Daewon Kang Up Co., Ltd.

KRX:000430.KS

3995 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 38,280.19234,990.02326,217.8721,871.74818,706.622,395.60547,259.1325,160.65342,603.06815,293.5539,719.0115,269.60720,944.80616,139.67918,561.88725,908.1831,632.09726,059.47429,231.80830,060.57830,153.82424,989.63827,574.96141,192.60838,307.04531,799.69335,223.34752,123.5675,913.20688,580.61358,234.30545,42727,332.83248,915.18634,185.8435,305.49430,126.77335,720.96527,014.98122,647.84926,825.92650,302.36627,656.30228,791.24631,202.75223,347.1620,265.4011,276.9471,477.0082,153.642949.374793.0391,242.323946.0631,167.5551,459.0091,980.3841,842.6041,374.3531,034.2441,481.616761.378751.043
Short Term Investments 32,039.57461,011.12237,182.5936,535.11439,255.42645,554.6635,245.85622,904.32223,247.7954,493.94454,202.4349,646.78451,984.89451,621.77944,915.22949,580.15545,754.06631,556.52342,361.647,318.69843,207.57347,905.9244,111.61641,219.17436,174.67933,43536,596.79217,914.53217,550.91821,140.9513,438.7749,720.46120,027.1617,260.8897,828.1999,151.4487,713.34314,198.15612,193.00611,493.36810,060.94711,175.3178,679.6413,081.8988,081.4427,983.2467,616.4255,852.7265,085.8054,051.2985,652.810005,436.644485.2170004,977.4587,037.13406,831.884
Cash and Short Term Investments 70,319.76596,001.14463,400.4658,406.86257,962.02667,950.26582,504.98648,064.97565,850.85869,787.49763,921.4464,916.39172,929.767,761.45763,477.11675,488.33577,386.16357,615.99871,593.40977,379.27673,361.39772,895.55871,686.57782,411.78274,481.72465,234.69371,820.13970,038.09293,464.124109,721.56371,673.07955,147.46147,359.99356,176.07542,014.03944,456.94237,840.11649,919.12139,207.98734,141.21736,886.87361,477.68336,335.94241,873.14439,284.19431,330.40627,881.8267,129.6736,562.8136,204.946,602.184793.0391,242.323946.0636,604.1991,944.2261,980.3841,842.6041,374.3536,011.7028,518.75761.3787,582.927
Net Receivables 320,475.216250,829.183223,030.83215,517.008197,141.141201,293.174183,466.373184,940.338191,941.297179,684.853170,260.836230,294.096181,888.837188,826.798177,184.733185,791.287132,609.475168,753.776168,431.617180,756.139184,094.42185,795.127180,873.55184,473.742213,980.425234,051.725233,320.226238,311.928237,749.969238,647.37297,428.093274,414.216252,485.175231,596.101236,120.96205,761.112246,425.909253,912.539236,086.596228,044.015245,965.858283,536.142243,933.088189,109.612223,099.042231,187.537207,375.199160,609.191155,485.949152,765.57146,899.03982,758.19182,856.36767,595.15768,425.24562,201.20562,636.35467,268.96568,083.76856,636.345050,129.0320
Inventory 138,220.399126,361.711126,607.511111,011.909108,986.76114,977.987110,911.035128,413.866125,547.774107,274.171109,182.586108,064.54993,330.12492,389.88185,102.20380,452.33283,575.56280,564.38878,995.01494,148.60889,606.05586,083.6793,165.318101,164.11992,546.80793,613.92792,333.584100,677.69598,401.39196,115.01299,611.205105,785.70696,507.755100,556.545112,281.467107,300.97596,751.05499,501.639107,189.05137,831.284128,840.724119,248.943117,058.334126,684.244121,033.861116,859.731116,186.46329,323.67535,359.01832,220.00829,057.62926,885.92120,650.69919,906.16815,590.34216,882.25324,283.93230,119.86426,827.24926,083.54819,591.4332,794.56124,427.519
Other Current Assets 36,392.0034,780.2232,609.8113,726.2013,621.0313,856.8633,277.2194,187.3513,512.3424,689.933,386.5682,767.7823,531.2043,872.6533,882.5083,769.0793,473.183,282.5492,865.4423,273.242,760.3833,251.7386,438.7945,296.0235,661.6595,069.0915,010.2024,942.3187,238.85210,380.5535,026.8694,822.8317,688.5876,776.2313,644.6393,480.1335,626.8926,853.9719,067.2455,014.5356,626.40111,721.51412,797.4644,413.2563,319.5854,081.5023,300.007673.3041,062.681,260.2971,426.1517,373.9376,747.9636,055.0321,548.3775,561.1977,437.7537,241.1295,626.551,916.32639,836.9237,346.6256,335.777
