Inner Mongolia Xingye Mining Co., Ltd.

SZSE:000426.SZ

9.4 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 339.488293.841135.88133.997227.57870.038537.4921,181.44195.13697.294812.64828.35263.272113.013122.1246.43849.33679.442216.122239.033330.198220.737226.561124.32752.31712.77710.32328.4043.2963.3031.208
Short Term Investments 00-34.07-34.209-34.241-30.937-32.047-5.897-6.5340.102-6.00600090.323006.5150001.407000000000
Cash and Short Term Investments 339.488293.841135.88133.997227.57870.038537.4921,181.44195.13697.396812.64828.35263.272113.013122.1246.43849.33679.442216.122239.033330.198222.144226.561124.32752.31712.77710.32328.4043.2963.3031.208
Net Receivables 254.31546.16548.25256.008334.534147.665120.44474.47148.45995.36834.25123.5233.918093.71497.94335.41949.67127.704141.579142.43216.2434.54210.2548.9679.51.2252.0430.76300
Inventory 276.353413.338324.394409.437140.921262.21198.441238.637217.467279.905264.297256.734182.66930.62329.60732.0962.177174.38120.816595.9771,183.28711.67114.10418.87322.83822.88213.1939.3976.5373.0131.348
Other Current Assets 59.22533.88470.47799.151342.984233.39871.31493.12990.68194.0556.53962.89833.83993.307211.64198.784331.909356.067248.218410.922217.7382.939271.235153.679214.868212.992110.93280.43361.38448.34324.629
Total Current Assets 923.833780.25574.028763.065778.548707.591921.151,584.691583.493570.3091,123.651378.263513.698506.561508.627375.255478.841631.109673.5761,316.3761,873.616613.334511.287301.557290.182251.227135.674120.27771.57454.65927.185
Non-Current Assets:
Property, Plant & Equipment, Net 4,808.6084,539.6614,035.5733,949.2013,792.0183,820.7014,081.0533,910.7511,648.6511,612.3441,605.6611,415.0591,022.039640.528666.2951,454.8551,487.4151,610.5851,582.9851,486.2461,362.0441,316.669857.839697.902627.302312.08276.71259.22659.51958.20344.092
Goodwill 193.433193.433193.433193.433193.433206.095206.095206.0950.0360.0360.036000.170.170.170.1700000000000000
Intangible Assets 4,159.0272,996.7493,109.5633,228.4243,364.4993,507.7453,640.8163,640.8071,540.2971,501.2171,317.2041,368.1811,462.555388.162399.149459.157471.921404.653135.86717.43318.6747.936.47245.32744.6630.4982.071.7361.0511.0730
Goodwill and Intangible Assets 4,352.463,190.1823,302.9963,421.8573,557.9323,713.843,846.9123,846.9031,540.3331,501.2531,317.241,368.1811,462.555388.332399.319459.327472.091404.653135.86717.43318.6747.936.47245.32744.6630.4982.071.7361.0511.0730
Long Term Investments 585.689667.26703.189742.306795.587398.04106.14579.99580.63173.99680.10374.09700-00069.198000162.652000000000
Tax Assets 281.803331.819316.263325.912244.062184.475259.967234.599195.76144.839121.23289.95668.45401.3081.4230.4730.288000-156.842000000000
Other Non-Current Assets 131.043114.811121.579112.998101.239108.852116.134105.83825.37930.2019.961074.09790.40690.32390.09689.8157.047207.048378.644182.461160.059221.81823.08422.044196.80686.44659.1341.6832.0618.901
Total Non-Current Assets 10,159.6048,843.7328,479.68,552.2748,490.8388,225.9078,410.218,178.0853,490.7543,362.6333,134.1972,947.2942,627.1461,119.2671,157.2442,005.7012,049.7942,091.7721,925.91,882.3241,563.1751,530.4381,116.129766.313694.005539.385165.228120.09662.25361.33752.993
Total Assets 11,083.4379,623.9829,053.6289,315.3399,269.3858,933.4989,331.369,762.7764,074.2473,932.9424,257.8483,325.5573,140.8441,625.8281,665.8722,380.9562,528.6342,722.882,599.4773,198.6993,436.7922,143.7721,627.4161,067.871984.187790.612300.903240.372133.828115.99680.178
Liabilities & Equity:
Current Liabilities:
Account Payables 903.153695.981673.377704.622671.079808.55643.398286.777553.446295.005392.34277.687122.34438.40894.7467.79396.3498.745114.821141.547211.122159.71250.53723.96412.47913.55221.45413.16512.45312.6449.083
Short Term Debt 383.5741,647.6621,147.339542.94546.019545.942747.5575470470655413.89093.9114.99184.5247.53273.481426.3594.765201.865133.57530.91570.22544.7726.51520.0916.0862.1310
