Daedong Corporation
KRX:000490.KS
8130 (KRW) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,433,390.777 | 1,463,737.93 | 1,179,193.322 | 895,751.424 | 832,931.373 | 654,760.356 | 610,103.128 | 585,413.995 | 583,473.475 | 603,238.442 | 614,567.09 | 563,460.079 | 619,097.327 | 527,124.926 | 512,744.977 | 535,092.3 | 448,120.993 |
| Cost of Revenue
| 1,135,170.619 | 1,150,026.567 | 962,806.272 | 717,193.493 | 638,150.435 | 529,711.488 | 484,103.436 | 464,168.025 | 452,143.421 | 490,630.455 | 479,624.426 | 440,020.407 | 484,481.947 | 409,163.461 | 403,292.051 | 425,705.134 | 355,256.368 |
| Gross Profit
| 298,220.159 | 313,711.362 | 216,387.05 | 178,557.932 | 194,780.938 | 125,048.867 | 125,999.692 | 121,245.97 | 131,330.054 | 112,607.987 | 134,942.664 | 123,439.671 | 134,615.379 | 117,961.465 | 109,452.926 | 109,387.166 | 92,864.625 |
| Gross Profit Ratio
| 0.208 | 0.214 | 0.184 | 0.199 | 0.234 | 0.191 | 0.207 | 0.207 | 0.225 | 0.187 | 0.22 | 0.219 | 0.217 | 0.224 | 0.213 | 0.204 | 0.207 |
| Reseach & Development Expenses
| 6,971.33 | 8,648.726 | 11,114.909 | 9,343.327 | 9,033.996 | 5,844.834 | 3,631.23 | 5,700.861 | 5,517.19 | 6,720.91 | 7,976.611 | 6,862.019 | 6,671.922 | 5,580.53 | 6,959.366 | 3,422.401 | 4,129.533 |
| General & Administrative Expenses
| 19,578.458 | 16,764.96 | 10,092.153 | 8,176.623 | 10,807.932 | 8,907.504 | 8,005.96 | 7,975.928 | 7,495.012 | 6,402.274 | 6,416.36 | 6,096.885 | 6,121.636 | 4,807.657 | 5,170.773 | 4,121.385 | 4,676.513 |
| Selling & Marketing Expenses
| 79,152.388 | 75,665.291 | 65,244.297 | 47,571.849 | 73,157.361 | 41,080.998 | 37,443.188 | 65,706.175 | 55,515.283 | 44,184.405 | 68,347.946 | 64,945.086 | 67,629.135 | 57,460.117 | 54,793.623 | 52,037.538 | 48,370.084 |
| SG&A
| 208,956.091 | 92,430.251 | 75,336.45 | 55,748.472 | 83,965.293 | 49,988.502 | 45,449.148 | 73,682.103 | 63,010.295 | 50,586.679 | 74,764.306 | 71,041.971 | 73,750.771 | 62,267.774 | 59,964.396 | 56,158.923 | 53,046.597 |
| Other Expenses
| -18,693.277 | 124,353.265 | 91,729.56 | 80,330.525 | 77,262.236 | 63,996.021 | 3,661.373 | 2,429.636 | 4,724.583 | 2,669.516 | -5,045.331 | 2,788.108 | 301.161 | 1,480.463 | 559.128 | 1,108.604 | 584.79 |
| Operating Expenses
| 234,620.698 | 225,432.242 | 178,180.919 | 145,422.324 | 170,261.525 | 119,829.357 | 108,822.308 | 134,223.689 | 125,896.81 | 106,144.426 | 129,007.328 | 122,787.643 | 121,424.625 | 107,247.074 | 105,422.237 | 97,293.349 | 92,163.433 |
| Operating Income
| 63,599.46 | 88,279.121 | 54,879.17 | 33,135.607 | 24,519.413 | 10,124.726 | 17,177.383 | -12,977.718 | 5,433.244 | 6,463.561 | 5,935.336 | 652.028 | 14,613.218 | 10,589.49 | 4,030.687 | 12,093.817 | 701.191 |
| Operating Income Ratio
| 0.044 | 0.06 | 0.047 | 0.037 | 0.029 | 0.015 | 0.028 | -0.022 | 0.009 | 0.011 | 0.01 | 0.001 | 0.024 | 0.02 | 0.008 | 0.023 | 0.002 |
| Total Other Income Expenses Net
| -40,066.51 | -30,723.187 | -13,326.39 | -5,864.788 | -18,744.717 | -8,289.047 | -3,713.833 | -5,240.474 | -401.744 | -1,930.884 | -5,990.794 | -742.879 | -5,441.215 | -7,564.63 | 519.266 | -27,835.864 | -7,696.729 |
| Income Before Tax
| 23,532.95 | 57,555.933 | 41,552.78 | 27,270.819 | 5,774.696 | 1,835.679 | 13,463.551 | -18,218.193 | 5,031.5 | 4,532.677 | -55.457 | -90.851 | 7,749.539 | 3,024.86 | 4,549.955 | -15,742.047 | -6,995.537 |
| Income Before Tax Ratio
| 0.016 | 0.039 | 0.035 | 0.03 | 0.007 | 0.003 | 0.022 | -0.031 | 0.009 | 0.008 | -0 | -0 | 0.013 | 0.006 | 0.009 | -0.029 | -0.016 |
| Income Tax Expense
| 11,969.425 | 19,084.965 | 6,880.817 | 6,268.863 | 2,773.019 | 371.417 | 3,608.74 | -245.49 | 1,492.188 | -470.187 | 931.329 | 1,273.628 | 1,460.882 | 1,614.487 | 762.383 | -2,229.613 | -2,146.366 |
| Net Income
| 17,594.928 | 38,648.393 | 33,550.842 | 20,419.914 | 3,110.24 | 1,230.356 | 9,618.857 | -17,919.639 | 3,334.79 | 4,916.343 | -1,081.074 | -1,461.947 | 5,915.848 | 1,296.715 | 3,761.024 | -13,556.219 | -4,684.185 |
| Net Income Ratio
| 0.012 | 0.026 | 0.028 | 0.023 | 0.004 | 0.002 | 0.016 | -0.031 | 0.006 | 0.008 | -0.002 | -0.003 | 0.01 | 0.002 | 0.007 | -0.025 | -0.01 |
| EPS
| 793.89 | 1,811.83 | 1,618.61 | 985.13 | 133.7 | 59.36 | 464 | -865 | 161 | 237 | -52 | -71 | 285 | 63 | 181.4 | -654 | -226 |
| EPS Diluted
| 746.88 | 1,631.47 | 1,534.73 | 985.13 | 133.7 | 59 | 464 | -865 | 161 | 237 | -52 | -71 | 285 | 63 | 181.4 | -654 | -226 |
| EBITDA
| 101,123.673 | 119,468.295 | 84,550.526 | 62,225.764 | 47,715.931 | 35,235.423 | 46,012.868 | 13,462.529 | 37,724.585 | 37,750.547 | 29,253.334 | 30,016.998 | 35,812.133 | 26,363.943 | 31,838.397 | 15,417.943 | 26,824.664 |
| EBITDA Ratio
| 0.071 | 0.082 | 0.072 | 0.069 | 0.057 | 0.054 | 0.075 | 0.023 | 0.065 | 0.063 | 0.048 | 0.053 | 0.058 | 0.05 | 0.062 | 0.029 | 0.06 |