Huasu Holdings Co.,Ltd

SZSE:000509.SZ

3.69 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Assets:
Current Assets:
Cash & Cash Equivalents 95.6836.55728.895158.99227.75932.28562.55870.452103.565108.687214.33411.6217.6652.98714.34510.54626.98924.87855.778121.815250.318107.801651.445153.49570.22248.73418.09131.01837.94118.5436.82338.314
Short Term Investments 0021.10516.326.622.18.9129.821-64.19500.1540000000037.54766.43291.7150000.29.7171.6640.2368.9873.4580
Cash and Short Term Investments 95.6836.55750.001175.29254.35932.28562.55870.452103.565108.687214.48811.6217.6652.98714.34510.54626.98924.87855.778159.362316.75199.516651.445153.49570.22248.93427.80732.68238.17727.52740.28238.314
Net Receivables 242.156109.88167.48630.70723.49650.65755.12668.53349.10559.796052.50100049.1892.18870.665113.31356.421042.4400.0326.3433.4816.46109.212.9734.4650.243
Inventory 168.801163.284203.2034.9463.0060.6777.89888.679121.881163.138153.77150.82361.95266.68766.63764.63773.99571.15146.82834.23622.6555.04156.21163.45862.52366.11719.19559.41870.20352.50739.26242.87
Other Current Assets 38.26112.2640.87726.0532.38861.49940.65329.82197.94268.213036.51837.49167.69134.59449.59628.6281.7369.054153.458176.45314.994121.383101.915107.856105.259119.686208.813178.58245.276175.42472.243
Total Current Assets 548.869392.62361.567212.77689.753145.111236.235257.484372.494399.834479.964151.463185.713289.86291.346198.806294.132334.489284.974429.775515.855561.991829.039318.899241.889222.372169.08300.913290.352328.283255.086153.669
Non-Current Assets:
Property, Plant & Equipment, Net 109.45102.2399.49611.82714.57610.51112.03820.254118.909128.213151.209176.178190.194219.036157.158199.664238.809401.911409.958427.258461.059177.964208.114229.334226.866204.847215.706181.679168.993150.76894.37824.751
Goodwill 22.76524.01524.01500000000000000000000000000000
Intangible Assets 35.41838.54241.927000000.071021.97279.83382.24788.97391.72994.47997.243118.42121.801118.94275.90254.33275.33376.9276.67637.81314.61514.16714.54315.03415.63915.657
Goodwill and Intangible Assets 58.18362.55765.94251.73364.693-41.474-39.314-48.0870.071-1.53121.97279.83382.24788.97391.72994.47997.243118.42121.801118.94275.90254.33275.33376.9276.67637.81314.61514.16714.54315.03415.63915.657
Long Term Investments 24.71919.67124.326-12.797-23.09741.47439.31448.08766.4171.53123.5113.3700000005.957-44.169-72.95600044.008000000
Tax Assets 3.4163.0552.6611.0731.2540.1617.4685.1592.061.3121.297-3.372.5062.8062.111.7591.3931.0590071.984114.7600037.315000000
Other Non-Current Assets 7.87532.00620.8967.8759.68751.16149.00158.6247.87597.22143.19143.63248.848.97751.226166.751203.02620.26742.65941.1250.0380.03848.50161.58271.0260.59678.1673.8468.60725.94632.3713.564
Total Non-Current Assets 203.643219.519213.32159.71267.11361.83368.50784.037195.333226.746241.18299.642323.747359.793302.223462.653540.471541.657574.417593.281564.814274.139331.947367.836374.567324.58308.481269.686252.144191.748142.38753.972
Total Assets 752.512612.139574.888272.487156.866206.944304.741341.522567.827626.58721.144451.106509.46649.653593.569661.459834.603876.146859.3911,023.0561,080.669836.1291,160.987686.735616.456546.952477.56570.599542.496520.031397.474207.641
Liabilities & Equity:
Current Liabilities:
Account Payables 190.74125.731115.1142.0761.5440.00151.80928.484131.619179.3179.419136.288122.031120.035101.49778.22684.58871.897134.434149.27579.36621.47856.34844.68317.70212.9112.48729.46433.00820.6598.71820.755
Short Term Debt 155.21477.55128.59400.01404.4373.175081562.86365.446105.028157.836209.598294.294399.05407.31478.96543.65302.82280.02184.42144.54118.267114.397107.926109.65790.88937.61418.159
