Hainan Jingliang Holdings Co., Ltd.

SZSE:000505.SZ

7 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,274.0051,181.3981,629.361,543.3861,720.0151,251.667803.707561.013955.219810.936721.4507.1451,011.251779.955638.273335.466720.149570.0181,107.451557.169495.666662.197488.127924.87675.664997.7091,179.1841,014.439602.619167.84145.199246.504146.427143.11210.749205.762245.542136.017136.95297.40463.44878.992111.02362.36258.78855.81260.00965.763150.34264.07540.81652.50850.61471.68795.187136.37758.282238.918155.485291.787352.24867.96642.72536.65622.57456.132101.708110.93347.758.75720.74625.35719.63916.2937.55227.7912.81253.74126.00116.75847.75935.68442.79358.692016.1969.49715.2436.5638.28-3.5231.58429.15166.90211.72433.8314.30728.1752.78258.66075.4220102.821087.4960
Short Term Investments 9.175-36.4490292.23266.12916.17616.00611.00634202040.377597.351363180.35163.478121.3153.3186.3161.3-56.135-56.75-66.729-68.066122.746151.01673-68.25600-42.975-21.329000000000-00000000000000000000000000000000000000000000000000000000000021.63724.46826.399000
Cash and Short Term Investments 1,283.181,181.3981,629.361,835.6171,786.1441,267.843819.713572.019989.219830.936741.4547.5221,608.6021,142.955818.623398.944841.449723.3181,293.751718.469495.666662.197488.127924.87798.4111,148.7251,179.1841,014.439602.619167.84145.199246.504146.427143.11210.749205.762245.542136.017136.95297.40463.44878.992111.02362.36258.78855.81260.00965.763150.34264.07540.81652.50850.61471.68795.187136.37758.282238.918155.485291.787352.24867.96642.72536.65622.57456.132101.708110.93347.758.75720.74625.35719.63916.2937.55227.7912.81253.74126.00116.75847.75935.68442.79358.692016.1969.49715.2436.5638.28-3.5231.58429.15166.90211.72433.8314.30728.1752.78258.66097.05924.468129.22087.4960
Net Receivables 958.461111.926291.614118.283462.963605.166276.33977.057408.17795.789362.00782.694338.821227.867443.55192.702108.66155.37593.39280.74416192.4112.67397.776233.642274.612168.498210.299203.374323.44613.784369.925318.391288.8621.56517.16214.27614.16917.91712.378452.18713.38412.61513.14317.37117.2813.31800000000000000000000000018.19100000000000174.86300000000132.48903.6893.9831.1555.7215.7841.870000.01101.0420
Inventory 1,821.8972,186.8621,963.522,041.862,070.2172,188.2322,323.0032,073.9451,913.382,620.7871,745.3671,903.3731,264.5421,599.5211,149.3681,225.0841,308.879908.3771,177.6911,412.756992.711,099.2481,240.7771,224.1871,412.3141,620.403969.7131,393.959942.254158.016113.68297.868693.761642.409573.149531.145483.271439.605407.348386.636292.719274.698249.249118.547111.17111.776108.514109.749108.978107.822111.201118.088121.778123.097134.355154.866168.882179.725356.558539566.001544.341503.349454.983382.696346.841308.927286.796253.495286.876299.226330.041316.027544.609500.75458.057359.059337.857325.917323.363307.95274.858268.165261.7280235.935233.526233.93273.861288.3040273.832279.783299.978309.42310.025324.261344.384442.851469.2470510.782480.829461.630389.670
Other Current Assets 797.196458.2121,131.546119.8041,619.989530.878796.173449.1561,628.853784.9451,087.867450.261189.0731,073.815976.032862.3721,579.783711.267487.844413.4911,317.1711,151.914953.571275.22951.4111,107.6911,064.9411,246.998317.251352.2680-397.652478.739349.235366.31364.533443.365415.456370.45367.237454.187441.038414.952378.904490.555507.293478.204472.715148.213415.814429.769389.213371.928389.759360.441316.052383.956299.049351.569236.78688.657230.39177.49866.463148.48132.388122.319122.929125.961140.146102.15106.215120.366152.768130.6122.421152.305131.792129.94687.3983.75591.15395.414100.8840165.96142.151143.62154.559151.556420.493115.546132.5105.131239.244229.619306.41305.922378.392308.579790.204296.057560.058432.1351,012.775431.606803.223
