Zhang Jia Jie Tourism Group Co., Ltd
SZSE:000430.SZ
6.61 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 91.505 | 27.375 | 12.282 | 37.917 | 130.861 | 118.965 | 183.503 | 119.653 | 113.585 | 57.575 | 68.517 | 65.224 | 62.629 | 52.853 | 23.049 | 1.145 | 3.037 | 3.919 | 3.604 | 2.505 | 61.787 | 50.378 | 54.385 | 4.726 | 7.695 | 20.881 | 2.006 | 21.552 | 1.029 |
Short Term Investments
| 140.662 | -712.808 | -711.522 | 2.4 | -50.311 | -35.892 | -41.281 | -45.49 | 0 | -31.887 | 0 | -30.715 | -31.187 | 0 | 0 | 0 | -7.715 | 0.15 | 0.46 | 0.39 | 0.31 | 0.02 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 |
Cash and Short Term Investments
| 91.505 | 27.375 | 12.282 | 40.317 | 130.861 | 118.965 | 183.503 | 119.653 | 113.585 | 57.575 | 68.517 | 65.224 | 62.629 | 52.853 | 23.049 | 1.145 | 3.037 | 4.069 | 4.064 | 2.895 | 62.097 | 50.398 | 54.385 | 4.726 | 7.695 | 20.902 | 2.006 | 21.552 | 1.029 |
Net Receivables
| 17.307 | 15.243 | 16.871 | 29.993 | 31.733 | 25.596 | 28.548 | 26.202 | 29.438 | 13.823 | 7.525 | 15.077 | 12.497 | 17.718 | 5.63 | 8.708 | 14.819 | 27.514 | 41.689 | 172.235 | 138.371 | 103.07 | 121.533 | 28.521 | 48.915 | 142.774 | 115.502 | 158.689 | 68.615 |
Inventory
| 3.649 | 3.835 | 4.036 | 3.817 | 4.007 | 5.018 | 6.059 | 6.42 | 5.06 | 4.839 | 3.822 | 3.475 | 3.428 | 0.889 | 1.166 | 1.144 | 1.179 | 1.895 | 1.984 | 2.042 | 2.35 | 6.998 | 15.218 | 50.771 | 50.562 | 42.202 | 86.598 | 38.633 | 61.837 |
Other Current Assets
| 7.474 | 2.22 | 59.599 | 65.176 | 56.351 | 51.764 | 30.31 | 5.344 | -10.468 | 0.648 | 0.063 | 0.015 | 0.037 | -8.527 | 0.23 | 0.15 | -4.022 | -8.293 | -12.786 | -77.417 | -61.585 | -42.876 | -50.216 | 119.308 | 129.405 | 0.072 | -16.814 | -29.829 | -7.392 |
Total Current Assets
| 119.935 | 48.673 | 92.788 | 139.303 | 222.952 | 201.343 | 248.42 | 157.619 | 137.616 | 76.885 | 79.927 | 83.792 | 78.59 | 62.933 | 30.075 | 11.148 | 15.014 | 25.185 | 34.952 | 99.755 | 141.232 | 117.589 | 140.918 | 203.325 | 236.577 | 205.95 | 187.292 | 189.046 | 124.088 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,216.713 | 1,351.434 | 1,313.939 | 1,572.935 | 1,351.203 | 1,202.867 | 975.01 | 740.624 | 603.441 | 484.077 | 409.667 | 311.213 | 295.274 | 133.835 | 201.133 | 205.793 | 236.021 | 262.97 | 257.912 | 249.371 | 109.502 | 76.642 | 55.986 | 156.817 | 17.742 | 17.095 | 12.069 | 10.155 | 10.274 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 563.528 | 585.166 | 603.351 | 940.325 | 967.26 | 994.686 | 1,022.154 | 1,060.31 | 88.854 | 77.306 | 78.141 | 81.513 | 36.975 | 35.883 | 63.065 | 79.912 | 113.306 | 116.381 | 120.788 | 47.67 | 48.026 | 50.197 | 22.633 | 7.896 | 6.723 | 26.12 | 1.296 | 1.323 | 1.35 |
Goodwill and Intangible Assets
| 563.528 | 585.166 | 603.351 | 940.325 | 967.26 | 994.686 | 1,022.154 | 1,060.31 | 88.854 | 77.306 | 78.141 | 81.513 | 36.975 | 35.883 | 63.065 | 79.912 | 113.306 | 116.381 | 120.788 | 47.67 | 48.026 | 50.197 | 22.633 | 7.896 | 6.723 | 26.12 | 1.296 | 1.323 | 1.35 |
Long Term Investments
| 706.695 | 745.841 | 743.031 | 41.305 | 91.198 | 62.952 | 68.945 | 74.357 | 29.478 | 36.004 | 4.117 | 34.832 | 35.304 | 0 | 0 | 0 | 7.735 | 146.997 | 144.666 | 144.922 | 112.808 | 115.417 | 0 | 0 | 0 | 49.449 | 0 | 0 | 0 |
