Daedong Corporation
KRX:000490.KS
12240 (KRW) • At close March 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 328,394.525 | 412,438.022 | 362,441.829 | 256,449.724 | 341,182.964 | 434,803.733 | 400,851.987 | 326,997.519 | 322,569.08 | 457,338.157 | 356,833.174 | 285,962.025 | 258,008.047 | 338,049.5 | 297,173.75 | 209,084.545 | 194,597.918 | 256,890.251 | 235,178.711 | 142,302.947 | 203,368.022 | 281,556.135 | 205,704.268 | 132,642.841 | 148,323.885 | 195,570.289 | 178,223.341 | 120,760.597 | 137,287.303 | 174,388.155 | 177,667.073 | 119,653.74 | 135,491.331 | 168,178.986 | 162,089.938 | 111,988.246 | 125,454.075 | 150,441.146 | 195,590.008 | 150,406.711 | 132,621.606 | 154,400.419 | 165,809.706 | 152,145.049 | 122,846.384 | 171,221.634 | 168,354.022 | 103,435.54 | 124,890.792 | 167,702.782 | 147,393.899 | 0 | 114,471.697 | 145,572.906 | 140,377.884 | 0 | 82,457.729 | 127,615.343 | 146,443.62 | 0 | 78,333.708 | 122,814.792 | 133,283.429 | 0 | 95,784.171 | 120,227.92 | 136,758.361 | 0 | 78,671.182 | 98,973.932 | 129,196.736 |
| Cost of Revenue
| 268,567.579 | 309,098.831 | 286,138.966 | 213,355.505 | 267,638.355 | 332,303.071 | 311,538.439 | 252,704.222 | 251,177.05 | 356,088.851 | 290,056.445 | 252,410.018 | 210,765.533 | 266,652.836 | 232,977.885 | 190,959.307 | 149,652.395 | 193,441.328 | 183,140.464 | 120,217.602 | 153,600.422 | 202,258.533 | 162,073.878 | 107,322.098 | 124,259.369 | 156,106.852 | 142,023.169 | 100,585.722 | 109,833.843 | 137,373.133 | 136,310.738 | 104,168.131 | 111,483.32 | 125,884.515 | 122,632.059 | 79,612.328 | 105,352.826 | 120,470.365 | 146,707.901 | 142,306.25 | 106,685.764 | 115,126.669 | 126,511.772 | 119,870.972 | 104,506.671 | 127,558.749 | 127,688.034 | 87,423.961 | 101,216.304 | 126,442.47 | 111,519.217 | 0 | 92,585.91 | 112,609.091 | 107,867.89 | 0 | 66,129.644 | 94,371.45 | 114,196.92 | 0 | 60,929.748 | 93,382.253 | 101,684.981 | 0 | 77,852.426 | 97,749.986 | 106,400.045 | 0 | 62,403.639 | 78,941.447 | 99,250.961 |
| Gross Profit
| 59,826.946 | 103,339.191 | 76,302.863 | 43,094.219 | 73,544.609 | 102,500.662 | 89,313.548 | 74,293.297 | 71,392.03 | 101,249.306 | 66,776.729 | 33,552.007 | 47,242.514 | 71,396.664 | 64,195.865 | 18,125.237 | 44,945.523 | 63,448.923 | 52,038.247 | 22,085.346 | 49,767.6 | 79,297.603 | 43,630.39 | 25,320.742 | 24,064.516 | 39,463.437 | 36,200.172 | 20,174.875 | 27,453.46 | 37,015.022 | 41,356.335 | 15,485.609 | 