Total Current Assets 4,860.7354,586.2285,016.0414,460.195,476.3495,011.7124,215.2284,143.564,531.4524,888.9914,092.783,882.7893,401.0383,816.2913,387.5753,386.433,838.7733,129.9683,052.6773,018.6582,966.5473,005.762,795.1482,745.3533,416.7784,151.4323,571.6853,865.6952,678.252749.096678.7990.611,318.9271,216.7441,171.7731,118.6031,172.179991.078932.667863.656810.354808.112775.223572.956677.884674.881646.727648.227722.592587.711581.786559.808544.32584.543589.984607.295611.12717.691863.6121,067.5731,006.905842.698623.572558.102553.75535.362532.954520.658427.157485.779422.123459.282456.032713.667668.903608.268524.177523.389481.863427.51439.463401.695406.371421.3050418.092385.174392.792434.983448.14420.493420.962441.433472.011560.389580.002644.987689.827874.061838.355790.204903.8981,065.3541,022.9961,012.775909.814803.223
Non-Current Assets:
Property, Plant & Equipment, Net 1,033.711,054.0621,078.6161,097.8751,042.2791,058.4091,062.8681,077.1151,080.4761,095.9851,117.4731,140.0251,111.7121,126.3181,134.0951,159.6021,160.8721,180.3781,199.2331,228.3271,268.281,279.3141,303.5971,309.1731,293.5431,315.3011,329.7421,346.1481,261.517291.69294.955298.58468.01473.625483.653489.124478.706486.268492.805494.301441.009449.272455.728463.543356.632361.592367.157369.836355.053355.03353.049343.968334.948330.738334.561339.851260.107262.556261.657267.932267.678271.997277.255281.272285.967288.265290.546285.474229.626198.187189.626195.946190.928180.588171.999161.236114.403113.23890.83887.914102.8398.43890.11290.135097.42595.08390.33987.28961.148061.78360.7188.91490.52594.666100.552112.5114.884121.099294.71289.787264.816201.48168.085145.58593.187
Goodwill 191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.394191.39400191.394000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 399.9404.165408.413412.677319.04322.745326.751325.045328.942332.558336.734339.97343.123346.718350.415354.139357.094360.784364.472368.17373.517374.298378.056383.383387.045390.607395.079398.844385.253.623.6493.69228.33128.60828.85929.51929.80230.07730.37730.66130.91731.22831.32231.18630.91631.19731.33931.63731.88232.14432.27132.55932.69132.96333.23433.49331.97732.14632.38532.61732.24232.46432.69632.92631.6531.86832.0932.27331.99432.19631.0040.5290.5350.540.5430.53632.6632.67632.68832.7066.2636.4816.726.94600.6050.6270.6483.4443.54103.7330.7760.8190.8610.9040.3270.3640.36400000000
Goodwill and Intangible Assets 591.295595.56599.807604.071510.434514.14518.145516.439520.336523.952528.128531.365534.517538.112541.81545.534548.489552.179555.867559.565564.911565.693569.45574.777578.439582.001586.473590.238576.6443.623.6493.69228.33128.60828.85929.51929.80230.07730.37730.66130.91731.22831.32231.18630.91631.19731.33931.63731.88232.14432.27132.55932.69132.96333.23433.49331.97732.14632.38532.61732.24232.46432.69632.92631.6531.86832.0932.27331.99432.19631.0040.5290.5350.540.5430.53632.6632.67632.68832.7066.2636.4816.726.94600.6050.6270.6483.4443.54103.7330.7760.8190.8610.9040.3270.3640.36400000000
Long Term Investments 302.171322.247300.666294.968207.94254.391250.877252.548231.208242.562235.595210.422-352.702-123.94157.412174.284107.40171.94932.00157.001263.461262.42273.854270.89382.84350.505195.607262.846163.67463.596107.08886.0266.38346.46146.56746.69646.99747.16847.187220.121129.378113.854112.808125.137326.424285.261314.639324.375350.8430000000000000000000000000000000000000000000000000000000000
