Inner Mongolia Xingye Mining Co., Ltd.

SZSE:000426.SZ

9.4 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 969.345173.886246.472-183.867102.202-170.64553.55889.202-24.85158.68849.967105.85185.829-51.38678.096-137.3349.04721.9724.91721.8651.96669.67962.19363.28468.5162.281
Depreciation & Amortization 497.369351.923314.515307.41195.577300.347333.62151.06192.91215.042237.558178.38164.13758.8966.6472.61383.67458.85649.40536.78941.62127.70518.79815.68413.62911.433
Deferred Income Tax 0-48.851-22.148-75.503-25.59660.806-43.302-32.753-67.57800000000000000000
Stock Based Compensation 0000029.06900000000000000000000
Change In Working Capital 62.3940.379-5.69319.475232.77721.3288.562-44.18-297.273-499.843-323.903-220.65488.62134.5814.9287.52-32.533148.37115.97621.498-45.3986.29195.115106.9413.367-85.27
Accounts Receivables -243.13239.244108.818-7.51528.005-65.81-26.584-112.324-205.886-315.275-140.056-62.800000000000000
Inventory 169.298-89.82384.879-268.321105.86-64.22169.21134.46341.172-70.208-30.461-107.39-9.766-1.0161.62117.29850.919-58.287-13.587-9.00241.7282.484-0.807-2.954.044-6.455
Accounts Payables 208.92399.809-177.242370.814124.50990.54689.23766.434-65.92800000000000000000
Other Working Capital -72.695-48.851-22.148-75.503-25.59685.54219.351-78.643-338.445-429.635-293.443-113.26498.38835.5973.307-9.778-83.452206.65829.56330.499-87.1263.80795.922109.899.323-78.815
Other Non Cash Items 220.535250.532132.749274.38-87.95996.526191.1780.29882.327-68.43469.54186.917-237.95126.273-110.30185.9374.79162.7854.71566.35634.62773.813-158.013-63.309-88.861-38.951
Operating Cash Flow 1,749.643776.72688.044417.397442.6061,147.5531,166.917196.38-46.886-194.54633.163150.494100.63768.35839.36328.728134.98291.977145.013146.50382.817177.48718.093122.5996.645-50.507
Investing Activities:
Investments In Property Plant And Equipment -657.792-469.007-369.624-343.391-202.393-560.662-741.9-367.261-100.945-102.126-135.117-286.27-46.135-22.082-45.893-28.9-42.532-501.375-262.338-187.068-154.265-462.54-180.644-56.671-139.735-9.732
Acquisitions Net -279.5780.390.149105.953107.02206.786-229.935-36.654-0.3432.472000-3.14449.397-3.996000156.239462.54186.512009.84
Purchases Of Investments 0-10-0.1494.1481.495-294.30-320.0990.098000073.694-0.49-35.500-67.517.493-5.32-203.0420-0.463-329.326
Sales Maturities Of Investments 012.3463.5432.412.083.72032.4016.48.65815.749610868.430137220.48901.4180.090.075001.595
Other Investing Activites -12.48-0.45137.458-9.486-34.158-406.78634.392-26.428-2.4142.5220.219155.6374.07-45.893-28.90.267-4.698-15.171-2.619-154.265-462.54-180.6440.2650.676-9.732
Investing Cash Flow -949.85-466.722-328.624-240.376-115.954-891.242-735.114-562.403-157.529-96.128-116.845-280.051119.502-10.012-15.235-0.493-51.762-369.073-57.02-257.187-133.379-467.77-377.744-56.406-139.522-337.354
Financing Activities:
Debt Repayment -545.287-71.946-186.924-100.7282.652-357.102-784.85452.271588.365-355.18-40.078-16.97-47-3950.95-246.05-36.4317.499-41.18984.615176.096233.68252.9069.292151.20641.57
Common Stock Issued 0000040.62100000000000000000000
Common Stock Repurchased 00000-240.57900000000000000000000
Dividends Paid -149.692-140.069-146.953-162.886-161.49-192.961-253.152-263.585-57.644-52.735-72.352-88.396-22.88-19.124-24.397-72.973-76.432-71.321-73.412-67.446-29.949-48.184-9.832-7.861-5.554-4.793
Other Financing Activities 111.983-129.364-15.9771.003-0.010-0.31,161.765128.095-39.829982.7210020.671-5287.89-0.463-5.7623.6982.35594.471218.8114.81326.87350.565
Financing Cash Flow -582.996-341.379-349.854-262.612-158.848-750.021-1,038.3021,350.451244.024-469.738867.98-105.365-69.88-37.45321.553-31.133-113.325-59.584-110.90419.519151.148279.966461.8856.244172.522387.342
Other Information:
Effect Of Forex Changes On Cash 000-0000-0-000-00-00-00000-000-000
Net Change In Cash 216.798-31.3819.566-85.59167.804-493.71-606.499984.42839.61-760.412784.299-234.923150.2620.89345.682-2.898-30.107-136.68-22.911-91.165100.585-10.316102.23472.43639.645-0.519
Cash At End Of Period 314.75297.954129.335119.769205.35937.555531.2651,137.76492.17952.418812.64828.35263.272113.01392.1246.43849.33679.442216.122239.033330.198220.737226.561124.32752.31712.861