Tax Payables 389.405177.2497.182286.109255.75221.616253.88667.94231.75628.55539.717138.72141.6964.6294.5325.27813.54620.61611.51842.20431.92635.73230.99434.77824.77820.04511.9687.984.0383.9270.508
Deferred Revenue 180.751141.676500.443741.776391.213221.616395.034531.90676.13572.116221.514239.825212.28146.82146.792159.17985.505107.68112.392259.728177.68273.28261.24556.56464.77776.66348.88426.149020.7990
Other Current Liabilities 1,096.114806.797221.794384.1011,463.699373.812209.0811,013.168345.879139.562668.167168.08744.673256.624150.047240.46177.652347.195163.229576.503478.91759.75269.51764.18949.66688.0538.820.85322.86820.37513.46
Total Current Liabilities 2,952.9993,327.6792,348.3212,201.2462,936.5461,949.921,853.8651,975.864880.331859.0291,309.025998.3771,008.712393.561364.219322.531472.046624.085563.0481,186.5541,316.73457.059464.059153.846157.149166.41798.73862.08755.44539.07723.052
Non-Current Liabilities:
Long Term Debt 1,149.054273.095842.5191,428.976504.9261,484.1521,7002,5002,2001050379.075267.8997115634.96705.51726.51683.06679.08788503.65150172.493146.7327.30.487113.9530
Deferred Revenue Non-Current 51.0712.9253.2253.5253.8254.1254.4254.7255.0255.3255.625000000-724.187-678.821-677.03-691.408-418.65-150-172.493-000-1000
Deferred Tax Liabilities Non-Current 226.827369.697399.347439.64444.901377.83392.516410.45183.999204.087204.406223.51242.6300000.010.010.010.010.010.010.010.010.0105.138000
Other Non-Current Liabilities 168.68397.17593.07389.1768.145-34.365.2054.8764.579.6122.6657.729.760.450.45206.6710.452.3234.2392.0596.59285000.3430.80600000
Total Non-Current Liabilities 1,544.563739.9671,334.9391,957.792957.9721,871.6242,102.1472,920.051493.594318.699218.32622.156520.2897.45115.45841.631705.96728.843687.309681.14884.602588.66150.01172.503147.0858.1160.4876.13813.9530
Total Liabilities 4,497.5624,067.6463,683.264,159.0383,894.5193,821.5443,956.0124,895.9151,373.9251,177.7281,527.3461,620.5321,528.992491.011479.6691,164.1621,178.0061,352.9281,250.3571,867.6942,201.3331,045.719614.069326.349304.234174.53399.22468.22556.44543.0323.052
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 1,837.1921,837.1921,837.1921,837.1921,837.1921,868.5011,868.5011,868.5011,193.889596.945596.945437.943398.13380.677380.677380.677380.677346.07266.207266.207266.207266.207221.839184.481184.481153.73460.8355.341.641.657.126
Retained Earnings 2,099.0521,180.7941,006.894779.557965.244885.7461,093.568568.617526.009580.009460.706459.385403.825216.426267.168188.42322.161279.317269.872257.756248.606208.911175.352154.779105.52583.25433.27518.962.8082.0670
Accumulated Other Comprehensive Income/Loss 0314.455303.827317.104350.977314.251171.694176.73163.68713.79629.53200000000000000000000
Other Total Stockholders Equity 2,540.0342,532.7382,520.6562,533.9322,215.8262,184.5272,250.6442,427.374860.6611,407.4641,684.118789.137767.543520.807520.807614.401611.088682.644756.972742.506640.808606.82612.621401.286386.513371.6399.48494.36929.09926.0680
Total Shareholders Equity 6,476.2785,550.7255,364.7425,150.6815,369.2395,121.0185,384.4074,864.4922,697.952,752.8372,729.9011,686.4651,569.4981,117.911,168.6521,183.4981,313.9261,308.0311,293.0511,266.4691,155.6211,081.9381,009.812737.077675.178606.828193.435168.62973.50769.73557.126
Total Equity 6,585.8755,556.3365,370.3685,156.3015,374.8665,111.9545,375.3484,866.8612,700.3222,755.2142,730.5021,705.0251,611.8521,134.8161,186.2021,216.7941,350.6281,369.9521,349.1191,331.0051,235.4591,098.0531,013.347741.522679.953616.079201.678172.14777.38372.96657.126
Total Liabilities & Shareholders Equity 11,083.4379,623.9829,053.6289,315.3399,269.3858,933.4989,331.369,762.7764,074.2473,932.9424,257.8483,325.5573,140.8441,625.8281,665.8722,380.9562,528.6342,722.882,599.4773,198.6993,436.7922,143.7721,627.4161,067.871984.187790.612300.903240.372133.828115.99680.178