Daewon Kang Up Co., Ltd.

KRX:000430.KS

3990 (KRW) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 26,217.8747,259.139,719.0118,561.88729,231.80827,574.96135,223.34758,234.30534,185.8427,014.98127,656.30220,265.40127,115.5138,217.3710,689.2539,157.1122,234.479
Short Term Investments 37,182.5935,245.85654,202.4344,915.22942,361.644,111.61636,596.79213,438.7747,828.19912,193.0068,679.647,616.4254,850-7,754.034-6,716.9393,463.881619.781
Cash and Short Term Investments 63,400.4682,504.98663,921.4463,477.11671,593.40971,686.57771,820.13971,673.07942,014.03939,207.98736,335.94227,881.82631,965.5138,217.3710,689.25312,620.9932,854.26
Net Receivables 200,604.255183,466.373170,260.836177,184.733168,431.617180,873.55233,320.226297,428.093236,120.96236,086.596243,933.088207,375.199217,720.653129,452.331110,616.86186,299.95366,746.958
Inventory 126,607.511110,911.035109,182.58685,102.20378,995.01493,165.31892,333.58499,611.205112,281.467107,189.05117,058.334116,186.463124,489.32692,634.27175,300.63676,537.50548,571.517
Other Current Assets 25,036.3853,277.2193,386.5683,882.5082,865.4426,438.7945,010.2025,026.8693,644.6399,067.24512,797.4643,300.0075,688.3785,587.6537,515.5614,740.0016,600.595
Total Current Assets 415,648.612380,159.613346,751.429329,646.56321,885.481352,164.24402,484.151473,739.246394,061.105391,550.879410,124.828354,743.495379,863.87235,891.625204,122.311180,198.452124,773.33
Non-Current Assets:
Property, Plant & Equipment, Net 473,099.715483,068.002511,406.42591,847.539642,632.88670,132.117698,912.881741,898.01697,258.052688,343.19698,470.934587,018.25527,008.619477,949.733478,747.46450,100.703249,642.485
Goodwill 1.3700000000000002,169.45200
Intangible Assets 7,095.4176,673.1218,348.9759,058.4129,277.9069,711.28411,577.411,348.06111,815.41213,088.5729,963.2329,398.6859,177.279-321.86-386.031179.687212.984
Goodwill and Intangible Assets 7,095.4176,673.1218,348.9759,058.4129,277.9069,711.28411,577.411,348.06111,815.41213,088.5729,963.2329,398.6859,177.279-321.861,783.421179.687212.984
Long Term Investments 64,429.29226,118.50732,268.18416,684.8056,463.796-774.8939,495.542,938.44141,295.78738,711.27831,226.37525,242.59729,856.24941,552.55832,629.4135,147.86425,167.987
Tax Assets 7,050.06512,112.9579,522.5286,680.8736,102.4095,147.3493,709.8681,336.8291,964.5241,267.4561,328.281,831.0762,746.61,277.5023,605.1921,180.372720.812
Other Non-Current Assets 58,980.558102,286.62574,731.98163,948.75861,626.63649,387.23340,183.71917,103.38311,073.97915,410.3717,077.53110,481.6996,995.044539.5128.99,744.2555,264.467
Total Non-Current Assets 610,655.047630,259.213636,278.088688,220.387726,103.627733,603.09763,879.369814,624.726763,407.754756,820.865758,066.352633,972.308575,783.791520,997.443516,794.383496,352.881281,008.735
Total Assets 1,026,303.6581,010,418.825983,029.5171,017,866.9471,047,989.1081,085,767.331,166,363.521,288,363.9721,157,468.8591,148,371.7441,168,191.18988,715.803955,647.662756,889.069720,916.694676,551.333405,782.065
Liabilities & Equity:
Current Liabilities:
Account Payables 124,584.632108,463.62100,441.318108,702.22797,098.028155,963.91164,755.448174,451.254156,012.133140,462.124189,080.818166,674.065175,840.079138,288.436117,306.75792,879.30785,298.106
Short Term Debt 174,466.234191,698.703191,826.476209,960.707227,147.968163,091.105224,996.226317,880279,575.497323,542.036308,581.828224,626.369213,733.983118,485.547126,715.701124,378.67660,915.244