Total Current Assets 565,407.384477,972.262415,648.612388,661.981367,710.958388,078.289380,159.613365,606.53386,852.27361,436.452346,751.429406,042.818351,679.864352,850.789329,646.56345,501.033297,044.38310,216.71321,885.481355,557.262349,822.256348,026.093352,164.24373,345.666386,670.615397,969.436402,484.151413,970.033436,854.336454,864.498473,739.246440,170.214404,041.51395,104.952394,061.105360,999.162386,643.971410,187.27391,550.879405,031.051418,319.856475,984.282410,124.828362,080.256386,736.682383,459.176354,743.495197,735.843198,470.46192,450.815183,985.003117,811.088111,497.35294,502.4292,168.16386,588.88196,338.423106,472.562101,911.9290,647.92167,947.10391,031.59188,346.223
Non-Current Assets:
Property, Plant & Equipment, Net 601,528.661477,320.252473,099.715475,509.441480,414.824484,444.286483,068.002501,702.63496,822.234507,952.723511,406.42517,486.211579,351.19586,688.901591,847.539609,909.949620,440.414632,605.238642,632.88647,887.21670,198.042673,805.79670,132.117678,633.339685,445.136696,108.085698,912.881724,913.654724,694.361721,115.61741,898.01727,044.813712,500.45710,374.143697,258.052708,228.752703,097.29689,901.495688,343.19672,886.017664,924.244663,225.204698,470.934683,688.26662,941.972622,864.266587,018.25316,893.909308,264.257299,811.87294,567.571283,870.838281,247.5277,339.7278,362.882280,644.326286,691.045171,096.169170,974.158169,107.555168,799.614166,189.02166,576.239
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 7,318.9427,096.8227,096.7877,096.7017,151.3516,711.6136,673.1215,834.6958,305.7698,324.9738,348.9758,375.4889,038.3749,047.9689,058.4129,107.9539,147.2299,221.4229,277.9069,080.6079,149.2069,231.2379,711.28411,222.51411,346.87711,495.02611,577.411,731.02611,823.28511,218.57211,348.06111,400.55611,453.20511,156.73911,815.41212,633.21912,486.55812,457.81513,088.57212,221.40312,217.5659,886.7319,963.2329,700.5919,748.1359,753.4399,398.6858,037.3677,877.6335,527.6435,527.643000000000000
Goodwill and Intangible Assets 7,318.9427,096.8227,096.7877,096.7017,151.3516,711.6136,673.1215,834.6958,305.7698,324.9738,348.9758,375.4889,038.3749,047.9689,058.4129,107.9539,147.2299,221.4229,277.9069,080.6079,149.2069,231.2379,711.28411,222.51411,346.87711,495.02611,577.411,731.02611,823.28511,218.57211,348.06111,400.55611,453.20511,156.73911,815.41212,633.21912,486.55812,457.81513,088.57212,221.40312,217.5659,886.7319,963.2329,700.5919,748.1359,753.4399,398.6858,037.3677,877.6335,527.6435,527.64300006,084.107000011,128.97400
Long Term Investments 83,773.669103,678.154103,887.306103,225.87221,639.28515,567.98926,118.50751,500.26948,042.8325,560.6532,268.18413,994.37314,220.44812,982.25516,684.805-2,606.93634.36712,762.3136,463.7964,254.7885,976.241874.929-774.8935,163.44313,300.69912,392.4089,495.535,474.02237,451.03432,247.80942,938.44149,171.32334,768.68443,254.2441,295.78739,308.00839,961.09434,522.138,711.27843,530.71239,523.26333,311.11431,226.37528,519.04230,472.33427,510.69525,242.597132,398.463128,983.231130,845.77128,096.653000115,750.043118,126.46200076,293.57166,790.845059,212.786
