Chosun Refractories Co.,Ltd.

KRX:000480.KS

5700 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 109,189.975105,496.40893,703.251110,700.69488,227.65284,217.414132,146.462124,498.748120,668.843125,161.007116,827.462115,720.511150,320.491219,336.441116,758.503104,416.06786,233.53977,594.23958,930.53448,934.71638,059.52336,362.60131,872.38731,910.28532,411.36934,187.03529,319.32743,758.05643,541.28223,487.07737,216.44441,661.28835,848.25130,911.5629,123.09727,875.74420,234.20314,191.7912,020.46133,401.83617,238.08112,773.18839,439.32143,244.75134,482.96327,876.08334,407.9786,239.5814,443.3754,204.75211,079.70411,021.6583,446.8814,060.64824,270.94531,572.24344,075.9921,356.581435.499554.024,651.95110,084.2242,875.208
Short Term Investments 1,947.9081,633.99164,609.9371,653.66862,003.73691,827.81164,809.57462,507.46963,014.05761,467.60753,642.62952,415.15656,756.01452,869.088129,929.658100,425.55292,525.04472,842.87365,864.71769,119.98965,754.20663,243.1863,066.10565,049.38679,706.6465,333.93358,868.25246,345.37341,449.9235,464.64831,237.05637,274.16845,735.6745,754.67950,372.47856,133.69836,068.55837,648.45432,723.10238,236.91329,680.27528,852.12928,959.16223,536.26619,172.4216,539.45511,735.8473.3789.93172.629271.826227.85241.6633.23527.5215.30514.05713.9769.67632.88234.24837.0621.255
Cash and Short Term Investments 111,137.883107,130.4158,313.189112,354.362150,231.388176,045.224196,956.036187,006.217183,682.9186,628.614170,470.091168,135.668207,076.505272,205.529246,688.161204,841.618178,758.583150,437.112124,795.251118,054.705103,813.72999,605.78194,938.49296,959.671112,118.00999,520.96888,187.57890,103.42984,991.20258,951.72568,453.578,935.45681,583.92176,666.23979,495.57584,009.44256,302.76151,840.24444,743.56371,638.74946,918.35641,625.31768,398.48366,781.01753,655.38344,415.53846,143.8186,312.9514,533.3064,277.38111,351.5311,249.5083,688.5414,093.88324,298.46531,587.54844,090.0491,370.557445.175586.9024,686.19910,121.2842,896.463
Net Receivables 122,998.718125,374.664137,748.768116,886.315118,026.205119,565.562124,794.404122,965.488124,204.043113,103.194125,336.743107,287.222110,844.705108,106.604102,578.75104,471.66994,101.384106,368.267116,035.602108,745.619119,470.626119,892.53132,848.545121,709.254124,833.733125,637.473114,252.532118,643.937122,514.714130,051.188160,366.869124,826.871129,032.816132,910.049136,458.678117,670.992126,398.082143,512.887150,140.511129,826.212145,785.854150,582.641137,273.932131,168.139154,649.633145,446.004170,881.24981,337.527089,721.1910087,800.548081,243.26972,150.02076,903.83273,142.11559,956.38963,178.93759,473.1660
Inventory 127,783.54139,378.22128,924.371129,740.729126,470.963136,590.852138,598.909140,665.994135,235.939128,471.709119,758.226100,547.97193,308.1995,586.662101,479.952109,961.537119,189.94119,708.211124,932.937131,022.947133,937.191138,305.36141,725.799139,991.423134,482.621141,835.243150,964.459140,959.263129,528.382129,162.109121,684.079116,274.916121,990.689117,343.379120,607.036128,460.46133,703.353139,399.046144,451.826127,876.995128,232.012130,825.049140,200.202132,702.13139,076.492150,047.074148,512.197,191.593100,630.65295,597.55785,603.51787,513.46286,235.23176,150.37478,624.79174,159.80578,389.49389,238.61173,024.18964,252.64860,025.39560,413.73658,016.241
