25.648 | -11.155 | 0.118 | -7.052 | -137.821 | 16.699 | -5.547 | -2.827 | -45.412 | -4.082 | 0.262 | -4.489 | 27.958 | -4.64 | -6.323 | -4.489 | -37.885 | -8.91 | -15.849 | -8.722 | 44.177 | -6.12 | -10.116 | -11.63 | -63.137 | 38.287 | -27.383 | 1.317 | 48.475 | -2.973 | -16.789 | -7.72 | -87.585 | -5.508 | 4.862 | 2.275 | -44.01 | -15.834 | -27.995 | -25.031 | 22.912 | 5.77 | -6.151 | -12.37 | -33.225 | 0.117 | -0.912 | -9.499 | -34.308 | -80.554 | -31.313 | 2.529 | 55.021 | -8.117 | -20.519 | -14.597 | 21.54 | -4.331 | 9.406 | -1.883 | -172.156 | 0.604 | 1.673 | 3.527 | -43.915 | 3.182 | 4.84 | 4.033 | -0.272 | 7.507 | 7.045 | -3.4 | -222.734 | -12.365 | -17.531 | -3.75 | -6.955 | -0.867 |
| Net Income Ratio
| -0.054 | 0.005 | 0.001 | -0.065 | -0.024 | 0.241 | -0.029 | -0.015 | -0.019 | 0.034 | 0.016 | -0.03 | -0.757 | -0.214 | 1.209 | 1.635 | -0.792 | 0.012 | -0.694 | -6.698 | 1.155 | -0.271 | -0.193 | -2.823 | -0.233 | 0 | -0.008 | 0.039 | -0.006 | -0.01 | -0.053 | -4.978 | -0.323 | -0.662 | -0.443 | 0.73 | -0.157 | -0.24 | -0.331 | -1.069 | 0.46 | -0.776 | 0.027 | 0.472 | -0.062 | -0.423 | -0.095 | -1.307 | -0.069 | 0.062 | 0.029 | -0.518 | -0.137 | -0.36 | -0.28 | 0.178 | 0.05 | -0.064 | -0.185 | -0.109 | 0.001 | -0.008 | -0.126 | -0.319 | -0.955 | -0.264 | 0.028 | 0.291 | -0.082 | -0.149 | -0.173 | 0.13 | -0.044 | 0.083 | -0.024 | -1.954 | 0.011 | 0.019 | 0.042 | -0.874 | 0.033 | 0.081 | 0.049 | -0.004 | 0.146 | 0.262 | -0.132 | -2.747 | -0.61 | -0.797 | -0.208 | -0.082 | -0.015 |
| EPS
| -0.013 | 0.001 | 0 | -0.016 | -0.004 | 0.036 | -0.004 | -0.003 | -0.003 | 0.007 | 0.005 | -0.007 | -0.008 | -0.002 | 0.013 | 0.031 | -0.014 | 0 | -0.009 | -0.17 | 0.02 | -0.007 | -0.003 | -0.055 | -0.005 | 0 | -0.005 | 0.034 | -0.006 | -0.008 | -0.005 | -0.046 | -0.011 | -0.019 | -0.011 | 0.053 | -0.007 | -0.012 | -0.014 | -0.077 | 0.046 | -0.033 | 0.002 | 0.055 | -0.012 | -0.019 | -0.031 | -0.1 | -0.006 | 0.006 | 0.003 | -0.05 | -0.018 | -0.032 | -0.029 | 0.026 | 0.007 | -0.007 | -0.014 | -0.041 | 0 | -0.001 | -0.011 | -0.039 | -0.092 | -0.039 | 0.003 | 0.063 | -0.009 | -0.024 | -0.016 | 0.025 | -0.005 | 0.011 | -0.003 | -0.2 | 0.001 | 0.002 | 0.004 | -0.052 | 0.004 | 0.006 | 0.005 | -0 | 0.009 | 0.008 | -0.004 | -0.26 | -0.015 | -0.021 | -0.004 | -0.008 | -0.001 |
| EPS Diluted