Tax Assets 5,787.4666,057.2527,050.06510,554.08711,614.8711,934.66512,112.95712,606.94912,000.88110,304.3979,522.5285,465.8818,308.3377,344.6796,680.8737,586.3738,185.8177,622.7546,102.4096,560.1886,627.436,174.8725,147.3494,074.1624,843.8924,618.9993,709.8683,272.8912,933.3621,167.9551,336.8291,618.3411,995.3711,807.6511,964.5242,131.0751,216.4421,254.1571,267.4561,372.579743.0951,068.4611,328.282,193.4962,308.4681,940.4741,831.0765,852.7265,085.8054,051.2985,652.81431.867497.501723.2360255.733187.916000375.96100
Other Non-Current Assets 13,635.24915,172.44219,521.17426,310.64998,110.54100,968.04102,286.62555,602.14760,765.65172,239.79574,731.98166,774.19469,392.08369,896.01463,948.75868,591.23663,759.1150,946.92961,626.63662,084.58650,440.13949,518.13749,387.23344,640.82139,643.04436,827.65840,183.71921,313.00620,624.73124,405.00417,103.38313,547.59123,245.12310,288.08711,073.97912,203.20510,947.26817,207.63215,410.3714,636.89613,223.1414,461.57717,077.53116,332.92711,494.311,126.25610,481.699150.444150.442150.443137.849138,608.487136,038.837143,505.09811,034.8080.001120,204.96107,816.333107,818.33610,108.017-0.00175,762.85710,966.26
Total Non-Current Assets 712,043.987609,324.922610,655.047622,696.749618,930.87619,626.593630,259.213627,246.691625,937.364624,382.539636,278.088612,096.147680,310.432685,959.817688,220.387692,588.575701,566.937713,158.656726,103.627729,867.378742,391.058739,604.965733,603.09743,734.279754,579.648761,442.176763,879.369796,704.599797,526.773790,154.95814,624.726802,782.624783,962.833776,880.86763,407.754774,504.259767,708.652755,343.199756,820.865744,647.607730,631.307721,953.087758,066.352740,434.316716,965.209673,195.13633,972.308463,332.909450,361.368440,387.024433,982.526422,911.192417,783.838421,568.034405,147.733405,110.629407,083.921278,912.502278,792.494255,509.143247,095.393241,951.877236,755.285
Total Assets 1,277,451.3711,087,297.1831,026,303.6581,011,358.729986,641.8281,007,704.8821,010,418.825992,853.2211,012,789.634985,818.99983,029.5171,018,138.9641,031,990.2961,038,810.6061,017,866.9471,038,089.608998,611.3181,023,375.3661,047,989.1081,085,424.6391,092,213.3141,087,631.0581,085,767.331,117,079.9451,141,250.2631,159,411.6111,166,363.521,210,674.6331,234,381.1091,245,019.4491,288,363.9721,242,952.8381,188,004.3441,171,985.8121,157,468.8591,135,503.4211,154,352.6231,165,530.4691,148,371.7441,149,678.6581,148,951.1641,197,937.3691,168,191.181,102,514.5721,103,701.8911,056,654.306988,715.803661,068.751648,831.828632,837.839617,967.529540,722.28529,281.19516,070.454497,315.896491,699.51503,422.344385,385.064380,704.414346,157.065315,042.497332,983.468325,101.508
Liabilities & Equity:
Current Liabilities:
Account Payables 167,539.99132,762.649124,584.632107,209.225105,408.966108,126.294108,463.62113,561.728127,066.872107,402.364100,441.31881,915.9496,058.38895,872.809108,702.22796,796.85776,093.33995,220.06197,098.028145,027.348154,052.487148,243.741155,963.91162,643.872159,934.317175,680.939164,755.448168,735.992156,514.44167,327.098174,451.254168,930.78166,404154,751.026156,012.133138,940.809145,936.617150,324.566140,462.124144,270.683161,497.863190,847.371189,080.818172,392.878205,506.461210,166.898166,674.065124,167.71118,660.012122,641.11116,696.401103,944.17994,577.60480,401.33574,843.0160,783.87151,081.34180,146.64582,376.60672,090.84566,005.34679,195.81676,648.777
Short Term Debt 249,660.511205,795.486174,466.234176,121.001166,991.292199,070.425191,698.703197,462.397210,251.366210,838.631191,826.476207,893.369231,931.305241,384.417209,960.707223,041.9220,621.116217,450.833227,147.968182,367.801178,320.56175,722.318163,091.105177,663.038192,105.448208,469.062224,996.226245,989.946283,967.179306,512.757317,880292,349.499285,796.256276,381.737279,575.497275,721.928299,532.259329,195.336323,542.036318,515.961299,680.194315,825.608308,581.828259,546.958242,503.153228,073.241224,626.369128,519.154124,945.577107,544.51593,748.39538,264.05541,020.76545,174.1457,466.94370,361.07792,477.00161,19555,205.2746,773.24612,847.04915,295.23313,986.209