Other Current Assets 76,538.41867,087.6646,043.43166,696.1426,815.0526,802.3305,832.0455,071.7916,104.449-0.0016,655.7696,511.9053,371.19502,919.5773,592.4145,221.383-0.0015,287.4947,417.8215,944.814-04,310.7375,731.1486,016.461-05,341.2156,898.1017,483.157-07,758.9458,826.079,478.63-010,769.2056,339.6225,626.501-06,649.0317,607.8165,832.3590.0015,877.5521,535.1045,652.763010,355.31290,952.8290.00189,310.29692,480.1380.00188,611.3160.0010.00167,932.4010.0010.001-0.0010.002-0.00157,065.703
Total Current Assets 438,458.558438,970.947431,029.759425,677.548401,543.609439,003.968460,349.349456,469.744448,194.672434,307.966415,565.059382,626.63417,741.306479,269.989450,746.862422,194.401395,642.321381,734.974365,763.79363,110.764364,639.368363,748.485369,512.835362,971.085377,165.511373,010.145353,404.569355,047.844343,932.399325,648.179350,504.448327,796.188341,433.496336,398.297336,561.288340,910.099322,743.818340,378.678339,335.9335,990.987328,544.038328,865.366345,872.618336,528.838348,916.612345,561.379365,537.167195,197.383196,116.787189,596.13186,265.343191,243.108177,724.32178,855.573184,166.526177,897.374190,411.943167,513.001146,611.48124,795.938127,890.533130,008.185117,978.407
Non-Current Assets:
Property, Plant & Equipment, Net 395,493.53387,118.169382,958.819382,251.074368,358.089369,719.244367,059.923581,226.754419,764.667423,084.089420,831.582415,120.503366,781.661362,388.623362,853.913366,403.579369,552.465370,814.394370,199.56375,383.741375,982.064377,555.598375,897.269375,383.201372,322.831371,761.3369,640.658376,311.521355,453.996356,644.338363,836.182365,322.542370,018.669371,673.944377,366.034365,165.134365,871.369443,102.643448,629.827462,745.023465,279.347473,388.994470,679.894460,729.501471,105.376464,847.916461,831.62599,367.73101,559.022109,170.403110,012.84967,361.24664,048.0963,561.50662,571.84462,330.47960,072.49862,303.47563,329.76468,270.22767,087.02868,208.49467,710.863
Goodwill 0012,264.77700012,828.76500018,102.4990005,338.850000000000000000000000032,095.56500032,095.56500032,095.5650000000000000000
Intangible Assets 021,543.6638,999.36721,884.72621,964.37821,981.2919,187.66127,396.14827,665.28628,107.27810,049.27927,746.14527,572.33713,018.2817,681.54313,388.65713,331.5114,023.6748,072.1478,103.148,112.0127,593.4847,585.9237,603.77,644.4897,229.8417,237.3538,201.2496,375.7698,248.3458,476.1988,259.1498,488.5498,727.6179,075.67910,702.29710,478.24543,702.34411,404.0243,773.44543,580.17344,034.44812,255.00844,641.31844,223.37444,180.28612,599.65310,067.23110,277.10110,352.3859,751.7341,913.251,968.751,9741,876.1071,881.4551,886.8041,503.5011,508.851,514.198890.395895.744901.092
Goodwill and Intangible Assets 21,545.83921,543.66321,264.14421,884.72621,964.37821,981.29122,016.42627,396.14827,665.28628,107.27828,151.77827,746.14527,572.33713,018.28113,020.39313,388.65713,331.5114,023.6748,072.1478,103.148,112.0127,593.4847,585.9237,603.77,644.4897,229.8417,237.3538,201.2496,375.7698,248.3458,476.1988,259.1498,488.5498,727.6179,075.67910,702.29710,478.24543,702.34443,499.58543,773.44543,580.17344,034.44844,350.57344,641.31844,223.37444,180.28644,695.21810,067.23110,277.10110,352.3859,751.7341,913.251,968.751,9741,876.1071,881.4551,886.8041,503.5011,508.851,514.198890.395895.744901.092
Long Term Investments 734,310.999759,783.38762,444.393757,508.354324,560.528284,788.919357,066.605385,002.025342,461.5412,519.379394,449.453420,576.194395,683.495317,924.831256,784.822247,490.162248,484.912224,426.319222,800.196173,387.455181,681.165182,953.714180,458.091169,473.501134,471.673149,455.474176,369.796205,422.601191,933.46191,226.392182,612.508134,874.662113,393.352115,245.35296,923.226114,898.227157,580.86171,620.809194,095.92218,896.12215,541.624212,798.994223,525.588229,737.192222,970.074245,410.576263,280.306339,923.088341,300.588390,690.074403,219.876419,562.591405,041.406419,759.847377,726.856344,337.189317,124.109352,522.777408,424.539372,583.102443,872.385309,852.126285,058.798