Tax Payables 12,429.4658,871.1774,562.362,202.6062,137.495,360.7618,008.585,543.2378,852.4937,465.4064,370.3497,303.968,988.2766,792.3383,949.5524,319.8771,874.026
Deferred Revenue 0043,764.20137,598.95138,586.9975,360.76151,359.24475,409.56156,397.80348,846.50542,563.27933,986.98344,193.0886,792.33842,624.33834,817.45427,779.714
Other Current Liabilities 60,661.139-40,582.313-98,565.508-103,399.48-90,080.392-106,146.883-161,875.184-161,383.954-156,715.291-139,264.265-181,020.36-166,743.226-176,141.185-100,769.39-121,256.31-97,199.185-87,172.13
Total Current Liabilities 372,141.47376,914.805342,470.164363,767.238371,988.12379,593.564451,999.761586,351.352500,134.767521,513.93552,656.731432,522.217442,454.321307,877.705286,646.795252,075.436173,993.066
Non-Current Liabilities:
Long Term Debt 8,247.6733,353.82816,363.49328,034.65629,407.357,293.29177,309.69463,926.79267,454.84166,041.13758,707.25533,507.8846,999.99673,193.61657,815.52273,667.16931,653.324
Deferred Revenue Non-Current 0013,133.21319,226.72521,014.27840,489.09340,488.60740,991.94139,124.327,286.44520,437.78621,068.69917,787.93117,615.7570490.460
Deferred Tax Liabilities Non-Current 17,557.01320,780.5933,389.66533,655.0836,671.50335,072.48734,597.61539,257.8335,994.337,700.39243,610.05841,200.77640,571.84131,837.37135,014.90732,916.2690
Other Non-Current Liabilities 10,164.51311,357.72681.9371,087.251,608.8332,598.873,221.9213,664.6614,386.8725,221.6796,604.2437,424.157742.974-0.00125,692.30121,470.9619,309.959
Total Non-Current Liabilities 35,969.19935,492.13863,568.30982,003.71288,701.914135,453.741155,617.836147,841.224146,960.313136,249.653129,359.343103,201.512106,102.742122,646.743118,522.73128,544.85850,963.283
Total Liabilities 408,110.669412,406.943406,038.474445,770.95460,690.034515,047.305607,617.597734,192.576647,095.08657,763.583682,016.074535,723.729548,557.063430,524.448405,169.525380,620.295224,956.349
Equity:
Preferred Stock 00000000000000000
Common Stock 31,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00030,00030,00030,000
Retained Earnings 440,717.887445,906.806417,120.735425,126.008427,034.429417,786.134416,477.336401,155.249369,712.869362,179.843362,861.44337,859.573304,702.059101,546.38268,495.58965,151.95862,844.216
Accumulated Other Comprehensive Income/Loss 16,542.63110,850.96517,474.66711,837.04611,031.3722,878.767,408.52614,790.8448,426.96300000000
Other Total Stockholders Equity 20,796.272-4,047.014-2,999.996-3,797.12211,012.90713,884.8932,303.3932,109.436-29,752.93222,068.74920,324.58816,246.22416,242.618178,470.695182,451.927173,275.50472,311.654
Total Shareholders Equity 509,056.79483,710.756462,595.407464,165.933480,078.708465,549.786457,189.255449,055.525419,386.9415,248.592414,186.028385,105.797351,944.677311,017.077280,947.516268,427.462165,155.87
Total Equity 618,192.99598,011.882576,991.044572,095.997587,299.075570,720.025558,745.922554,171.396510,373.779490,608.161486,175.106452,992.073407,090.598326,364.621315,747.169295,931.039180,825.716
Total Liabilities & Shareholders Equity 1,026,303.6581,010,418.825983,029.5171,017,866.9471,047,989.1081,085,767.331,166,363.521,288,363.9721,157,468.8591,148,371.7441,168,191.18988,715.802955,647.661756,889.069720,916.694676,551.333405,782.065