Tax Payables 10,479.80616,286.48812,429.46512,217.0478,927.2518,640.8018,871.1776,450.8745,765.8785,450.5374,562.363,710.9282,825.0113,209.8152,202.6062,164.3632,025.833,523.1292,137.493,294.6269,788.7727,995.1215,360.7614,403.0415,512.538,314.5798,008.587,829.2026,712.367,367.6925,543.2374,979.5958,994.2310,902.5868,852.4939,785.6739,625.3768,562.8217,465.40610,247.648,633.4938,443.1474,370.3498,889.0669,810.44811,406.9387,303.963,726.0454,285.514,154.343,118.2273,539.9142,769.8381,008.301120.34900493.3211,191.218776.3381,494.1441,414.3071,668.679
Deferred Revenue 10,483.27125,077.24512,433.83912,220.58956,317.1470000043,764.20174,943.95837,092.16432,923.56637,598.95138,795.08134,118.48341,164.72438,586.99738,838.7544,725.27840,834.24641,807.46538,546.57246,984.42148,460.97651,359.24455,189.73959,067.67859,131.78375,409.56169,360.96761,419.25661,915.12456,397.80349,046.91353,949.13455,654.21148,846.50543,702.22146,072.09151,291.10242,563.27944,278.11446,066.64147,293.7233,986.98328,037.78223,002.81621,858.77422,726.4573,539.9142,769.8381,008.30114,543.225020,360.586493.32117,288.354776.3381,494.14418,178.24323,804.219
Other Current Liabilities 133,223.67755,981.01160,656.76457,186.9759,760.15165,681.68976,752.48350,009.47653,763.95545,267.8846,438.176,497.857,123.67711,447.0847,505.3538,923.8268,650.8637,942.3389,155.12721,565.97920,231.6818,957.12118,731.08421,373.70518,565.21512,165.78810,888.84412,245.66613,814.35312,544.91218,610.53718,718.14515,605.26217,618.1068,149.3346,195.9639,005.3477,761.2798,663.2658,207.1618,071.7389,307.66712,430.8067,042.4767,950.5375,891.1247,234.7994,824.3495,186.8835,790.4944,880.89617,908.73321,195.89622,081.605-0.00112,154.758-0.00116,084.173-0.00122,023.99713,876.6470.0010.001
Total Current Liabilities 560,907.449419,616.39372,141.47352,737.79338,477.556372,878.409376,914.805361,033.601391,082.193363,508.879342,470.164371,251.117372,205.534381,627.876363,767.238367,557.665339,483.801361,777.956371,988.12387,799.878397,330.005383,757.426379,593.564400,227.187417,589.401444,776.765451,999.761482,161.343513,363.65545,516.55586,351.352549,359.391529,224.774510,665.993500,134.767469,905.613508,423.357542,935.392521,513.93514,696.026515,321.886567,271.748552,656.731483,260.426502,026.792491,424.983432,522.217285,548.995271,795.288257,834.893238,052.149163,656.881159,564.103148,665.381146,853.177143,299.706163,918.927157,919.139154,870.229141,664.42694,223.186112,669.293114,439.206
Non-Current Liabilities:
Long Term Debt 22,560.3812,865.44,558.24,598.43,593.8023,854.9663,353.8283,649.5013,295.475,005.34416,363.49321,276.13419,147.40424,273.44728,034.65631,359.76930,223.69729,765.8329,407.333,527.50536,660.0854,917.02557,293.29165,707.07276,552.69471,671.81777,309.69481,498.42482,737.63575,145.35463,926.79265,096.22454,318.7773,070.64367,454.84166,887.15861,579.3861,443.69266,041.13763,830.97872,566.20878,383.83858,707.25557,375.40344,056.51332,157.54133,507.882,319.218,353.84511,269.30524,296.0528,285.54528,490.44531,906.8838,606.98438,606.98431,931.00334,170.8831,432.8820,569.68722,050.8522,036.1523,514.175