24,008.011 | 42,294.471 | 39,457.879 | 32,375.918 | 20,101.249 | 29,970.781 | 48,882.107 | 8,100.461 | 25,935.842 | 39,273.75 | 39,297.934 | 32,274.077 | 18,339.713 | 43,662.885 | 40,665.988 | 16,011.578 | 23,674.488 | 41,260.312 | 35,874.682 | 0 | 21,885.787 | 32,963.815 | 32,509.994 | 0 | 16,328.085 | 33,243.893 | 32,246.7 | 0 | 17,403.96 | 29,432.539 | 31,598.448 | 0 | 17,931.745 | 22,477.934 | 30,358.316 | 0 | 16,267.543 | 20,032.485 | 29,945.775 |
| Gross Profit Ratio
| 0.182 | 0.251 | 0.211 | 0.168 | 0.216 | 0.236 | 0.223 | 0.227 | 0.221 | 0.221 | 0.187 | 0.117 | 0.183 | 0.211 | 0.216 | 0.087 | 0.231 | 0.247 | 0.221 | 0.155 | 0.245 | 0.282 | 0.212 | 0.191 | 0.162 | 0.202 | 0.203 | 0.167 | 0.2 | 0.212 | 0.233 | 0.129 | 0.177 | 0.251 | 0.243 | 0.289 | 0.16 | 0.199 | 0.25 | 0.054 | 0.196 | 0.254 | 0.237 | 0.212 | 0.149 | 0.255 | 0.242 | 0.155 | 0.19 | 0.246 | 0.243 | 0 | 0.191 | 0.226 | 0.232 | 0 | 0.198 | 0.261 | 0.22 | 0 | 0.222 | 0.24 | 0.237 | 0 | 0.187 | 0.187 | 0.222 | 0 | 0.207 | 0.202 | 0.232 |
| Reseach & Development Expenses
| 0 | 1,892.208 | 1,379.279 | 1,322.926 | 1,832.809 | 2,831.95 | 983.645 | 2,823.065 | 1,515.195 | 2,276.238 | 2,034.228 | 5,012.685 | 2,251.024 | 2,274.025 | 1,577.176 | 4,909.188 | 1,590.002 | 1,628.68 | 1,215.457 | 2,863.079 | 2,979.609 | 1,660.76 | 1,530.548 | 2,400.039 | 1,511.909 | 954.675 | 978.212 | 1,508.181 | 1,013.404 | 767.252 | 342.394 | 832.03 | 1,874.924 | 1,120.611 | 1,873.295 | 1,321.367 | 1,108.967 | 1,382.317 | 1,704.539 | -1,276.744 | 0 | 4,269.776 | 1,616.003 | 2,329.56 | 1,004.054 | 2,975.804 | 1,667.193 | 1,815.903 | 1,258.868 | 2,256.627 | 1,360.052 | 0 | 1,580.789 | 1,140.128 | 1,066.378 | 0 | 2,099.9 | 1,199.297 | 1,122.938 | 0 | 1,824.208 | 919.215 | 1,311.456 | 0 | 910.03 | 832.282 | 952.111 | 0 | 937.201 | 1,004.822 | 990.239 |
| General & Administrative Expenses
| 69,348.69 | 71,401.432 | 68,543.017 | 6,043.57 | 54,129.305 | 72,965.61 | 3,978.959 | 5,436.556 | 4,215.647 | 3,375.57 | 3,737.19 | 2,968.838 | 2,374.783 | 2,539.103 | 2,209.427 | 1,549.399 | 2,428.229 | 1,788.715 | 2,410.281 | 3,286.558 | 2,531.121 | 2,763.08 | 2,227.175 | 2,256.299 | 2,276.886 | 2,162.571 | 2,211.75 | 2,246.349 | 2,053.063 | 1,948.228 | 1,758.321 | 2,303.843 | 1,603.615 | 2,088.402 | 1,980.069 | 1,406.411 | 2,204.876 | 1,955.839 | 1,927.886 | 1,752.834 | 30,228.162 | 1,593.429 | 1,361.199 | 1,934.406 | 1,612.731 | 1,400.925 | 1,468.297 | 1,440.989 | 1,482.622 | 1,461.429 | 847.408 | 0 | 838.139 | 764.521 | 824.441 | 0 | 791.819 | 649.979 | 827.792 | 0 | 659.418 | 514.914 | 626.694 | 0 | 534.371 | 526.5 | 646.858 | 0 | 749.988 | 736.348 | 736.323 |