Tax Assets 14.5265.45218.398.7993.81713.25514.89514.1911.1662.2622.26213.57130.57215.1783.3313.3477.27812.8365.0872.60313.97930.57313.92715.33116.00816.00815.98114.1793.037-63.5964.9854.985-66.383-46.461-46.567-46.696-46.997-47.168-47.187-220.121-129.378-113.854-112.808-125.137-326.424-285.261-314.639-324.375-350.8430000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 22.32913.7130.95130.88117.40788.61186.227101.292219.763229.738248.141268.429976.124771.809560.265426.307394.553387.19398.471365.1135530.1151.6221.622192.761219.18568.8783.27864.29982.0941.5821.58290.23571.21775.34877.19878.99880.66282.407256.819169.308158.006161.21170.029370.834331.146362.951375.064405.848444.225374.632375.615432.93474.47480.696468.247502.493479.248615.597665.573503.822611.782824.831102.823102.996103.217100.567100.762100.973101.168101.36683.96548.64376.20375.7980.827114.429113.406114.087116.149180.245181.309181.549181.454727.375184.138185.665180.059232.218230.877295.838230.152269.247242.271227.175223.67256.87657.061141.336180.152173.61105.19562.74682.28761.14957.33747.389
Total Non-Current Assets 1,964.0311,991.0322,028.4312,036.5931,881.8781,928.8061,933.0121,961.5842,062.9492,094.4992,131.62,163.8122,300.2232,327.4772,296.9132,309.0752,218.5932,204.5312,190.6592,212.6092,165.6312,168.1162,162.4512,171.7962,163.5952,1832,196.6822,216.6892,069.17377.404412.259394.859586.575573.451587.86595.841587.506597.006605.589781.781641.234638.506648.26664.758758.383723.935761.447776.537792.783831.399759.951752.141800.57838.171848.49841.591794.576773.949909.639966.122803.742916.2441,134.783417.021420.613423.351423.203418.509362.593331.551321.995280.441240.106257.331248.332242.599261.492259.32237.613236.77289.338286.229278.382278.534727.375282.168281.375271.046322.951295.565295.838295.668330.734332.003318.561319.241157.755169.924256.583301.251468.32394.982327.562283.767229.234202.922140.576
Total Assets 6,824.7666,577.267,044.4726,496.7837,358.2276,940.5176,148.246,105.1446,594.4026,983.496,224.386,046.65,701.2616,143.7675,684.4885,695.5046,057.3665,334.4995,243.3365,231.2675,132.1795,173.8754,957.5994,917.1495,580.3736,334.4325,768.3676,082.3844,747.4221,126.4991,090.9591,385.471,905.5021,790.1951,759.6331,714.4441,759.6841,588.0841,538.2561,645.4371,451.5881,446.6181,423.4831,237.7141,436.2661,398.8161,408.1741,424.7641,515.3751,419.1111,341.7381,311.951,344.8891,422.7141,438.4741,448.8861,405.6961,491.641,773.2512,033.6951,810.6471,758.9421,758.354975.123974.363958.712956.158939.167789.75817.33744.118739.723696.138970.999917.235850.867785.668782.709719.476664.28728.802687.924684.753699.839727.375700.26666.549663.838757.934743.705716.331716.629772.167804.014878.95899.243802.742859.7511,130.6441,139.6061,258.5251,298.8811,392.9161,306.7631,242.011,112.736943.798
Liabilities & Equity:
Current Liabilities:
Account Payables 104.32670.607371.52482.475138.447128.732114.946114.243223.12461.502635.219186.74998.311134.16564.82375.384219.685130.578117.673130.568336.252191.663228.615140.565262.471554.037198.858400.693128.58466.82717.67425.41877.84767.23523.11324.31323.85722.09623.73158.57935.49435.45235.03634.75919.30820.18319.4320.50318.66122.95423.81822.62524.30823.69730.5437.58918.10619.62918.74570.79323.132.79432.63232.92433.72436.25842.15964.70411.16646.89847.29145.9319.7819.90312.14113.1278.99910.718.3468.35618.80718.7319.03519.842041.0636.39740.83642.5734.108030.31630.27328.07431.86233.75639.45639.76717.94517.193022.2606.31603.5050
Short Term Debt 1,220.7911,167.6991,441.8561,163.481,641.161,642.3081,259.6331,260.5431,729.4771,781.5141,010.5111,521.671,467.6831,722.8571,509.8131,497.4142,070.9921,587.0711,373.8721,329.2391,139.4031,593.5321,329.1681,437.7151,772.6351,997.5641,872.5152,007.1711,309.336491.988062.68186.457287.76200435.565405.09919268.4720242.47222822801238210222.52352324523223222000289.98260276221.3226.32242932.432.439.442.947.36867.63468.88112.07215.86885.88267.625269.65596.2296.2294.296.22283.767286.767123.3106.550139.585139.735138.015225.215230.2153.52239.135251.082219.582208.082198.202185.862154.562270.746254.4750293.5510309.0110203.570
