Hainan Jingliang Holdings Co., Ltd.
SZSE:000505.SZ
7 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,543.386 | 561.013 | 507.145 | 335.466 | 557.169 | 924.87 | 1,014.439 | 246.504 | 205.762 | 97.404 | 62.362 | 65.763 | 52.508 | 136.377 | 291.787 | 36.656 | 110.933 | 25.357 | 27.79 | 16.758 | 58.692 | 15.243 | 31.584 | 66.902 | 33.83 | 28.17 | 58.66 | 75.422 | 102.821 | 87.496 | 72.938 | 38.905 |
Short Term Investments
| 292.232 | 11.006 | 40.377 | 63.478 | 161.3 | -68.066 | 333.699 | 444.099 | -20.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.637 | 26.399 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,445.642 | 572.019 | 547.522 | 398.944 | 718.469 | 924.87 | 1,014.439 | 246.504 | 205.762 | 97.404 | 62.362 | 65.763 | 52.508 | 136.377 | 291.787 | 36.656 | 110.933 | 25.357 | 27.79 | 16.758 | 58.692 | 15.243 | 31.584 | 66.902 | 33.83 | 28.17 | 58.66 | 97.059 | 129.22 | 87.496 | 72.938 | 38.905 |
Net Receivables
| 118.283 | 77.057 | 82.694 | 92.702 | 80.744 | 97.776 | 210.299 | 83.52 | 17.162 | 12.378 | 13.143 | 9.889 | 0 | 262.254 | 192.24 | 6.512 | 68.637 | 91.412 | 105.139 | 0 | 174.863 | 0 | 0 | 0 | 3.983 | 5.721 | 1.87 | 0 | 0.011 | 1.042 | 0.062 | 2.269 |
Inventory
| 2,041.86 | 2,073.945 | 1,903.373 | 1,225.084 | 1,412.756 | 1,224.187 | 1,393.959 | 297.868 | 531.145 | 386.636 | 118.547 | 109.749 | 118.088 | 154.866 | 539 | 454.983 | 286.796 | 330.041 | 458.057 | 323.363 | 261.728 | 233.93 | 273.832 | 299.978 | 310.025 | 344.384 | 469.247 | 510.782 | 461.63 | 389.67 | 421.691 | 115.124 |
Other Current Assets
| 874.944 | 449.156 | 450.261 | 862.372 | 413.491 | 275.22 | 1,089.998 | 8.954 | 0 | 0 | 0 | 463.37 | 76.804 | 316.052 | 44.546 | 59.951 | 54.292 | 106.215 | 122.421 | 27.51 | 100.884 | 143.62 | 115.546 | 105.131 | 229.619 | 305.922 | 308.579 | 296.057 | 432.135 | 431.606 | 135.405 | 62.198 |
Total Current Assets
| 4,460.19 | 4,143.56 | 3,882.789 | 3,386.43 | 3,018.658 | 2,745.353 | 3,865.695 | 990.61 | 1,118.603 | 863.656 | 572.956 | 648.227 | 559.808 | 607.295 | 1,067.573 | 558.102 | 520.658 | 459.282 | 608.268 | 427.51 | 421.305 | 392.792 | 420.962 | 472.011 | 580.002 | 689.827 | 838.355 | 903.898 | 1,022.996 | 909.814 | 630.095 | 216.234 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,097.875 | 1,077.115 | 1,140.025 | 1,159.602 | 1,228.327 | 1,309.173 | 1,346.148 | 298.58 | 489.124 | 494.301 | 463.543 | 369.836 | 343.968 | 339.851 | 267.932 | 281.272 | 285.474 | 195.946 | 161.236 | 87.914 | 90.135 | 90.339 | 61.783 | 88.914 | 94.666 | 112.5 | 121.099 | 289.787 | 201.48 | 145.585 | 37.729 | 6.144 |
Goodwill
| 191.394 | 191.394 | 191.394 | 191.394 | 191.394 | 191.394 | 191.394 | 191.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 412.677 | 325.045 | 339.97 | 354.139 | 368.17 | 383.383 | 398.844 | 3.692 | 29.519 | 30.661 | 31.186 | 31.637 | 32.559 | 33.493 | 32.617 | 32.926 | 32.273 | 0.529 | 0.536 | 32.706 | 6.946 | 0.648 | 3.733 | 0.819 | 0.904 | 0.364 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 604.071 | 516.439 | 531.365 | 545.534 | 559.565 | 574.777 | 590.238 | 3.692 | 29.519 | 30.661 | 31.186 | 31.637 | 32.559 | 33.493 | 32.617 | 32.926 | 32.273 | 0.529 | 0.536 | 32.706 | 6.946 | 0.648 | 3.733 | 0.819 | 0.904 | 0.364 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 285.313 | 252.548 | 210.422 | 174.284 | 57.001 | 270.893 | 262.846 | 86.02 | 67.587 | 220.121 | 125.137 | 324.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.799 | 14.19 | 13.571 | 3.347 | 2.603 | 15.331 | 14.179 | 4.985 | -67.587 | -220.121 | -125.137 | -324.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 40.535 | 101.292 | 268.429 | 426.307 | 365.113 | 1.622 | 3.278 | 1.582 | 77.198 | 256.819 | 170.029 | 375.064 | 375.615 | 468.247 | 665.573 | 102.823 | 100.762 | 83.965 | 80.827 | 116.149 | 181.454 | 180.059 | 230.152 | 242.271 | 223.672 | 57.061 | 180.152 | 105.195 | 82.287 | 57.337 | 61.479 | 12.1 |