| Selling & Marketing Expenses
| 0 | 0 | -14,867.552 | 15,871.819 | 17,827.183 | 27,349.705 | 18,103.682 | 24,937.101 | 19,769.52 | 18,111.852 | 12,586.972 | 18,617.609 | 13,222.894 | 19,032.705 | 14,371.089 | 5,344.421 | 13,803.044 | 14,516.967 | 13,907.417 | 10,150.591 | 17,252.924 | 33,585.995 | 12,167.852 | 10,749.955 | 8,615.585 | 10,606.256 | 11,109.202 | 9,268.468 | 7,865.699 | 9,706.407 | 10,602.614 | 12,598.684 | 12,163.617 | 23,766.57 | 17,177.304 | 11,635.953 | 7,691.57 | 12,338.876 | 23,848.886 | -7,655.897 | 0 | 20,774.878 | 18,049.324 | 16,662.131 | 12,461.544 | 22,487.695 | 16,736.575 | 14,382.541 | 14,503.101 | 19,346.059 | 15,016.314 | 0 | 14,396.995 | 17,715.955 | 14,813.299 | 0 | 10,276.543 | 15,532.733 | 13,041.754 | 0 | 10,015.182 | 13,427.626 | 12,217.817 | 0 | 9,829.066 | 11,948.377 | 12,582.657 | 0 | 9,883.148 | 12,385.76 | 12,354.922 |
| SG&A
| 69,348.69 | 71,401.432 | 53,675.465 | 43,555.086 | 54,129.305 | 72,965.61 | 22,082.641 | 30,373.657 | 23,985.167 | 21,487.422 | 16,324.162 | 21,586.447 | 15,597.677 | 21,571.808 | 16,580.516 | 6,893.82 | 16,231.273 | 16,305.682 | 16,317.698 | 13,437.149 | 19,784.045 | 36,349.075 | 14,395.027 | 13,006.254 | 10,892.471 | 12,768.827 | 13,320.952 | 11,514.817 | 9,918.762 | 11,654.635 | 12,360.935 | 14,902.527 | 13,767.232 | 25,854.972 | 19,157.373 | 13,042.364 | 9,896.446 | 14,294.715 | 25,776.772 | -5,903.063 | 30,228.162 | 22,368.307 | 19,410.523 | 18,596.537 | 14,074.275 | 23,888.62 | 18,204.872 | 15,823.53 | 15,985.723 | 20,807.488 | 15,863.722 | 0 | 15,235.134 | 18,480.476 | 15,637.74 | 0 | 11,068.362 | 16,182.712 | 13,869.546 | 0 | 10,674.6 | 13,942.54 | 12,844.511 | 0 | 10,363.437 | 12,474.877 | 13,229.515 | 0 | 10,633.136 | 13,122.108 | 13,091.245 |
| Other Expenses
| 0 | -5,951.579 | -9,754.121 | -16,700.981 | -108,258.611 | -145,931.22 | 32,534.926 | 33,536.658 | 32,865.581 | 31,353.134 | 26,857.737 | 5,512.069 | 848.182 | 298.943 | 2,806.773 | 1,342.187 | 1,017.231 | 181.573 | -77.955 | -6,462.415 | -4,204.648 | 4,676.931 | 885.817 | 1,174.804 | 449.736 | 253.745 | 499.284 | 1,875.633 | 700.634 | 491.493 | 593.613 | 402.857 | 211.963 | 384.812 | 1,430.008 | 3,458.981 | 75.42 | 472.133 | 718.047 | -1,571.67 | 4,457.224 | 1,816.392 | 1,359.804 | -117.889 | 1,165.318 | -7,575.937 | 1,513.313 | 1,091.784 | 381.757 | 474.278 | 21.72 | 0 | 21.79 | 38.159 | 274.031 | 0 | 724.216 | 896.309 | 851.567 | 0 | 604.214 | 273.374 | -113.477 | 0 | 247.523 | 298.97 | 217.023 | 0 | 888.937 | 551.524 | -60.62 |