| -0.013 | 0.001 | 0 | -0.016 | -0.004 | 0.036 | -0.004 | -0.003 | -0.002 | 0.007 | 0.005 | -0.007 | -0.008 | -0.002 | 0.013 | 0.031 | -0.014 | 0 | -0.009 | -0.17 | 0.02 | -0.007 | -0.003 | -0.055 | -0.005 | 0 | -0.005 | 0.034 | -0.006 | -0.008 | -0.005 | -0.046 | -0.011 | -0.019 | -0.011 | 0.053 | -0.007 | -0.012 | -0.014 | -0.077 | 0.046 | -0.033 | 0.002 | 0.055 | -0.012 | -0.019 | -0.031 | -0.1 | -0.006 | 0.006 | 0.003 | -0.05 | -0.018 | -0.032 | -0.029 | 0.026 | 0.007 | -0.007 | -0.014 | -0.041 | 0 | -0.001 | -0.011 | -0.039 | -0.092 | -0.039 | 0.003 | 0.063 | -0.009 | -0.024 | -0.016 | 0.025 | -0.005 | 0.011 | -0.003 | -0.2 | 0.001 | 0.002 | 0.004 | -0.052 | 0.004 | 0.006 | 0.005 | -0 | 0.009 | 0.008 | -0.004 | -0.26 | -0.015 | -0.021 | -0.004 | -0.008 | -0.001 |
| EBITDA
| -16.833 | 6.666 | 4.2 | -9.511 | 2.235 | 41.932 | -1.508 | 6.463 | -0.811 | 10.686 | 7.211 | 21.094 | -26.832 | 13.545 | -15.565 | 25.542 | -0.491 | -8.064 | -3.559 | -128.451 | 3.936 | 0.378 | -0.982 | 1.136 | -1.567 | 1.375 | -4.775 | 18.432 | -4.764 | -5.244 | -4.077 | 67.03 | -9.241 | -14.269 | -8.617 | 55.122 | -4.671 | -7.818 | -9.643 | -17.733 | 5.572 | -18.992 | 2.438 | 67.195 | 2.564 | -11.873 | -6.676 | -23.643 | -5.448 | -12.559 | -2.286 | -26.996 | -12.872 | -24.544 | -22.852 | 52.275 | -3.212 | -10.315 | -8.009 | 52.704 | -4.662 | 8.154 | -2.896 | -94.369 | 52.838 | -24.714 | 6.655 | 123.137 | -1.687 | -6.045 | -5.347 | 65.972 | 3.515 | 36.025 | 11.734 | -156.237 | 16.607 | 9.061 | 9.966 | -23.637 | 12.661 | 11.953 | 13.73 | 36.292 | 13.6 | 14 | 2.278 | -229.969 | -0.275 | -3.298 | -8.64 | 20.353 | -9.839 |
| EBITDA Ratio
| -0.066 | 0.029 | 0.018 | -0.036 | 0.012 | 0.265 | -0.011 | 0.029 | -0.006 | 0.047 | 0.024 | 0.081 | -2.295 | 1.124 | -1.396 | 1.628 | -0.035 | -0.795 | -0.35 | -6.243 | 0.272 | 0.018 | -0.067 | 0.071 | -0.089 | 0.002 | -0.008 | 0.026 | -0.006 | -0.008 | -0.048 | 8.807 | -0.335 | -0.596 | -0.437 | 0.91 | -0.12 | -0.186 | -0.275 | -0.3 | 0.067 | -0.538 | 0.05 | 0.654 | 0.053 | -0.299 | -0.082 | -0.353 | -0.068 | -0.161 | -0.029 | -0.318 | -0.112 | -0.316 | -0.255 | 0.406 | -0.028 | -0.108 | -0.12 | 0.173 | -0.054 | 0.074 | -0.038 | -0.877 | 0.626 | -0.209 | 0.074 | 0.65 | -0.017 | -0.044 | -0.063 | 0.399 | 0.036 | 0.319 | 0.151 | -1.773 | 0.315 | 0.102 | 0.119 | -0.47 | 0.131 | 0.199 | 0.167 | 0.587 | 0.265 | 0.52 | 0.088 | -2.836 | -0.014 | -0.15 | -0.48 | 0.239 | -0.171 |