Tax Payables 39.81611.26438.8244.64323.88619.92337.16666.62959.22837.348.218104.34890.5665.51627.63150.88437.55533.79329.7647.84338.93427.57627.40735.78430.24324.81630.1236.8554.37443.45594.26584.405-51.822-33.545-23.58-5.256-2.9927.6639.1464.6037.4577.1878.4078.601-1.028-1.2790.032.2061.0583.4225.0763.5817.8229.53617.24630.8116.73417.826-7.693-16.948-21.559-15.98-5.3222.503-2.53-2.1311.8757.9941.1610.64810.07112.76118.444-9.681-4.818-2.862-2.951-2.838-2.768-2.807-1.864-1.92-1.982-1.8890-2.057-2.061-2.08974.979-2.220-2.298-1.285-3.327-2.458-2.661.3190.46210.71310.031014.083022.477049.0020
Deferred Revenue 598.016718.508451.891412.109931.233822.228350.222286.479610.3210616.693811.587649.458726.857796.923874.616600.999492.11171.012169.207215.316205.424173.48178.567457.729454.037494.516609.017618.342-491.9880728.131,057.5740.955773.503751.02719.225768.139754.784920.267890.452887.671869.346679.631834.833802.374531.792507.024531.731479.494472.321462.741444.478460.061440.81900397.155379.82389.701332.536484.283482.792482.835541.904528.129513.721501.423475.241421.763332.906175.658187.384240.774219.943222.787227.205215.666211.054198.627174.269126.786113.222142.1990104.80375.61365.332103.24783.475042.25942.75685.443242.673209.248138.917154.257218.087113.5840152.9530149.6810175.4580
Other Current Liabilities 304.57125.495266.27371.44145.98538.512141.799583.397852.8751,175.429917.122-78.774-9.17367.998-21.272-40.322164.283184.69391.327602.483501.03189.552158.401299.201595.148891.162866.514874.501613.968446.28906.0511,639.4361,983.0691,529.2121,699.1241,537.618312.106786.116263.129944.2361,150.314.74615.54694.874248.358851.996547.323551.852548.087497.052470.972710.717456.791472.863460.724462.686419.653425.447683.224793.561751.568810.104711.97623.289602.206562.531521.214496.387475.953442.196358.216175.299190.254748.233476.159357.924230.2218.917216.347203.318186.68139.405291.444318.1870118.46388.75880.15430.71592.729318.14549.83748.49594.422258.906272.433153.323234.858328.807220.513500.046273.567587.481167.705366.005128.356295.256
Total Current Liabilities 2,267.522,005.4652,570.3662,034.1472,781.0162,651.7021,903.7662,024.8132,864.73,455.7452,611.0712,545.5792,296.8382,717.3932,377.9182,456.8212,920.0162,240.2192,083.6432,110.1332,015.6192,107.7461,917.0721,913.2652,660.4973,467.5792,968.0083,319.2212,445.6081,048.551,017.9861,250.2142,095.551,850.6641,698.6571,556.6751,487.7621,220.9741,069.7911,275.891,193.2511,187.5281,156.328966.2341,101.47871.9804.783784.561790.305758.427731.866781.923720.921738.096728.51531.084454.493752.881954.2761,123.406974.429853.238763.28687.717665.8629.058604.648611.984535.648557.376484.457346.06434.346834.334751.107637.844332.468323.009316.126305.086487.389442.981431.797442.6910297.051262.829256.916373.479354.832321.665316.99328.565338.751496.392501.73379.96411.216628.21502.212500.046603.461587.481505.509366.005384.433295.256
Non-Current Liabilities:
Long Term Debt 903.192904.039773.884772.042899.43600.757600.732500.989201.4552.01472.75672.69573.21673.4262.479000000000000005573.667131215.5334.417390.333416.75453.867505.537327.304224.418197.333164129132330340341352.5191191819393105325325105105110210157157157162167167117172222153.1226580100135317.644315.63248.617194.6470.130000156.963154.83152.76200000000101054.554.5053.8960300300