Tax Assets
| 49.457 | 91.727 | 76.405 | 46.837 | 32.631 | 31.903 | 21.642 | 9.769 | 2.968 | 2.857 | 1.814 | 1.828 | 1.917 | 1.955 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 14.169 | 0 | 0 | 0 | 1.759 | 0 | 0 | 0 |
Other Non-Current Assets
| 29.141 | 38.838 | 11.346 | 54.906 | 2.782 | 2.228 | 0.04 | 1.485 | 10.442 | 7.616 | 29.108 | -0.17 | -0.092 | 20.469 | 19.464 | 20.39 | 0.15 | 3.709 | 4.422 | 6.175 | 7.322 | 0.034 | 132.949 | 21.892 | 64.292 | 0.134 | 59.4 | 22.88 | 10.049 |
Total Non-Current Assets
| 2,565.533 | 2,813.007 | 2,748.072 | 2,656.308 | 2,445.075 | 2,294.637 | 2,087.791 | 1,886.546 | 735.184 | 607.86 | 522.846 | 429.215 | 369.378 | 192.141 | 283.662 | 306.095 | 357.219 | 530.057 | 527.787 | 448.138 | 277.659 | 256.458 | 211.568 | 186.605 | 88.757 | 94.557 | 72.765 | 34.358 | 21.673 |
Total Assets
| 2,685.468 | 2,861.68 | 2,840.86 | 2,795.611 | 2,668.027 | 2,495.979 | 2,336.211 | 2,044.165 | 872.799 | 684.745 | 602.772 | 513.007 | 447.968 | 255.075 | 313.737 | 317.243 | 372.233 | 555.243 | 562.739 | 547.893 | 418.891 | 374.046 | 352.486 | 389.93 | 325.334 | 300.506 | 260.057 | 223.403 | 145.761 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 214.605 | 233.357 | 166.416 | 121.518 | 154.212 | 153.672 | 399.651 | 665.753 | 44.407 | 14.116 | 5.79 | 4.496 | 3.842 | 4.155 | 7.357 | 5.05 | 3.975 | 4.03 | 5.933 | 3.08 | 1.208 | 1.732 | 2.309 | 15.529 | 10.286 | 1.367 | 10.77 | 7.157 | 8.342 |
Short Term Debt
| 340.312 | 198.844 | 235.402 | 127.395 | 82 | 94.2 | 130.8 | 442.9 | 78.45 | 55.2 | 31 | 85.85 | 83 | 92 | 98.047 | 131.566 | 152.523 | 152.547 | 115.734 | 218.5 | 57.41 | 44.56 | 56.89 | 77.416 | 70.764 | 49.966 | 26.09 | 14.07 | 23.446 |
Tax Payables
| 0.018 | 1.571 | 1.519 | 2.455 | 12.62 | 3.091 | 13.928 | 8.735 | 20.906 | 9.539 | 5.852 | 16.533 | 21.921 | 1.542 | 1.381 | 0.269 | 4.968 | 6.423 | 2.115 | 3.089 | 0.482 | 3.033 | 4.263 | 5.241 | 5.545 | 6.273 | 8.446 | 7.194 | 1.789 |
Deferred Revenue
| 4.376 | 2.627 | 42.616 | 37.782 | 54.809 | 3.091 | 61.74 | 57.932 | 66.137 | 38.805 | 31.775 | 36.177 | 38.884 | 140.525 | 172.803 | 91.494 | 57.95 | 26.803 | 25.138 | 22.258 | 28.753 | 28.175 | 21.88 | 82.195 | 15.439 | 18.33 | 19.834 | 23.966 | 28.302 |
Other Current Liabilities
| 47.292 | 42.154 | 3.15 | 1.69 | 5.742 | 49.007 | 1.447 | 6.492 | 1.977 | 2.47 | 2.197 | 1.777 | 2.391 | 27.948 | 50.221 | 53.274 | 46.794 | 199.389 | 76.777 | 15.27 | 0.715 | 0.207 | 1.807 | 13.547 | 4.419 | 1.519 | 0.053 | 1.074 | 0.346 |
Total Current Liabilities
| 606.584 | 476.981 | 447.584 | 288.385 | 296.763 | 299.97 | 593.638 | 1,173.077 | 190.972 | 110.592 | 70.762 | 128.3 | 128.117 | 264.628 | 328.428 | 281.385 | 261.242 | 382.769 | 223.582 | 259.108 | 88.086 | 74.674 | 82.886 | 188.688 | 100.908 | 71.182 | 56.748 | 46.268 | 60.437 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 936.2 | 1,023.84 | 771.577 | 721.858 | 494.917 | 393 | 13.2 | 75.2 | 61.1 | 70.55 | 94.5 | 1.5 | 39 | 74 | 0 | 0 | 5.5 | 88.1 | 130.5 | 34.3 | 86.3 | 74.616 | 41.5 | 83.5 | 8 | 9.396 | 8 | 6.939 | 0.39 |
Deferred Revenue Non-Current