| Operating Expenses
| 69,348.69 | 67,342.061 | 64,808.865 | 61,578.993 | -54,129.306 | -72,965.61 | 55,601.212 | 66,733.38 | 58,365.943 | 55,116.794 | 45,216.127 | 52,796.887 | 39,893.236 | 47,533.205 | 37,957.594 | 33,628.751 | 39,113.525 | 36,967.179 | 35,712.871 | 38,694.534 | 42,244.683 | 56,732.909 | 32,589.403 | 32,756.343 | 29,220.009 | 28,402.326 | 29,450.682 | 28,894.887 | 27,396.038 | 25,610.56 | 26,920.823 | 31,076.917 | 29,553.244 | 39,277.891 | 34,315.636 | 31,781.138 | 25,483.881 | 27,672.79 | 40,959.003 | 5,228.204 | 30,228.162 | 37,930.449 | 32,757.612 | 33,068.741 | 27,348.263 | 37,257.579 | 31,332.743 | 29,386.718 | 28,961.025 | 33,436.724 | 24,809.342 | 0 | 24,728.88 | 26,708.881 | 24,005.987 | 0 | 21,378.605 | 23,833.249 | 23,158.961 | 0 | 19,368.852 | 21,760.522 | 21,978.796 | 0 | 19,334.507 | 19,346.521 | 21,625.106 | 0 | 19,008.776 | 20,820.277 | 21,378.913 |
| Operating Income
| -9,521.744 | 35,997.13 | 11,493.997 | -18,484.774 | 19,415.303 | 29,535.052 | 33,712.336 | 7,559.917 | 20,107.596 | 46,132.512 | 21,560.602 | -19,244.879 | 7,349.279 | 23,863.459 | 26,238.271 | -15,503.514 | 5,831.999 | 26,481.745 | 16,325.377 | -16,609.19 | 7,522.919 | 22,564.695 | 11,040.989 | -7,435.597 | -5,155.492 | 11,061.11 | 6,749.49 | -8,720.013 | 57.424 | 11,404.462 | 14,435.511 | -15,591.306 | -5,545.232 | 3,016.578 | 5,142.243 | 594.78 | -5,382.631 | 2,297.991 | 7,923.105 | 2,872.258 | -4,292.319 | 1,343.301 | 6,540.321 | -794.665 | -9,008.551 | 6,405.306 | 9,333.246 | -13,375.141 | -5,286.535 | 7,823.588 | 11,157.39 | 0 | 1,982.478 | 5,960.908 | 8,502.775 | 0 | -5,050.522 | 9,410.644 | 9,087.742 | 0 | -1,964.892 | 7,672.018 | 9,619.65 | 0 | -1,402.762 | 3,110.151 | 8,733.21 | 0 | -2,741.233 | -787.79 | 8,566.862 |
| Operating Income Ratio
| -0.029 | 0.087 | 0.032 | -0.072 | 0.057 | 0.068 | 0.084 | 0.023 | 0.062 | 0.101 | 0.06 | -0.067 | 0.028 | 0.071 | 0.088 | -0.074 | 0.03 | 0.103 | 0.069 | -0.117 | 0.037 | 0.08 | 0.054 | -0.056 | -0.035 | 0.057 | 0.038 | -0.072 | 0 | 0.065 | 0.081 | -0.13 | -0.041 | 0.018 | 0.032 | 0.005 | -0.043 | 0.015 | 0.041 | 0.019 | -0.032 | 0.009 | 0.039 | -0.005 | -0.073 | 0.037 | 0.055 | -0.129 | -0.042 | 0.047 | 0.076 | 0 | 0.017 | 0.041 | 0.061 | 0 | -0.061 | 0.074 | 0.062 | 0 | -0.025 | 0.062 | 0.072 | 0 | -0.015 | 0.026 | 0.064 | 0 | -0.035 | -0.008 | 0.066 |