Tax Assets 12,381.5812,652.06412,609.80318,711.61718,461.4141,534.2071,311.6961,920.2471,900.5531,553.3611,315.6542,049.0231,697.3081,308.43975.775672.508562.4369,202.6844,263.9825,326.1764,202.5583,793.3421,580.8571,327.7431,773.3391,258.9481,164.446932.999640.07160.9571.70680.30276.13974.24164.38267.76941.67855.6558.15317.16616.82818.71817.1860036,628.13931,915.753017,634.217,711.94518,320.031316.73215.914163.657126.35238.5318,569.17597.414535.264652.44816.74881.539910.067
Other Non-Current Assets 46,872.7026,944.72611,494.949,991.784443,806.933453,435.763412,638.054192,565.956213,440.085123,866.2389,022.45283,585.52794,444.40693,909.5161,896.151132,225.82124,309.434104,699.62397,959.697133,307.76398,053.17295,653.23595,587.2397,708.309112,041.83897,771.15991,409.479,008.9774,222.01568,343.37664,225.03370,393.77578,967.1878,981.66283,706.56186,543.8966,097.69390,051.69185,289.44254,067.3849,287.63848,550.72248,748.98443,442.49139,169.874-0.001-017,427.546-0.001-0.0010.0019,651.438,847.0998,237.2748,511.1448,563.065-0.0018,914.9718,592.7258,522.5018,449.9428,517.3518,229.107
Total Non-Current Assets 1,210,604.651,188,042.0031,190,772.11,190,347.5551,177,151.3411,131,459.4241,160,092.7041,188,111.131,005,232.091989,130.337933,770.919949,077.391886,179.207788,549.665795,531.053760,180.726756,240.758723,166.694703,295.582695,508.274668,030.97667,549.373661,109.369651,496.454628,254.17627,476.722645,821.653669,877.34628,625.31624,623.351619,721.627578,930.43570,943.889574,702.816567,135.883577,377.317600,069.845748,533.137771,572.926779,499.134773,705.61778,791.876787,322.225778,550.502777,468.698791,066.916801,722.903466,785.595470,770.91527,924.806541,304.491498,805.249479,921.259493,696.284450,812.303417,150.719387,652.58425,842.138482,391.142451,542.468521,116.49388,355.254362,809.927
Total Assets 1,649,063.2081,627,012.951,621,801.8591,616,025.1031,578,694.951,570,463.3921,620,442.0531,644,580.8741,453,426.7621,423,438.3031,349,335.9771,331,704.0211,303,920.5131,267,819.6541,246,277.9161,182,375.1281,151,883.0791,104,901.6671,069,059.3721,058,619.0381,032,670.3381,031,297.8581,030,622.2051,014,467.541,005,419.6811,000,486.867999,226.2221,024,925.184972,557.709950,271.53970,226.075906,726.618912,377.385911,101.113903,697.171918,287.416922,813.6631,088,911.8141,110,908.8261,115,490.1211,102,249.6481,107,657.2421,133,194.8431,115,079.341,126,385.3121,136,628.2951,167,260.069661,982.978666,887.697717,520.936727,569.834690,048.358657,645.579672,551.857634,978.829595,048.093578,064.522593,355.139629,002.622576,338.406649,007.023518,363.439480,788.334
Liabilities & Equity:
Current Liabilities:
Account Payables 85,354.7798,933.13969,532.51799,025.3296,544.02894,899.79263,858.8994,719.75597,488.78490,804.22368,761.08482,227.25480,474.59379,206.52353,951.65900059,217.17200062,436.62900068,455.94900072,539.35300063,878.76700080,677.65400074,688.33100075,930.548038,743.40939,952.63936,676.03545,532.82547,610.46644,913.29541,503.83137,419.9136,933.14637,178.91431,094.57829,535.82326,586.3130,791.09526,758.418