Total Non-Current Assets
| 2,036.593 | 1,961.584 | 2,163.812 | 2,309.075 | 2,212.609 | 2,171.796 | 2,216.689 | 394.859 | 595.841 | 781.781 | 664.758 | 776.537 | 752.141 | 841.591 | 966.122 | 417.021 | 418.509 | 280.441 | 242.599 | 236.77 | 278.534 | 271.046 | 295.668 | 332.003 | 319.241 | 169.924 | 301.251 | 394.982 | 283.767 | 202.922 | 99.208 | 18.244 |
Total Assets
| 6,496.783 | 6,105.144 | 6,046.6 | 5,695.504 | 5,231.267 | 4,917.149 | 6,082.384 | 1,385.47 | 1,714.444 | 1,645.437 | 1,237.714 | 1,424.764 | 1,311.95 | 1,448.886 | 2,033.695 | 975.123 | 939.167 | 739.723 | 850.867 | 664.28 | 699.839 | 663.838 | 716.629 | 804.014 | 899.243 | 859.751 | 1,139.606 | 1,298.881 | 1,306.763 | 1,112.736 | 729.303 | 234.478 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 82.475 | 114.243 | 186.749 | 75.384 | 130.568 | 140.565 | 400.693 | 425.418 | 24.313 | 58.579 | 34.759 | 20.503 | 22.625 | 37.589 | 70.793 | 32.924 | 64.704 | 45.931 | 13.127 | 8.356 | 19.842 | 40.836 | 30.316 | 28.074 | 33.756 | 39.767 | 17.193 | 22.26 | 6.316 | 3.505 | 5.012 | 0.078 |
Short Term Debt
| 1,316.679 | 1,260.543 | 1,521.67 | 1,497.414 | 1,329.239 | 1,437.715 | 2,007.171 | 62.681 | 0 | 268.472 | 228 | 210 | 45 | 0 | 276 | 29 | 42.9 | 112.07 | 269.655 | 96.22 | 106.55 | 138.015 | 239.135 | 219.582 | 198.202 | 154.562 | 254.475 | 293.551 | 309.011 | 203.57 | 80 | 57 |
Tax Payables
| 4.643 | 66.629 | 104.348 | 50.884 | 47.843 | 35.784 | 36.855 | 84.405 | -5.256 | 4.603 | 8.601 | 2.206 | 3.581 | 30.81 | -16.948 | 2.503 | 7.994 | 12.761 | -2.862 | -2.807 | -1.889 | -2.089 | -2.298 | -3.327 | -2.66 | 0.462 | 10.031 | 14.083 | 22.477 | 49.002 | 27.144 | 8.67 |
Deferred Revenue
| 412.109 | 286.479 | 811.587 | 874.616 | 169.207 | 35.784 | 609.017 | 728.13 | 751.02 | 920.267 | 679.631 | 507.024 | 462.741 | 0 | 389.701 | 482.835 | 501.423 | 175.658 | 222.787 | 198.627 | 142.199 | 65.332 | 42.259 | 85.443 | 209.248 | 154.257 | 113.584 | 152.953 | 149.681 | 175.458 | 51.022 | 23.556 |
Other Current Liabilities
| 218.241 | 583.397 | -78.774 | -40.322 | 602.483 | 263.417 | 874.501 | 1,639.436 | 1,537.618 | 23.969 | 694.874 | 44.828 | 710.717 | 462.686 | 793.561 | 623.289 | 496.387 | 175.299 | 357.924 | 203.318 | 318.187 | 80.154 | 49.837 | 94.422 | 272.433 | 234.858 | 220.513 | 273.567 | 167.705 | 128.356 | 80.639 | 47.027 |
Total Current Liabilities
| 2,034.147 | 2,024.813 | 2,545.579 | 2,456.821 | 2,110.133 | 1,913.265 | 3,319.221 | 1,250.214 | 1,556.675 | 1,275.89 | 966.234 | 784.561 | 781.923 | 531.084 | 1,123.406 | 687.717 | 611.984 | 346.06 | 637.844 | 305.086 | 442.691 | 256.916 | 316.99 | 338.751 | 501.73 | 411.216 | 502.212 | 603.461 | 505.509 | 384.433 | 192.795 | 112.776 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 772.042 | 500.989 | 72.695 | 1.46 | 0 | 0 | 0 | 73.667 | 390.333 | 327.304 | 129 | 341 | 81 | 325 | 110 | 157 | 117 | 153.122 | 135 | 194.647 | 0 | 152.762 | 0 | 0 | 0 | 10 | 54.5 | 53.896 | 30 | 30 | 0 | 0 |
Deferred Revenue Non-Current