| Total Other Income Expenses Net
| -24,393.105 | -16,217.36 | -7,313.733 | -8,307.81 | -15,992.273 | -14,213.931 | -2,898.128 | -21,637.457 | -8,566.897 | 2,133.487 | -4,395.477 | -2,601.84 | -2,563.657 | -1,091.555 | 2,896.242 | -4,731.492 | -524.933 | -1,459.47 | -1,468.799 | -13,533.427 | -4,141.651 | -434.668 | -642.647 | -3,833.863 | -2,574.98 | -3,957.485 | -190.753 | 1,063.293 | -653.716 | -67.749 | -4,063.012 | 492.501 | -2,746.131 | -1,528.264 | -1,383.507 | -32.187 | -2,066.462 | -498.809 | -165.473 | -2,571.509 | -1,870.077 | -795.799 | -121.054 | 8,935.832 | 942.717 | -8,465.728 | 1,090.598 | 2,074.001 | -1,968.423 | -2,267.973 | 826.347 | 0 | -9,738.423 | -749.036 | 503.201 | 0 | 502.566 | -4,779.941 | 1,926.709 | 0 | 2,388.399 | -1,183.002 | -4,171.275 | 0 | -6,448.282 | 451.422 | -7,337.32 | 0 | -2,061.48 | 2,357.894 | -993.393 |
| Income Before Tax
| -33,914.849 | 19,779.77 | 4,256.274 | -25,969.794 | 3,423.03 | 15,321.121 | 30,814.208 | -13,563.742 | 4,459.19 | 49,495.36 | 17,165.125 | -18,548.843 | 8,195.206 | 22,771.904 | 29,134.513 | -16,727.333 | 5,314.426 | 24,473.321 | 14,210.405 | -30,142.617 | 3,381.267 | 22,137.703 | 10,398.342 | -8,642.707 | -7,730.472 | 9,456.679 | 8,752.18 | -7,656.72 | -588.942 | 11,336.713 | 10,372.499 | -15,098.805 | -8,291.365 | 1,413.241 | 3,758.736 | 2,923.78 | -7,449.093 | 1,799.182 | 7,757.632 | 300.749 | -4,386.817 | 2,199.478 | 6,419.267 | -353.045 | -8,065.834 | -2,060.422 | 10,423.844 | -11,301.14 | -7,254.958 | 5,555.615 | 11,983.737 | 0 | -7,755.945 | 5,211.872 | 9,005.976 | 0 | -4,547.956 | 4,630.703 | 11,014.451 | 0 | 423.507 | 6,489.016 | 5,448.375 | 0 | -7,851.044 | 3,561.573 | 1,395.89 | 0 | -4,802.713 | 1,570.104 | 7,573.469 |
| Income Before Tax Ratio
| -0.103 | 0.048 | 0.012 | -0.101 | 0.01 | 0.035 | 0.077 | -0.041 | 0.014 | 0.108 | 0.048 | -0.065 | 0.032 | 0.067 | 0.098 | -0.08 | 0.027 | 0.095 | 0.06 | -0.212 | 0.017 | 0.079 | 0.051 | -0.065 | -0.052 | 0.048 | 0.049 | -0.063 | -0.004 | 0.065 | 0.058 | -0.126 | -0.061 | 0.008 | 0.023 | 0.026 | -0.059 | 0.012 | 0.04 | 0.002 | -0.033 | 0.014 | 0.039 | -0.002 | -0.066 | -0.012 | 0.062 | -0.109 | -0.058 | 0.033 | 0.081 | 0 | -0.068 | 0.036 | 0.064 | 0 | -0.055 | 0.036 | 0.075 | 0 | 0.005 | 0.053 | 0.041 | 0 | -0.082 | 0.03 | 0.01 | 0 | -0.061 | 0.016 | 0.059 |