Deferred Revenue Non-Current 58.01258.48362.03262.50362.98863.50964.0364.55163.73964.19864.78665.24467.31767.7768.24468.71770.2570.7871.09571.51873.74473.23674.5374.95377.6978.11678.53678.9620-5-5-73.667-131-215.5-334.417-390.333-416.75-453.867-505.537-327.304-224.418-197.333-164-129-132-330-340-341-352.5-191-191-81-93-93-105-325-325-105-105-110-210-157000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 35.54453.54933.13547.082120.33870.65566.40446.40536.84257.838115.37245.25143.78881.96988.8365.11645.56145.65253.96352.78965.14160.93357.66149.61952.33462.15961.23556.18664.8190.5980.5980.5980.6160.6140.6290.6290.6750.6750.67523.18815.69411.83811.4914.51248.29137.9545.22747.60153.84767.65448.68349.34865.8976.2876.2874.28578.71977.888112.302134.41393.931120.864000000000000000000000000000000000000000000000
Other Non-Current Liabilities 5.6775.6775.67768.185.67769.1865.6775.6775.6775.6775.6775.6775.67768.2365.6774.2175.7215.7215.7215.73140.24540.24540.24540.24533.77835.05932.063106.55594.226000.598000.6290.6290.6750.6750.675015.69411.83811.4914.512037.9545.227000000000000000000000000000000000000000000000001.1841.18356.07156.161.2591.253165.33855.74331.241.236301.2290
Total Non-Current Liabilities 1,002.4251,021.748874.729824.8011,088.433740.598736.843617.622307.714129.727258.591188.867189.998228.843165.23139.51121.531122.153130.779130.038179.13174.414172.436164.818163.802175.335171.834162.74159.0465.5985.59874.265131.616216.114335.046390.963417.425454.542506.212350.491240.112209.172175.49143.512180.291367.95385.227388.601406.347258.654239.683130.348158.89169.28181.28399.285403.719182.888217.302244.413303.931277.864157157162167167117172222153.1226580100135317.644315.63248.617194.6470.136.4576.4576.4570156.963154.83152.7622.020-321.665001.1861.1841.18366.07166.1655.75955.753165.338109.63931.2431.2363031.2290
Total Liabilities 3,269.9463,027.2133,445.0952,858.9483,869.4493,392.32,640.6092,642.4343,172.4143,585.4722,869.6622,734.4462,486.8362,946.2362,543.1492,596.3313,041.5472,362.3712,214.4222,240.1712,194.7492,282.1612,089.5092,078.0832,824.2993,642.9133,139.8423,481.9612,604.6541,054.1481,023.5841,324.4782,227.1662,066.7772,033.7031,947.6381,905.1871,675.5161,576.0021,626.3821,433.3641,396.71,331.8181,109.7461,281.7611,239.8491,190.011,173.1621,196.6521,017.081971.548912.27879.81907.377909.79930.37858.212935.7691,171.5781,367.821,278.361,131.102920.28844.717827.8796.058771.648728.984552.648579.376506.457499.183499.346914.334851.107772.844650.112638.639564.742499.732487.519442.981431.797442.691727.375454.014417.659409.678373.479354.832716.331316.99328.565339.937497.576502.913446.031477.375683.969557.965665.384713.101618.721536.745396.005415.661295.256
Equity:
Preferred Stock 0000000000000000.3630000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 726.95726.95726.95726.95726.95726.95726.95726.95726.95726.95726.95726.95726.95726.95726.95726.95726.95726.95685.79685.79685.79685.79685.79685.79685.79685.79685.79685.79426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745426.745377.651377.651377.651377.651377.651377.651377.651377.651377.651377.651377.6510377.651377.651377.651377.651377.6510377.651377.651377.651377.651377.651377.651377.651377.651377.651377.651377.651377.651377.651328.392278.3920
Retained Earnings 603.796600.001650.33627.556611.582606.486570.17532.905483.035464.402428.486391.494315.141275.362223.619187.034116.84575.9529.9632.187-45.803-79.644-104.844-131.155-196.847-239.193-268.07-299.112-1,002.371-997.533-1,001.002-1,014.76-1,178.852-1,135.431-1,126.601-1,088.06-1,014.673-958.994-910.546-980.486-926.869-884.872-843.561-807.064-919.009-885.008-845.949-820.553-772.463-731.414-721.009-693.679-682.224-663.934-645.746-648.892-635.374-624.066-675.183-676.623-685.459-671.293-770.164-756.097-741.396-726.004-704.613-679.493-655.079-652.43-651.808-634.334-669.822-710.891-701.742-690.115-637.915-630.428-619.696-610.157-528.085-520.091-510.676-506.9420-516.56-513.945-508.772-383.653-378.2890-369.416-305.281-295.091-372.921-360.155-405.085-379.436-314.732-179.821-176.323-183.9396.85.171199.329169.3160