Short Term Debt 532,232.79519,856.198545,771.765500,405.926461,368.059452,426.846375,227.981400,129.885289,304.503296,270.57268,211.238233,364.829193,917.595208,410.704241,866.648222,669.474190,738.005173,829.997123,377.028148,621.962148,575.558146,381.516134,995.567126,834.934128,169.426139,500.09137,543.379163,206.605133,122.664121,570.092124,128.251100,237.668107,974.67789,561.074102,712.419110,493.17789,454.505137,512.064142,571.503116,666.7393,367.821108,225.115107,695.352104,618.92998,785.436109,463.881125,382.22380,000102,000102,000107,000117,000118,906.323122,206.55130,700130,700143,777.485107,929.448105,738.85595,279.96567,798.29759,80051,472.132
Tax Payables 4,874.27411,250.4397,914.91711,573.3566,902.6369,984.2688,204.6415,678.88310,015.51512,927.16312,439.2757,688.0898,407.2887,377.4164,423.4395,455.2563,410.5514,587.2292,649.2124,053.0465,265.6129,541.4365,707.9861,784.3775,840.50911,116.7685,752.9453,785.6215,010.4796,652.7026,219.4854,340.8657,384.41425,129.0589,307.5046,194.03111,709.74812,945.39113,874.0429,267.4958,055.1387,825.8048,284.9087,543.1358,128.56610,793.7497,769.8659,780.5243,905.4854,315.6366,214.9194,719.2693,145.2723,627.2392,322.1613,530.9292,759.113,066.8212,686.4713,568.5475,251.673,566.7274,470.329
Deferred Revenue 4,874.27411,250.4397,684.11811,573.355-96,544.028-94,899.79225,797.519-94,719.755-97,488.784-90,804.22325,551.393-82,227.254-80,474.593-79,206.523109,428.83500097,825.79300089,157.33200083,249.38900084,381.10900033,611.80400039,835.7300038,316.30500049,102.98403,905.48511,028.5846,214.9194,719.26915,628.8283,627.2392,322.1613,530.9292,759.113,066.8212,686.47112,261.5665,251.673,566.7274,470.329
Other Current Liabilities 75,985.92155,027.6787,431.7172,475.551177,441.418193,811.39686,416.501180,082.683186,092.205173,297.35385,642.076163,039.545162,549.994153,078.2910139,432.136141,541.213152,370.358-0145,585.457147,200.7150,145.672-0150,162.733160,302.344157,596.575-0.001128,053.443127,329.74140,290.20115,355.115126,051.248141,382.1826,804.636124,809.716134,670.756119,902.7925,719.201114,359.851118,426.336107,728.3766,753.04393,882.961115,819.483116,750.1644,576.07262,309.9239,491.153-0.00111,167.65812,170.016-0.00118,293.83713,786.50214,091.85415,292.29121,108.5379,331.1640.00212,301.418,873.2989,685.544
Total Current Liabilities 698,447.755685,067.445710,420.11683,480.152638,809.477646,238.243551,300.892580,212.568475,396.708469,567.924448,165.791396,404.373356,467.589361,488.995405,247.142362,101.61332,279.219326,200.355280,419.993294,207.419295,776.257296,527.188286,589.528276,997.667288,471.77297,096.665289,248.716291,260.048260,452.404261,860.292281,048.713215,592.783234,025.925230,943.254227,007.626235,302.893224,125.261257,414.856268,804.089231,026.581211,794.157215,953.491227,453.031198,501.89214,604.919226,214.045254,991.827142,309.923154,140.047152,981.222161,058.612179,422.11182,145.616189,040.921188,312.494185,742.693198,762.032169,283.72148,851.068137,077.356111,937.687103,031.1292,386.423
Non-Current Liabilities:
Long Term Debt 78,451.71971,649.06731,679.91449,592.80355,239.91252,485.378192,083.429184,449.526123,269.38484,019.58151,535.40673,387.50692,921.18391,773.30941,533.9732,248.24133,535.76733,229.24932,842.06820,0000028,292.41900030,263.56300031,798.75114,282.36517,496.4517,305.26617,588.62522,946.35722,439.92572,078.27375,193.8187,623.435103,513.662107,764.732113,639.958123,921.669130,431.649131,953.488128,552.44625,00015,00015,00010,000000003,6008,4008,4004,800000