Deferred Revenue Non-Current 6,242.3853,759.0633,689.4731,558.19710,014.3630000013,133.21325,856.74424,485.47622,443.55119,226.72530,226.84926,585.23620,013.06121,014.27848,249.48345,598.1641,064.02940,489.09349,979.91748,019.67246,226.09840,488.60748,701.85747,627.56245,466.63640,991.94146,623.73343,905.84243,647.78139,124.339,477.67835,548.46532,761.26127,286.44525,878.33823,452.42423,905.6120,437.78629,327.25528,955.92723,780.00721,068.69916,180.65117,320.98717,115.353022,006.61721,161.2916,257.15513,471.114,414.89812,889.01218,296.29217,281.77613,557.86918,773.99518,803.1580
Deferred Tax Liabilities Non-Current 12,725.12117,256.89217,557.01317,235.42620,501.55720,080.13720,780.5932,326.7333,667.35233,901.59533,389.66529,653.90134,733.87133,891.41433,655.0834,937.29834,571.22836,131.5236,671.50336,627.22336,401.05935,504.23935,072.48733,610.98834,013.59334,639.60234,597.61538,563.7338,551.4835,135.60239,257.8341,468.45635,617.15332,455.62135,994.337,512.52538,569.43636,839.1737,700.39241,210.70741,646.25140,483.19643,610.05842,026.18941,578.40140,369.99741,200.77634,321.2133,356.60233,408.19331,212.10929,666.65929,758.48231,154.76728,087.84728,359.28328,075.581,356.6691,374.844128.78878.35475.189355.749
Other Non-Current Liabilities 10,563.89710,211.04910,164.5139,509.396812.80611,27311,357.7216,737.94415,881.55714,839.857681.9371,134.4451,125.1331,094.8461,087.251,535.8661,607.3751,590.3781,608.8332,053.6852,095.8792,519.5272,598.872,781.8562,878.1573,138.6063,221.9213,462.9793,558.9373,445.8053,664.6613,761.164,021.9074,336.6124,386.8724,777.0644,694.2244,746.0575,221.6795,477.515,886.066,426.2826,604.2436,684.0677,024.3847,098.6747,424.157372.1190.0010.00118,330.3530.0010.0010.0011,340.5221,340.521,387.3211,291.9731,004.388927.802-0.001736.9614,630.625
Total Non-Current Liabilities 52,091.78344,092.40335,969.19932,901.41934,922.52935,208.10335,492.13852,714.17452,844.37953,746.79663,568.30977,921.22479,491.88481,703.25882,003.71298,059.78292,987.53587,500.78888,701.914120,457.896120,755.177134,004.82135,453.741152,079.833161,464.116155,676.123155,617.836172,226.99172,475.614159,193.397147,841.224156,949.573137,863.672153,510.657146,960.313148,654.425140,391.505135,790.18136,249.653136,397.533143,550.943149,198.926129,359.343135,412.914121,615.225103,406.219103,201.51253,193.1959,031.43561,792.85273,838.51279,958.82279,410.21879,318.80381,506.45382,721.68574,282.91655,115.81451,093.88835,184.13841,703.19442,051.45738,500.549
Total Liabilities 612,999.232463,708.794408,110.669385,639.21373,400.084408,086.512412,406.943413,747.775443,926.572417,255.675406,038.474449,172.341451,697.418463,331.134445,770.95465,617.447432,471.336449,278.744460,690.034508,257.774518,085.182517,762.246515,047.305552,307.02579,053.517600,452.889607,617.597654,388.333685,839.264704,709.947734,192.576706,308.963667,088.447664,176.65647,095.08618,560.038648,814.862678,725.572657,763.583651,093.559658,872.83716,470.673682,016.074618,673.34623,642.017594,831.202535,723.729338,742.185330,826.722319,627.745311,890.661243,615.704238,974.321227,984.184228,359.63226,021.391238,201.843213,034.953205,964.117176,848.565135,926.38154,720.75152,939.755
Equity:
Preferred Stock 000011,497.56211,285.6940349.6193,034.0225,949.70100489.15600000000000000000000000000000000000000000000000000
Common Stock 31,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00030,00030,00030,00030,00030,00030,00030,00030,00030,000