| Income Tax Expense
| -3,436.053 | 8,329.152 | 1,916.638 | -4,909.346 | 4,997.504 | 3,015.881 | 8,865.386 | 102.958 | 1,704.744 | 12,669.517 | 4,607.746 | -9,047.796 | 2,591.958 | 5,466.255 | 7,870.401 | -4,702.191 | 1,528.907 | 5,974.611 | 3,467.537 | -4,473.016 | 1,009.886 | 4,693.812 | 1,542.338 | -1,759.724 | -1,309.934 | 1,623.927 | 1,817.148 | 2,088.682 | 292.234 | 2,790.905 | -1,563.081 | -1,196.794 | 7.91 | 821.448 | 121.947 | 12.781 | -591.628 | 298.957 | 1,772.078 | -5.753 | -817.799 | -1,536.254 | 1,889.619 | -742.902 | -1,610.389 | 992.048 | 2,292.571 | -2,811.318 | -1,176.094 | 895.516 | 3,979.146 | 0 | -1,178.314 | 957.731 | 2,338.696 | 0 | -921.702 | 1,285.501 | 2,335.204 | 0 | 53.877 | 1,729.726 | 1,699.534 | 0 | -2,119.783 | 958.812 | 366.307 | 0 | -1,330.637 | 403.62 | 1,818.552 |
| Net Income
| -21,371.392 | 13,238.548 | 6,084.909 | -21,346.437 | 1,834.172 | 13,552.163 | 23,555.03 | -13,666.7 | 2,605.932 | 36,486.147 | 12,396.522 | -10,502.78 | 6,188.256 | 17,035.385 | 20,829.981 | -12,204.245 | 3,802.911 | 18,147.796 | 10,673.451 | -25,525.142 | 2,523.419 | 17,384.039 | 8,727.925 | -7,302.819 | -6,137.28 | 7,732.905 | 6,937.549 | -9,694.214 | -900.785 | 8,347.646 | 11,866.21 | -13,992.391 | -8,125.045 | 608.405 | 3,589.393 | 2,738.669 | -6,731.383 | 1,383.621 | 5,943.882 | 249.33 | -3,495.099 | 3,663.485 | 4,498.627 | 152.183 | -6,282.773 | -3,064.655 | 8,114.171 | -8,500.489 | -5,979.409 | 4,625.585 | 8,004.591 | 0 | -6,577.631 | 4,254.141 | 6,667.28 | 0 | -3,626.254 | 3,345.202 | 8,679.247 | 0 | 369.63 | 4,759.29 | 3,748.841 | 0 | -5,731.261 | 2,602.761 | 1,029.583 | 0 | -3,472.076 | 1,166.484 | 5,754.917 |
| Net Income Ratio
| -0.065 | 0.032 | 0.017 | -0.083 | 0.005 | 0.031 | 0.059 | -0.042 | 0.008 | 0.08 | 0.035 | -0.037 | 0.024 | 0.05 | 0.07 | -0.058 | 0.02 | 0.071 | 0.045 | -0.179 | 0.012 | 0.062 | 0.042 | -0.055 | -0.041 | 0.04 | 0.039 | -0.08 | -0.007 | 0.048 | 0.067 | -0.117 | -0.06 | 0.004 | 0.022 | 0.024 | -0.054 | 0.009 | 0.03 | 0.002 | -0.026 | 0.024 | 0.027 | 0.001 | -0.051 | -0.018 | 0.048 | -0.082 | -0.048 | 0.028 | 0.054 | 0 | -0.057 | 0.029 | 0.047 | 0 | -0.044 | 0.026 | 0.059 | 0 | 0.005 | 0.039 | 0.028 | 0 | -0.06 | 0.022 | 0.008 | 0 | -0.044 | 0.012 | 0.045 |
| EPS