| 62.503 | 64.551 | 65.244 | 68.717 | 71.518 | 74.953 | 78.962 | -73.667 | -390.333 | -327.304 | -129 | -341 | -81 | -325 | -110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 47.082 | 46.405 | 45.251 | 65.116 | 52.789 | 49.619 | 56.186 | 0.598 | 0.629 | 23.188 | 14.512 | 47.601 | 49.348 | 74.285 | 134.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.677 | 5.677 | 5.677 | 69.333 | 5.731 | 40.245 | 106.555 | 164.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.183 | 56.16 | 1.253 | 55.743 | 1.236 | 1.229 | 0 | 0 |
Total Non-Current Liabilities
| 887.304 | 617.622 | 188.867 | 139.51 | 130.038 | 164.818 | 162.74 | 74.265 | 390.963 | 350.491 | 143.512 | 388.601 | 130.348 | 399.285 | 244.413 | 157 | 117 | 153.122 | 135 | 194.647 | 6.457 | 152.762 | 0 | 1.186 | 1.183 | 66.16 | 55.753 | 109.639 | 31.236 | 31.229 | 0 | 0 |
Total Liabilities
| 2,921.452 | 2,642.434 | 2,734.446 | 2,596.331 | 2,240.171 | 2,078.083 | 3,481.961 | 1,324.478 | 1,947.638 | 1,626.382 | 1,109.746 | 1,173.162 | 912.27 | 930.37 | 1,367.82 | 844.717 | 728.984 | 499.183 | 772.844 | 499.732 | 442.691 | 409.678 | 316.99 | 339.937 | 502.913 | 477.375 | 557.965 | 713.101 | 536.745 | 415.661 | 192.795 | 112.776 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 726.95 | 726.95 | 726.95 | 726.95 | 685.79 | 685.79 | 685.79 | 426.745 | 426.745 | 426.745 | 426.745 | 426.745 | 426.745 | 426.745 | 426.745 | 426.745 | 426.745 | 426.745 | 377.651 | 377.651 | 377.651 | 377.651 | 377.651 | 377.651 | 377.651 | 377.651 | 377.651 | 377.651 | 377.651 | 278.392 | 139.196 | 81.88 |
Retained Earnings
| 627.556 | 532.905 | 391.494 | 187.034 | 2.187 | -131.155 | -299.112 | -1,014.76 | -1,088.06 | -980.486 | -807.064 | -820.553 | -693.679 | -648.892 | -676.623 | -756.097 | -679.493 | -634.334 | -690.115 | -610.157 | -506.942 | -508.772 | -369.416 | -295.091 | -360.155 | -379.436 | -179.821 | -183.939 | 5.171 | 169.316 | 168.067 | 37.96 |
Accumulated Other Comprehensive Income/Loss
| 0 | 478.919 | 474.471 | 473.7 | 474.33 | 474.063 | 470.893 | 443.363 | 218.787 | 234.428 | 387.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,812.998 | 1,801.807 | 1,322.888 | 1,796.951 | 1,718.062 | 1,717.835 | 1,714.664 | 1,503.459 | 334.878 | 569.305 | 224.96 | 631.433 | 224.96 | 719.442 | 224.96 | 448.438 | 448.438 | 448.438 | 384.389 | 430.679 | 380.187 | 382.47 | 383.501 | 417.256 | 381.002 | 390.604 | 384.819 | 382.524 | 376.697 | 238.867 | 224.246 | 1.863 |
Total Shareholders Equity
| 3,167.504 | 3,061.661 | 2,915.802 | 2,710.572 | 2,406.039 | 2,272.47 | 2,101.343 | 65.088 | -217.137 | 15.564 | 116.714 | 237.626 | 373.005 | 497.295 | 653.104 | 119.087 | 195.69 | 226.89 | 71.925 | 157.388 | 250.896 | 251.348 | 390.483 | 463.705 | 396.16 | 381.757 | 580.976 | 576.235 | 759.518 | 686.575 | 531.508 | 121.703 |
Total Equity
| 3,575.331 | 3,462.71 | 3,312.154 | 3,099.174 | 2,991.096 | 2,839.066 | 2,600.422 | 60.991 | -233.194 | 19.055 | 127.968 | 251.602 | 399.679 | 518.516 | 665.876 | 130.406 | 210.183 | 240.54 | 78.023 | 164.547 | 257.148 | 254.161 | 399.64 | 464.077 | 396.33 | 382.376 | 581.642 | 585.78 | 770.018 | 697.075 | 536.508 | 121.703 |
Total Liabilities & Shareholders Equity
| 6,496.783 | 6,105.144 | 6,046.6 | 5,695.504 | 5,231.267 | 4,917.149 | 6,082.384 | 1,385.47 | 1,714.444 | 1,645.437 | 1,237.714 | 1,424.764 | 1,311.95 | 1,448.886 | 2,033.695 | 975.123 | 939.167 | 739.723 | 850.867 | 664.28 | 699.839 | 663.838 | 716.629 | 804.014 | 899.243 | 859.751 | 1,139.606 | 1,298.881 | 1,306.763 | 1,112.736 | 729.303 | 234.478 |