Retained Earnings 469,977.154469,336.476440,717.887473,368.274461,321.036448,173.332445,906.806416,049.642406,207.699410,088.616417,120.735404,466.897419,042.122417,665.221425,126.008422,351.666417,268.38429,473.342427,034.429428,569.032427,205.65426,312.398417,786.134424,181.761422,153.109418,073.607416,477.336405,914.601400,962.123398,499.444401,155.249393,828.314381,706.302368,427.355369,712.869372,329.135366,471.714359,979.264362,179.843365,887.643365,093.158358,279.328362,861.44359,583.917353,556.901343,269.305337,859.573274,404.862270,056.733264,124.038258,236.6887,817.74481,018.03773,591.12562,706.64359,059.84461,856.88767,613.54669,989.7366,806.79868,980.46267,414.73262,618.257
Accumulated Other Comprehensive Income/Loss -9,321.931-5,933.37516,542.631-8,052.744-11,497.562-11,285.69410,850.965-349.619-3,034.022-5,949.70117,474.6671,654.388-489.15650,236.5790000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 21,079.57320,796.27220,796.27221,079.5729,582.019,793.878-4,047.01419,143.88116,459.47813,543.799-2,999.99619,310.84818,747.423-33,806.9588,039.92511,325.02411,456.5577,679.4922,044.2799,703.1739,905.3128,206.47816,763.6525,619.0756,645.0639,025.9219,711.91917,838.92215,827.96910,806.30416,900.2769,834.72915,935.43318,125.07618,674.03123,469.88620,132.85421,041.81522,068.74925,863.48619,997.34220,388.98920,324.58822,408.70225,612.4519,861.24916,246.22416,921.70416,948.37418,086.05716,840.187178,288.833178,288.832183,495.145176,249.623176,618.275173,363.61374,736.56574,750.56672,501.70280,135.65580,847.98579,543.496
Total Shareholders Equity 512,734.796515,199.373509,056.79517,395.102501,903.046488,967.21483,710.756466,193.523453,667.177454,632.415462,595.407456,432.132468,789.545465,094.842464,165.933464,676.69459,724.937468,152.832480,078.708469,272.205468,110.962465,518.876465,549.786460,800.836459,798.172458,099.528457,189.255454,753.523447,790.092440,305.748449,055.525434,663.043428,641.735417,552.431419,386.9426,799.021417,604.568412,021.079415,248.592422,751.129416,090.5409,668.317414,186.028412,992.619410,169.351394,130.554385,105.797322,326.566318,005.107313,210.095306,076.867297,106.577290,306.869288,086.27268,956.266265,678.119265,220.5172,350.111174,740.296169,308.5179,116.117178,262.717172,161.753
Total Equity 664,452.139623,588.389618,192.99625,719.519613,241.744599,618.37598,011.882579,105.445568,863.062568,563.316576,991.044568,966.623580,292.878575,479.472572,095.997572,472.161566,139.982574,096.622587,299.075577,166.865574,128.132569,868.812570,720.025564,772.925562,196.746558,958.722558,745.922556,286.3548,541.845540,309.502554,171.396536,643.874520,915.897507,809.162510,373.779516,943.383505,537.761486,804.897490,608.161498,585.099490,078.334481,466.696486,175.106483,841.232480,059.874461,823.105452,992.073322,326.566318,005.107313,210.095306,076.867297,106.577290,306.869288,086.27268,956.266265,678.119265,220.5172,350.111174,740.296169,308.5179,116.117178,262.717172,161.753
Total Liabilities & Shareholders Equity 1,277,451.3711,087,297.1831,026,303.6581,011,358.729986,641.8281,007,704.8821,010,418.825992,853.2211,012,789.634985,818.99983,029.5171,018,138.9641,031,990.2961,038,810.6061,017,866.9471,038,089.608998,611.3181,023,375.3661,047,989.1081,085,424.6391,092,213.3141,087,631.0581,085,767.331,117,079.9451,141,250.2631,159,411.6111,166,363.521,210,674.6331,234,381.1091,245,019.4491,288,363.9721,242,952.8381,188,004.3441,171,985.8121,157,468.8591,135,503.4211,154,352.6231,165,530.4691,148,371.7441,149,678.6581,148,951.1641,197,937.3691,168,191.181,102,514.5721,103,701.8911,056,654.307988,715.802661,068.751648,831.828632,837.84617,967.528540,722.28529,281.19516,070.454497,315.896491,699.51503,422.343385,385.064380,704.413346,157.065315,042.497332,983.467325,101.508