| -906.77 | 565 | 260.7 | -917.57 | 82.79 | 625.6 | 1,091.68 | -633.39 | 107.38 | 1,526.28 | 549.62 | -506.81 | 299 | 822 | 1,005 | -588.77 | 183 | 875 | 515 | -1,243.65 | 122 | 839 | 421 | -352.31 | -296 | 373 | 335 | -467.68 | -43 | 403 | 572 | -681.62 | -392 | 29 | 173 | 132.12 | -325 | 67 | 287 | 12.03 | -169 | 177 | 217 | 7.34 | -311 | -148 | 391 | -416.54 | -293 | 225 | 386 | -127 | -317.33 | 205 | 322 | -342 | -175 | 161 | 418.8 | -246.8 | 17.8 | 229.6 | 180.8 | -552.8 | -276.4 | 125.6 | 49.6 | -392.41 | -167.55 | 56.2 | 277.64 |
| EPS Diluted
| -906.77 | 550.57 | 253.87 | -917.57 | 82.22 | 563.71 | 975.11 | -633.39 | 107.38 | 1,526.28 | 549.62 | -480.52 | 278 | 780 | 1,005 | -588.77 | 183 | 875 | 515 | -1,231.42 | 122 | 839 | 421 | -352.31 | -296 | 373 | 335 | -467.68 | -43 | 403 | 572 | -675.04 | -392 | 29 | 173 | 132.12 | -325 | 67 | 287 | 12.03 | -169 | 177 | 217 | 7.34 | -311 | -148 | 391 | -416.54 | -293 | 225 | 386 | -127 | -317.33 | 205 | 322 | -342 | -175 | 161 | 418.8 | -246.8 | 17.8 | 229.6 | 180.8 | -552.8 | -276.4 | 125.6 | 49.6 | -392.41 | -167.55 | 56.2 | 277.64 |
| EBITDA
| 59,826.946 | 48,310.775 | 23,108.57 | 1,108.768 | 28,799.353 | 38,262.03 | 48,223.543 | 4,245.91 | 19,258.825 | 60,705.977 | 28,671.653 | -8,647.426 | 17,576.265 | 31,395.788 | 36,714.324 | -6,114.697 | 12,667.71 | 32,933.837 | 22,608.621 | -20,169.349 | 14,493.716 | 28,778.843 | 16,942.183 | 1,309.626 | 1,521.082 | 17,172.346 | 12,710.945 | 972.806 | 6,571.812 | 17,393.419 | 20,313.849 | -6,592.097 | -80.16 | 9,206.514 | 11,075.724 | 7,370.335 | 679.857 | 8,601.704 | 14,055.395 | 9,075.392 | 3,809.655 | 7,385.883 | 12,465.021 | 5,526.221 | -2,768.145 | 5,339.119 | 17,780.493 | -3,156.72 | 251.226 | 8,162.601 | 17,580.33 | 0 | -1,953.233 | 10,783.999 | 14,558.233 | 0 | 385.351 | 9,642.116 | 15,568.524 | 0 | 5,767.045 | 11,920.378 | 10,643.432 | 0 | -1,198.987 | 10,115.887 | 7,386.791 | 0 | 3,024.434 | 9,105.939 | 14,799.321 |
| EBITDA Ratio
| 0.182 | 0.117 | 0.064 | -0.034 | 0.216 | 0.236 | 0.12 | -0.025 | 0.091 | 0.139 | 0.097 | -0.022 | 0.074 | 0.095 | 0.133 | -0.044 | 0.07 | 0.128 | 0.106 | -0.133 | 0.07 | 0.119 | 0.092 | 0.008 | 0.009 | 0.098 | 0.077 | 0.006 | 0.057 | 0.111 | 0.102 | -0.059 | -0.004 | 0.057 | 0.071 | 0.094 | 0.011 | 0.067 | 0.08 | 0.061 | 0.02 | 0.067 | 0.082 | 0.046 | -0.007 | 0.031 | 0.105 | -0.027 | 0.003 | 0.049 | 0.119 | 0 | -0.012 | 0.074 | 0.104 | 0 | -0.002 | 0.079 | 0.105 | 0 | 0.076 | 0.099 | 0.081 | 0 | -0.012 | 0.09 | 0.051 | 0 | 0.037 | 0.091 | 0.115 |