Tax Payables 15.77916.32118.57913.44213.47911.69221.57620.79237.65332.6529.27623.59320.56216.85824.90114.87523.29414.61919.70321.21110.10310.6577.56711.58310.2276.4281.6744.153-4.821-3.61510.0254.587
Deferred Revenue 2.7015.286186.911-3.2253.4691.8695.9954.195-301.687384.554411.787393.744368.611359.245277.078274.076220.913197.673130.86573.08245.27553.24847.76849.29230.94423.78841.91278.83849.21142.50950.23922.685
Other Current Liabilities 147.583156.035335.776101.539234.43177.201179.414238.398343.017-0.4153.89516.7391.497388.104298.753316.248227.618228.937155.87582.82142.20757.10446.68562.79528.92317.54440.8772.77858.78951.21848.22931.241
Total Current Liabilities 512.017375.639331.468117.056252.936190.764263.231295.043512.29604.089639.377633.189599.536630.025582.988618.947629.794714.502717.321732.268675.326392.058390.62302.237201.392155.149169.428214.32196.633159.152104.58674.742
Non-Current Liabilities:
Long Term Debt 0.9961.76712.09513.7500000.90.70.144000.0170.0220.0260.0320.0460.0500033.35.831.518.0610.39101.82.30.9
Deferred Revenue Non-Current 3.965.286.6000-0.942-0.9420.8410.9980-0.94200000-3.103000000000-90-1.41-2.09-0.9
Deferred Tax Liabilities Non-Current 7.6498.0775.4290006.3436.7217.4487.5268.5460.1920.1450.430.3650.0684.3623.1030000000000.320.3610.320.320.32
Other Non-Current Liabilities 0.9420.9420.942-8.0540.9421.0241.07117.22713.1510.9422.09629.44428.49925.9624.66214.25515.18213.6551.841.8411.7281.7461.7751.8931.8491.871000.290.390.210
Total Non-Current Liabilities 13.54816.06525.0675.6960.9421.0247.41423.94822.3410.16610.78629.63628.64426.40725.04914.3519.5761.7581.891.8411.7281.74635.0757.69333.34919.93110.39.3210.6512.512.831.22
Total Liabilities 525.565391.704356.534122.752253.878191.788270.645318.991534.63614.255650.163662.825628.18656.432608.038633.297649.369716.26719.211734.108677.054393.805425.695309.931234.741175.08179.728223.64207.283161.662107.41675.962
Equity:
Preferred Stock 00000000000000000000000000000000
Common Stock 1,073.1281,073.1281,073.1281,073.128825.483825.483825.483825.483825.483825.483250.01250.01250.01250.01250.01250.01250.01250.01250.01250.01250.01250.01250.01215.185215.185143.457143.457130.415130.415130.415114.1881.54
Retained Earnings -1,172.098-1,204.51-1,201.746-1,194.409-1,201.969-1,072.473-1,018.753-1,031.258-959.892-976.204-925.593-947.062-861.106-756.806-775.135-731.486-587.839-589.116-613.847-447.494-354.502-291.644-8.8575.7493.23819.226-48.0736.1231.88435.9140.3950
Accumulated Other Comprehensive Income/Loss 0122.328122.328124.955134.1257.45396.70497.51349.2790.7430.67000000000000000000000
Other Total Stockholders Equity 247.028250.782250.782250.782278.55228.56212.261144.45193.729144.45438.639496.763496.622497.478505.47496.393509.275495.129489.832471.487492.843556.595504.792166.887130.143210.273181.538188.836184.625179.502163.89950.14
Total Shareholders Equity 148.059135.395138.159148.124-97.93610.46347.88536.18859.32142.4996.802-200.29-114.474-9.318-27.84214.917171.445145.51125.995274.003388.351441.224719.537357.131348.566349.027276.922325.374316.924345.831278.474131.68
Total Equity 226.947220.435218.354149.735-97.01215.15634.09622.53133.19712.32570.981-211.72-118.72-6.779-14.46928.162185.233159.885140.179288.948403.615456.22735.292376.804381.715371.872297.832346.959335.212358.37290.057131.68
Total Liabilities & Shareholders Equity 752.512612.139574.888272.487156.866206.944304.741341.522567.827626.58721.144451.106509.46649.653593.569661.459834.603876.146859.3911,023.0561,080.669850.0251,160.987686.735616.456546.952477.56570.599542.496520.031397.474207.641