| 237.587 | 246.458 | 249.555 | 261.184 | 265.048 | 211.972 | 162.789 | 113.5 | 4.542 | 3.69 | 2.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.062 | 1.814 | 1.405 | 4.375 | 3.558 | -388.083 | -7.837 | -72.137 | -57.812 | -69.05 | -0.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -207.074 | 4.203 | 3.437 | 7.727 | 4.456 | 393 | 13.2 | 75.2 | 61.1 | 70.55 | 2.435 | 1.093 | 1.5 | 0 | 16.624 | 65.931 | 165.671 | 0.142 | 0.265 | 0.464 | 0.833 | 0.207 | 0.144 | 4.474 | 0 | 0 | 3.242 | 0 | 10.129 |
Total Non-Current Liabilities
| 972.776 | 1,276.315 | 1,025.973 | 995.144 | 767.978 | 609.889 | 181.352 | 191.762 | 68.93 | 75.74 | 98.435 | 2.593 | 40.5 | 74 | 16.624 | 65.931 | 171.171 | 88.242 | 130.765 | 34.764 | 87.133 | 74.823 | 41.644 | 87.974 | 8 | 9.396 | 11.242 | 6.939 | 10.519 |
Total Liabilities
| 1,579.36 | 1,753.297 | 1,473.557 | 1,283.529 | 1,064.741 | 909.86 | 774.99 | 1,364.839 | 259.902 | 186.331 | 169.197 | 130.893 | 168.617 | 264.628 | 345.052 | 347.316 | 432.413 | 471.01 | 354.347 | 293.872 | 175.219 | 149.497 | 124.53 | 276.662 | 108.908 | 80.579 | 67.991 | 53.207 | 70.955 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 404.818 | 404.818 | 404.818 | 404.818 | 404.818 | 404.818 | 404.818 | 320.835 | 320.835 | 320.835 | 320.835 | 320.835 | 320.835 | 220.035 | 220.035 | 183.6 | 183.6 | 183.6 | 183.6 | 183.6 | 183.6 | 183.6 | 183.6 | 183.6 | 183.6 | 108 | 108 | 108 | 50 |
Retained Earnings
| -447.067 | -208.094 | 51.952 | 187.13 | 286.073 | 275.018 | 248.833 | 219.923 | 162.507 | 50.478 | -10.031 | -62.237 | -163.435 | -320.385 | -352.828 | -310.912 | -287.915 | -165.522 | -43.78 | 23.288 | 20.147 | 7.592 | -106.073 | -122.857 | -3.395 | 65.489 | 47.357 | 30.481 | 15.114 |
Accumulated Other Comprehensive Income/Loss
| 155.673 | 156.562 | 155.436 | 165.038 | 156.512 | 150.014 | 144.032 | 129.093 | 123.366 | 0 | 1.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 755.097 | 755.097 | 755.097 | 755.097 | 755.097 | 749.552 | 755.402 | 0 | 0 | 122.17 | 121.77 | 124.479 | 123.017 | 90.318 | 94.615 | 84.398 | 19.648 | 37.972 | 44.994 | 35.965 | 33.813 | 28.976 | 130.893 | 31.495 | 35.023 | 45.303 | 36.71 | 31.716 | 9.692 |
Total Shareholders Equity
| 868.521 | 1,108.383 | 1,367.303 | 1,512.082 | 1,602.5 | 1,579.401 | 1,553.085 | 669.852 | 606.709 | 493.484 | 434.331 | 383.077 | 280.417 | -10.032 | -38.178 | -42.914 | -84.667 | 56.051 | 184.814 | 242.853 | 237.56 | 220.168 | 208.419 | 92.238 | 215.229 | 218.792 | 192.066 | 170.197 | 74.806 |
Total Equity
| 868.521 | 1,108.383 | 1,367.303 | 1,512.082 | 1,603.286 | 1,586.12 | 1,561.221 | 679.326 | 612.897 | 498.414 | 433.576 | 382.114 | 279.351 | -9.554 | -31.315 | -30.074 | -60.18 | 84.232 | 208.393 | 254.022 | 243.673 | 224.549 | 227.957 | 113.269 | 216.426 | 219.928 | 192.066 | 170.197 | 74.806 |
Total Liabilities & Shareholders Equity
| 2,685.468 | 2,861.68 | 2,840.86 | 2,795.611 | 2,668.027 | 2,495.979 | 2,336.211 | 2,044.165 | 872.799 | 684.745 | 602.772 | 513.007 | 447.968 | 255.075 | 313.737 | 317.243 | 372.233 | 555.243 | 562.739 | 547.893 | 418.891 | 374.046 | 352.486 | 389.93 | 325.334 | 300.506 | 260.057 | 223.403 | 145.761 |