Deferred Revenue Non-Current 629.74469.2723,435.429549.7722,362.0601,003.177000330.268122,179.69129,361.61640,297.183385.01643,264.24940,388.18138,579.828595.5124,331.05200711.177000623.812000597.30440,143.07739,665.18240,547.4291,105.28243,786.32742,247.17364,211.07516,185.84212,861.75112,019.2811,438.72219,379.11915,288.04513,975.63312,689.64222,891.846,171.6950000000007,576.0178,260.4670000
Deferred Tax Liabilities Non-Current 21,297.76919,756.18321,662.63128,191.22436,715.38822,332.36124,859.94931,046.97730,040.84436,577.63434,426.54837,797.63237,953.328,769.3625,997.00223,265.7425,804.5323,894.79920,271.02819,965.71319,101.24319,454.53619,944.95221,286.75322,733.39221,562.08424,308.29329,467.54327,758.39625,950.91521,442.69919,457.35416,666.04518,781.42915,884.10516,626.29324,382.74933,613.35636,912.848,421.21645,389.65446,927.77950,018.41150,722.35748,385.35752,748.1956,135.05336,533.19435,668.8949,427.05953,223.13848,683.73142,973.04947,604.98437,042.55629,289.86323,620.74740,883.81156,324.47947,111.88774,314.80942,427.31736,723.973
Other Non-Current Liabilities 32,356.94131,774.96724,101.2226,815.2552,524.33224,648.37224,130.67528,909.99327,197.00529,108.15826,198.5-94,010.6892,392.1112,258.98140,468.9422,159.0072,165.2282,170.11831,598.3271,756.13127,971.87628,887.3951,384.51332,806.75332,166.80731,809.5541,164.33337,057.82933,595.1831,860.0211,145.0122,186.1012,219.2612,252.41840,827.0471,472.3341,515.10816,607.67663,371.37469,160.13270,868.72872,424.05463,329.22378,976.3180,268.4880,561.07467,646.2782,440.50611,440.31912,403.3299,265.9639,901.03410,269.977,692.2247,862.2417,639.8496,509.8320.0010.0017,093.0137,965.4627,646.0819,128.066
Total Non-Current Liabilities 132,736.17123,649.48980,879.193105,149.052116,841.69299,466.111242,077.23244,406.497180,507.233149,705.372112,490.722139,354.14162,628.21163,098.833108,384.929100,937.238101,893.70697,873.99385,306.93266,052.89647,073.11948,341.93150,333.0654,093.50654,900.19953,371.63856,360.00166,525.37261,353.57657,810.93654,983.76576,068.89776,046.93878,886.54275,405.05984,831.31190,584.955186,510.38191,663.825218,066.534231,791.324238,555.287246,366.711268,908.381273,061.119277,952.394275,225.61770,145.39562,109.20976,830.38872,489.10158,584.76553,243.01955,297.20844,904.79736,929.71233,730.57956,859.82972,984.94759,004.982,280.27150,073.39845,852.039
Total Liabilities 831,183.925808,716.934791,299.303788,629.204755,651.169745,704.354793,378.122824,619.065655,903.94619,273.295560,656.513535,758.514519,095.798524,587.828513,632.072463,038.848434,172.925424,074.348365,726.925360,260.315342,849.377344,869.119336,922.588331,091.173343,371.969350,468.302345,608.717357,785.421321,805.98319,671.227336,032.478291,661.679310,072.863309,829.797302,412.685320,134.204314,710.216443,925.235460,467.914449,093.114443,585.481454,508.777473,819.742467,410.271487,666.038504,166.439530,217.444212,455.318216,249.256229,811.61233,547.713238,006.875235,388.635244,338.129233,217.292222,672.405232,492.612226,143.549221,836.015196,082.256194,217.958153,104.518138,238.462
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 23,445.24523,445.24523,445.24514,072.41620,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