Accumulated Other Comprehensive Income/Loss 0490.2521,813.034490.111,802.444479.6491,801.578478.9191,798.695475.1421,797.339474.4711,796.509473.6191,796.648-0.3631,679.915352.3151,596.052352.2081,595.953351.9921,595.59501,592.9910.1851,592.395348.772,146.454318.225543.6150334.691109.3334.691109.3334.691109.3334.691234.42856.8310378.478387.545524.0140514.822000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,812.7651,813.1401,812.99801,802.53701,801.80701,798.04101,322.88801,322.88801,796.95101,327.89301,718.06201,243.77101,717.835122.1221,243.77101,714.664-109.487225.391543.6151,971.096109.487444.178109.487444.178444.178444.178109.487569.305500.578489.011378.478109.487524.014602.478624.309631.433650.55691.971637.944639.939694.255725.427725.427719.442735.9733.407836.648902.982781.536862.3341,170.667448.438448.438448.438448.438448.438448.438448.438448.438448.438428.164384.138384.235384.389389.012389.885389.738389.894381.702381.678380.009380.187248.033382.425382.388382.47381.935382.033386.79383.501370.839417.256376.439381.002383.542390.604383.146384.819387.041382.524379.282376.697307.785238.867641.442
Total Shareholders Equity 3,143.5123,140.0913,190.3143,167.5043,140.9773,135.9743,098.6983,061.6613,008.682,989.3822,952.7762,915.8022,838.62,798.8192,747.2172,710.5722,645.8322,605.232,433.8072,406.0392,358.0632,324.0322,298.6642,272.472,204.0572,161.4472,132.2382,101.3431,680.31682.31478.84565.088-307.928-264.507-255.678-217.137-143.75-88.071-39.62215.5640.45430.88471.149116.714141.238144.216205.106237.626304.833387.302343.68373.005438.777488.239506.426497.295527.271536.086588.211653.104522.823617.786827.248119.087133.787149.179170.57195.69220.104222.753223.375226.89185.08750.89760.14371.925128.748137.108147.692157.388231.268239.238246.983250.896248.033243.517246.095251.348375.933381.395386.79390.483443.209463.705381.169396.16356.107381.757446.064580.976588.368576.235763.733759.518835.505686.575641.442
Total Equity 3,554.823,550.0473,599.3773,575.3313,488.7783,548.2173,507.6313,462.713,421.9883,398.0183,354.7183,312.1543,214.4253,197.5323,141.3393,099.1743,015.8182,972.1283,028.9142,991.0962,937.432,891.7152,868.092,839.0662,756.0742,691.5182,628.5262,600.4222,142.76872.35267.37560.991-321.665-276.582-274.07-233.194-145.502-87.431-37.74719.05518.22449.91891.665127.968154.506158.967218.165251.602318.723402.029370.189399.679465.079515.338528.684518.516547.484555.87601.674665.876532.287627.84838.074130.406146.562162.654184.51210.183237.101237.954237.661240.54196.79256.66566.12878.023135.556144.07154.734164.547241.282244.942252.956257.148248.033246.246248.89254.161384.455388.873394.967399.64443.602464.077381.374396.33356.711382.376446.675581.642593.141585.78774.195770.018846.005697.075648.542
Total Liabilities & Shareholders Equity 6,824.7666,577.267,044.4726,496.7837,358.2276,940.5176,148.246,105.1446,594.4026,983.496,224.386,046.65,701.2616,143.7675,684.4885,695.5046,057.3665,334.4995,243.3365,231.2675,132.1795,173.8754,957.5994,917.1495,580.3736,334.4325,768.3676,082.3844,747.4221,126.4991,090.9591,385.471,905.5021,790.1951,759.6331,714.4441,759.6841,588.0841,538.2561,645.4371,451.5881,446.6181,423.4831,237.7141,436.2661,398.8161,408.1741,424.7641,515.3751,419.1111,341.7381,311.951,344.8891,422.7141,438.4741,448.8861,405.6961,491.641,773.2512,033.6951,810.6471,758.9421,758.354975.123974.363958.712956.158939.167789.75817.33744.118739.723696.138970.999917.235850.867785.668782.709719.476664.28728.802687.924684.753699.839727.375700.26666.549663.838757.934743.705716.331716.629772.167804.014878.95899.243802.742859.7511,130.6441,139.6061,258.5251,298.8811,392.9161,306.7631,242.011,112.736943.798