Jilin Chemical Fibre Stock Co.,Ltd

SZSE:000420.SZ

3.05 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 32.186-86.481-132.892-231.92499.948140.7885.42123.1442.504-1.756-430.5778.515-309.77-86.6999.914-377.12975.15121.19631.23970.85153.5348.271-98.67948.30893.37884.832
Depreciation & Amortization 556.494437.429340.454331.484260.901201.876155.749114.35597.118102.027126.046137.71144.858136.663139.445133.864126.117121.882114.103114.127116.168112.593106.42683.25958.152.101
Deferred Income Tax -20.1770.091-1.278-51.16-11.372-1.5555.5651.159-2.80300000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -686.322-240.032-299.146-278.543-525.18-317.777-257.712-302.048-351.168-189.931-32.89811.70814.61658.827-136.032212.449-183.8-166.498-30.743-62.169-75.043-64.52326.372-410.915182.502-111.163
Accounts Receivables -54.012-278.42958.603-22.06-308.075-405.02898.163-32.063-231.211-64.84389.943-122.83400000000000000
Inventory -264.398352.392-74.654-173.891-81.19-3.813-251.079-35.548.45617.006-11.87140.917-39.319-4.769-154.646148.466-65.555-120.087-12.544-71.102-92.85225.66138.313-92.05821.5531.737
Accounts Payables -347.735-314.086-281.817-31.431-124.54292.619-110.361-235.604-125.60900000000000000000
Other Working Capital -367.9120.091-1.278-51.16-11.372-313.964-6.634-266.508-359.624-206.936-21.027-29.20953.93663.59518.61563.983-118.244-46.41-18.1998.93317.809-90.184-11.941-318.857160.95-112.9
Other Non Cash Items 251.818217.592260.47280.971239.264152.22248.20649.84387.04528.611197.402-97.522155.54858.83457.036166.08368.95843.63627.08452.16457.56137.4646.6391.2021.339-19.156
Operating Cash Flow 242.993328.508168.886101.98874.933177.131.664-114.705-164.5-61.048-140.02760.4115.253167.62570.364135.26786.42620.217141.683174.973152.2293.880.758-278.146335.3196.615
Investing Activities:
Investments In Property Plant And Equipment -573.976-420.023-87.443-112.764-304.405-265.567-1,355.849-889.923-291.973-260.132-415.603-208.197-152.733-32.417-36.971-120.607-256.75-176.526-74.56-48.369-31.473-18.679-33.49-147.649-371.13-146.567
Acquisitions Net 40.0140.2910.2190.1470.12700.09231.39400002.85734.76236.975001.36300.66532.21918.6850000
Purchases Of Investments 0-18.147-63.37-75.069-9.704-37.53-704.7-1,21000-0.080-0.42-1.745-34.900-50-6.547-11.02-150000
Sales Maturities Of Investments 050.21863.7-0.147-0.1270575.4271,056.26600015.2370.5690.0390.5170.6465.3070.2449.452.11823.520.6810.6480.23410.2234.988
Other Investing Activites 20.186.380.4641.2342.15214.19322.8115.156-0.054-51.95-9.48710.1511.582-32.417-36.9711.8910.7426.255.6191.5-31.473-18.6790.0640.2410.11-146.567
Investing Cash Flow -513.782-381.281-86.43-186.599-311.957-288.903-1,462.22-1,007.108-292.027-312.082-425.171-182.808-148.145-31.777-71.349-118.071-240.702-173.67-59.491-50.633-18.228-32.993-32.778-147.174-360.797-141.579
Financing Activities:
Debt Repayment -542.447-2,868.023-2,874.17-3,080.5-1,863.35-1,535.2-1,163.05-1,161-741.46-2,323.44-905.44-1,176.55-1,482.5-1,202.91-714.59-826.24-603.86-496.95-433.11-484.993-435.91-377.11-647.065-256-194.034-306.36
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -178.558-186.577-175.184-181.055-142.858-100.852-62.82-48.058-59.909-125.116-117.112-110.22-67.95-62.479-62.492-72.682-54.363-59.533-36.919-72.502-37.231-42.407-39.131-58.977-6.405-30.228
Other Financing Activities -327.2593,395.5592,860.0433,146.1742,409.5741,811.442,126.2542,969.316896.8762,791.2311,653.9871,461.6361,700.41,279.053847.15825.76837.957605.26427.23508.39393.688337.497611.168692.571336.88432.17
Financing Cash Flow 36.63340.96-189.311-115.381403.367175.388900.3841,760.25895.507342.675631.435174.866149.9513.66470.068-73.162179.73548.777-42.799-49.104-79.453-82.02-75.029377.595136.44295.582
Other Information:
Effect Of Forex Changes On Cash 4.0382.98-4.357-4.326-0.307-0.798-1.9790.0233.9030.235-3.778-0.981-2.108-2.031-0.21-0.272-1.037-0.726-0.284-0.1460-0-0-00-0
Net Change In Cash -230.121291.166-111.211-204.318166.03662.787-532.151638.468-357.117-30.22162.45951.4884.95147.4868.872-56.23824.422-105.40239.10875.0954.539-21.212-27.049-47.724110.964-39.382
Cash At End Of Period 128.483358.60467.438178.649382.968216.932154.145686.29547.827404.921435.142372.683321.195316.245168.76497.697153.935129.512234.914197.04121.94967.41188.623106.914154.63843.581