Chosun Refractories Co.,Ltd.
KRX:000480.KS
5700 (KRW) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 816,904.446 | 798,039.613 | 746,291.405 | 705,226.744 | 757,153.217 | 789,176.793 | 694,333.852 | 714,499.502 | 728,337.552 | 856,202.386 | 848,218.991 | 835,634.819 | 770,365.715 | 698,776.995 | 595,571.038 | 570,075.426 | 521,819.952 |
Cost of Revenue
| 678,510.531 | 678,382.457 | 631,047.378 | 604,140.693 | 652,065.008 | 672,408.134 | 625,210.734 | 611,295.493 | 637,513.14 | 733,487.845 | 737,730.97 | 724,626.508 | 670,773.051 | 593,203.602 | 513,197.279 | 511,112.835 | 448,807.757 |
Gross Profit
| 138,393.914 | 119,657.156 | 115,244.027 | 101,086.052 | 105,088.209 | 116,768.659 | 69,123.118 | 103,204.009 | 90,824.412 | 122,714.541 | 110,488.021 | 111,008.311 | 99,592.663 | 105,573.393 | 82,373.759 | 58,962.591 | 73,012.195 |
Gross Profit Ratio
| 0.169 | 0.15 | 0.154 | 0.143 | 0.139 | 0.148 | 0.1 | 0.144 | 0.125 | 0.143 | 0.13 | 0.133 | 0.129 | 0.151 | 0.138 | 0.103 | 0.14 |
Reseach & Development Expenses
| 3,773.958 | 4,051.166 | 2,474.677 | 4,209.502 | 3,053.059 | 1,057.568 | 850.501 | 542.202 | 437.841 | 533.67 | 517.955 | 381.291 | 307.777 | 299.161 | 344.438 | 371.36 | 210.926 |
General & Administrative Expenses
| 15,781.66 | 14,366.606 | 9,448.83 | 12,563.403 | 13,719.564 | 12,912.95 | 13,135.113 | 11,388.074 | 10,331.53 | 12,052.215 | 10,811.1 | 11,152.907 | 12,984.542 | 9,099.911 | 8,787.346 | 8,674.331 | 7,159.406 |
Selling & Marketing Expenses
| 19,509.651 | 22,341.257 | 18,919.354 | 14,763.598 | 18,670.787 | 19,098.227 | 15,802.476 | 16,169.029 | 11,479.199 | 10,959.212 | 10,244.819 | 12,966.16 | 11,136.314 | 9,675.703 | 8,514.113 | 8,687.848 | 8,450.183 |
SG&A
| 85,366.455 | 36,707.863 | 28,368.184 | 27,327.001 | 32,390.351 | 32,011.177 | 28,937.589 | 27,557.103 | 21,810.729 | 23,011.427 | 21,055.919 | 24,119.067 | 24,120.856 | 18,775.614 | 17,301.459 | 17,362.179 | 15,609.589 |
Other Expenses
| -9,838.228 | 56,300.259 | 51,262.718 | 46,627.979 | 48,316.024 | 44,258.808 | 12,808.818 | 2,642.909 | 3,515.922 | 3,691.129 | 6,583.239 | 2,970.163 | 2,165.109 | -1,244.268 | 1,597.771 | 3,537.121 | -69.509 |
Operating Expenses
| 98,978.641 | 97,059.288 | 82,105.579 | 78,164.482 | 83,759.434 | 77,327.553 | 72,287.479 | 67,194.163 | 64,957.156 | 62,842.145 | 60,332.978 | 67,409.541 | 52,630.295 | 55,478.476 | 48,044.87 | 46,754.307 | 43,420.934 |
Operating Income
| 39,415.273 | 54,091.662 | 52,481.14 | 37,010.222 | 34,550.723 | 65,060.983 | -3,164.361 | 36,009.846 | 25,867.256 | 59,872.396 | 50,155.043 | 43,598.77 | 49,066.014 | 50,094.92 | 34,328.888 | 12,208.283 | 29,591.263 |
Operating Income Ratio
| 0.048 | 0.068 | 0.07 | 0.052 | 0.046 | 0.082 | -0.005 | 0.05 | 0.036 | 0.07 | 0.059 | 0.052 | 0.064 | 0.072 | 0.058 | 0.021 | 0.057 |
Total Other Income Expenses Net
| 46.277 | -330.268 | -2,790.008 | 17,161.499 | 6,513.468 | 6,149.506 | 35,049.143 | 6,664.881 | -3,627.063 | 2,991.939 | 3,923.327 | -1,428.243 | 3,436.154 | 914.82 | 4,511.287 | 730.876 | 2,404.33 |
Income Before Tax
| 39,461.55 | 53,761.394 | 49,691.132 | 54,171.721 | 41,064.191 | 71,210.489 | 31,884.782 | 42,674.727 | 22,240.193 | 62,864.335 | 54,078.37 | 42,170.527 | 50,398.522 | 51,009.737 | 38,840.176 | 12,939.16 | 31,995.591 |
Income Before Tax Ratio
| 0.048 | 0.067 | 0.067 | 0.077 | 0.054 | 0.09 | 0.046 | 0.06 | 0.031 | 0.073 | 0.064 | 0.05 | 0.065 | 0.073 | 0.065 | 0.023 | 0.061 |
Income Tax Expense
| 4,121.555 | 4,185.82 | 16,294.96 | 14,469.393 | 8,849.817 | 13,255.245 | 9,193.088 | 23,969.533 | 12,995.902 | 14,152.975 | 10,258.091 | 7,653.836 | 12,476.903 | 10,931.561 | 7,668.861 | 4,235.782 | 9,000.917 |
Net Income
| 404.761 | 40,923.904 | 25,060.266 | 33,563.981 | 24,353.045 | 52,737.201 | 13,725.95 | 13,553.827 | 15,616.552 | 41,916.014 | 37,940.108 | 32,719.883 | 34,577.502 | 34,119.242 | 27,728.445 | 9,515.585 | 21,543.736 |
Net Income Ratio
| 0 | 0.051 | 0.034 | 0.048 | 0.032 | 0.067 | 0.02 | 0.019 | 0.021 | 0.049 | 0.045 | 0.039 | 0.045 | 0.049 | 0.047 | 0.017 | 0.041 |
EPS
| 13.57 | 1,817.56 | 1,114.23 | 1,481.09 | 1,064.96 | 23,062 | 600.18 | 592.65 | 682.9 | 1,832.95 | 1,621.47 | 1,482.05 | 1,512.04 | 1,505.36 | 1,231.49 | 422.67 | 956.77 |
EPS Diluted
| 13.57 | 1,817.56 | 1,114.23 | 1,481.09 | 1,064.96 | 23,062 | 600.18 | 592.65 | 682.9 | 1,832.95 | 1,621.47 | 1,482.05 | 1,512.04 | 1,505.36 | 1,231.49 | 422.67 | 956.77 |
EBITDA
| 63,881.351 | 84,092.436 | 82,297.326 | 65,828.161 | 63,171.451 | 92,937.315 | 50,483.129 | 81,637.878 | 59,478.689 | 108,648.795 | 100,480.433 | 90,686.91 | 94,381.223 | 89,658.846 | 74,513.483 | 52,839.78 | 72,022.51 |
EBITDA Ratio
| 0.078 | 0.105 | 0.11 | 0.093 | 0.083 | 0.118 | 0.073 | 0.114 | 0.082 | 0.127 | 0.118 | 0.109 | 0.123 | 0.128 | 0.125 | 0.093 | 0.138 |