Retained Earnings 592,556.484598,198.834144,353.334610,388.378607,408.399601,871.131602,767.369584,830.392573,315.571559,797.37559,953.176554,297.074550,631.307533,003.535537,650.21542,418.039539,215.924504,990.517471,270.608465,735.594503,222.79499,333.021454,424.27488,794.001467,958.124461,226.908439,082.17449,670.3437,932.194427,990.52436,731.22431,486.994425,232.223418,893.517436,177.393435,349.021428,294.2436,316.394433,795.311425,302.374423,488.989416,270.726417,263.399424,628.852417,380.862405,522.081400,199.779279,313.057279,573.823268,472.546262,868.412226,114.559215,645.507207,574.15196,830.494191,942.189186,237.411183,119.959183,480.977181,653.654176,201.1169,439.789163,566.023
Accumulated Other Comprehensive Income/Loss -188,009.002-195,634.263340,147.037-136,685.6639,307.62446,033.714451,365.762,744.31855,233.52577,262.88442,587.53981,281.26177,118.16854,902.380000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 151,167.987151,167.35282,767.67213,782.52319,623.319,623.3-382,658.66419,623.319,623.319,623.3-357,658.66419,623.319,623.319,623.359,560.15943,282.0646,161.87144,273.655100,499.266101,838.67959,422.60860,929.181112,849.88973,174.08478,758.50172,423.80198,215.739101,352.53898,504.98492,124.74686,130.96474,208.29468,008.52773,476.32756,597.47955,417.0473,590.68983,536.99994,079.54118,553.514108,176.011109,283.359116,730.745116,701.768111,732.402121,240.562133,031.685150,214.603151,064.618199,236.78211,153.709205,926.924186,611.436200,639.578184,931.043160,433.5139,334.499164,091.631203,685.63178,602.496258,587.965175,819.133158,983.849
Total Shareholders Equity 579,160.714577,177.167590,713.289501,557.657686,339.323687,528.145691,474.405687,198.01668,172.396676,683.55664,882.051675,201.635667,372.775627,529.215617,210.369605,700.099605,377.795569,264.172591,769.874587,574.273582,645.397580,262.202587,274.159581,968.085566,716.625553,650.709557,297.909571,022.838556,437.178540,115.266542,862.184525,695.288513,240.75512,369.844512,774.872510,766.061521,884.889539,853.393547,874.851563,855.888551,665545,554.085553,994.144561,330.62549,113.264546,762.643553,231.464449,527.66450,638.441487,709.326494,022.121452,041.483422,256.943428,213.728401,761.537372,375.689345,571.91367,211.59407,166.607380,256.15454,789.065365,258.922342,549.872
Total Equity 817,879.284818,296.016830,502.556827,395.899823,043.781824,759.038827,063.931819,961.809797,522.822804,165.008788,679.464795,945.508784,824.714743,231.826732,645.844719,336.28717,710.154680,827.319703,332.447698,358.723689,820.961686,428.739693,699.617683,376.367662,047.713650,018.565653,617.505667,139.764650,751.728630,600.303634,193.597615,064.939602,304.523601,271.317601,284.486598,153.212608,103.447644,986.579650,440.912666,397.007658,664.166653,148.464659,375.101647,669.068638,719.274632,461.856637,042.625449,527.66450,638.441487,709.326494,022.121452,041.483422,256.943428,213.728401,761.537372,375.689345,571.91367,211.59407,166.607380,256.15454,789.065365,258.922342,549.872
Total Liabilities & Shareholders Equity 1,649,063.2081,627,012.951,621,801.8591,616,025.1031,578,694.951,570,463.3921,620,442.0531,644,580.8741,453,426.7621,423,438.3031,349,335.9771,331,704.0211,303,920.5131,267,819.6541,246,277.9161,182,375.1281,151,883.0791,104,901.6671,069,059.3721,058,619.0381,032,670.3381,031,297.8581,030,622.2051,014,467.541,005,419.6821,000,486.867999,226.2221,024,925.184972,557.708950,271.53970,226.075906,726.618912,377.386911,101.113903,697.171918,287.416922,813.6631,088,911.8141,110,908.8261,115,490.1211,102,249.6471,107,657.2421,133,194.8431,115,079.3391,126,385.3121,136,628.2951,167,260.069661,982.978666,887.697717,520.936727,569.834690,048.358657,645.578672,551.857634,978.829595,048.094578,064.522593,355.139629,002.622576,338.406649,007.023518,363.44480,788.334