Zhang Jia Jie Tourism Group Co., Ltd

SZSE:000430.SZ

6.61 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -239.331-260.046-135.178-92.211.35924.98666.02560.442114.33760.04252.414101.30189.56518.665-47.344-33.4291.914-122.818-68.0652.53218.32916.26417.064-105.6291.71826.371
Depreciation & Amortization 145.384133.38101.20984.32685.93486.3791.93170.69248.53137.54924.95920.94522.20415.52118.23419.99920.68618.63817.63510.577.0215.6861.126.492.4621.438
Deferred Income Tax 46.99-15.322-29.568-14.205-0.729-10.261-11.873-6.801-0.11100000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -17.11242.894-16.654-26.46353.83228.423.825-20.62833.481.426-4.163-8.7453.759-1.7899.828-39.522-35.023130.45164.366-51.862-1.7724.596137.25522.145-32.424-9.689
Accounts Receivables -38.37155.24314.7913.086-7.674-2.0364.215-7.783-2.934-4.2121.1-2.91400000000000000
Inventory 0.1870.201-0.2190.1890.8850.992-2.779-1.36-0.221-1.017-0.347-0.0470.1220.277-0.0220.0344.2710.090.0572.6114.64815.00926.56419.694-8.36144.395
Accounts Payables 21.0732.773-1.656-25.53361.3539.72514.262-4.68436.74700000000000000000
Other Working Capital 0-15.322-29.568-14.205-0.72927.4286.604-19.26833.7022.443-3.816-8.6983.638-2.0669.85-39.557-39.294130.36264.308-54.473-6.42-10.412110.6912.451-24.063-54.085
Other Non Cash Items 446.23968.06738.1812.7154.7057.758-39.45321.96912.71510.32911.84610.90719.128-1.6247.66565.98749.76626.13827.00321.98316.38612.545-1.86358.8890.898-18.305
Operating Cash Flow 74.289-15.705-12.443-21.621155.83147.534122.327132.475209.064109.34685.057124.408134.65730.77628.38213.03537.34352.40940.938-16.77839.96439.091153.576-18.105-27.346-0.185
Investing Activities:
Investments In Property Plant And Equipment -30.339-113.141-123.188-304.433-211.192-544.649-650.656-579.669-151.515-122.449-100.526-83.624-24.449-9.066-23.127-11.274-11.959-20.822-16.741-23.089-35.326-18.8-0.092-40.298-2.052-29.31
Acquisitions Net 0.1020.18911.341-1.1060.8091.43856.7710.33.4840.0740.700.328.44123.3340.651020.849000.01223.5760.106000
Purchases Of Investments 0-0.189-0.3-2.4-0.809025.129-21.5-80-0.3980-110.8-44-0.10-3.75-6.470-2.88-2.741-52.4-155.35400-10.42
Sales Maturities Of Investments 0.0552.6542.8573.9153.5553.6047.8320.0630.42700.70.5110.99744.110.157000.32702.0960.2850.10826.1730.1210.09435.363
Other Investing Activites 2.6980.1892.7010.1690.8091.43848.005111.082-1.5895.7571.732-9.6880.4940.085-23.1270.1050.235-20.8220.102-54.327-1.767-18.8-0.092-40.298-2.0520.003
Investing Cash Flow -30.182-110.298-106.589-303.855-206.828-539.607-512.92-489.724-157.192-116.617-97.791-92.812-23.45719.57-22.862-10.518-15.474-26.938-16.639-78.2-39.537-66.315-129.259-40.177-1.958-4.364
Financing Activities:
Debt Repayment -82.89-184.525-112.327-95.354-125.583-130.8-697.9-101.95-66.2-39.75-100.5-102-185.8-97.747-108.119-129.898-143.493-125.187-67.376-72.21-76.916-39.090-87.306-59.088-61.644
Common Stock Issued 00000-2.35400000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -58.874-58.124-47.682-36.062-26.823-13.31-48.061-17.032-9.462-9.145-8.969-7.504-17.105-11.199-10.405-10.96-16.937-17.84-16.435-12.994-13.552-4.154-9.316-9.31-4.728-2.766
Other Financing Activities -58.874383.543253.414364.63215.3471.6461,200.553482.058045.874140.1565.8593.19288.404134.908136.449137.679117.87260.611120.9101.4566.46234.692147.76779.93687.834
Financing Cash Flow 20.223140.89493.405233.21462.894327.536454.592363.0684.338-3.02130.681-43.654-109.713-20.54216.383-4.409-22.751-25.156-23.235.69610.98223.21825.37651.15116.11923.424
Other Information:
Effect Of Forex Changes On Cash 0000-00000000-000-00-0000-0-000-0
Net Change In Cash 64.1314.891-25.627-92.26211.895-64.537645.81856.21-10.29217.946-12.0581.48829.80421.904-1.892-0.8820.3151.099-59.28111.409-4.00749.693-7.131-13.18518.875
Cash At End Of Period 91.50526.86311.97237.598129.861117.965182.503118.503112.68556.47566.76748.8260.87952.85323.0491.1453.0373.9193.6042.50561.78750.37854.3854.7267.69520.881