Jilin Chemical Fibre Stock Co.,Ltd
SZSE:000420.SZ
3.05 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 677.24 | 894.575 | 741.014 | 885.604 | 961.672 | 589.73 | 377.792 | 844.272 | 174.007 | 426.921 | 531.123 | 532.708 | 321.195 | 316.245 | 168.764 | 97.697 | 153.935 | 129.512 | 234.914 | 197.04 | 121.949 | 67.411 | 88.623 | 115.439 | 154.638 | 43.674 | 82.963 | 72.47 | 44.179 | 0 | 0 |
Short Term Investments
| -201.746 | -30 | -3.916 | -43.131 | -43.303 | -26.699 | -12.602 | 160 | 0 | -1.41 | -0.23 | 0 | -39.94 | 0 | 0 | 0 | 0 | 5 | 0 | 9 | 5 | 15 | 0 | 0.599 | 2.435 | 14.505 | 15.618 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 677.24 | 894.575 | 741.014 | 885.604 | 961.672 | 589.73 | 377.792 | 844.272 | 174.007 | 426.921 | 531.123 | 532.708 | 321.195 | 316.245 | 168.764 | 97.697 | 153.935 | 134.512 | 234.914 | 206.04 | 126.949 | 82.411 | 88.623 | 116.038 | 157.074 | 58.179 | 98.581 | 72.47 | 44.179 | 0 | 0 |
Net Receivables
| 1,050.416 | 964.144 | 675.567 | 752.079 | 635.498 | 589.246 | 351.261 | 536.437 | 607.176 | 403.041 | 224.35 | 520.297 | 353.616 | 316.508 | 265.049 | 224.795 | 302.087 | 268.009 | 117.489 | 151.346 | 208.149 | 184.18 | 144.21 | 113.799 | 50.549 | 72.152 | 19.358 | 20.82 | 45.205 | 0 | 0 |
Inventory
| 675.245 | 455.878 | 794.796 | 730.863 | 534.313 | 477.535 | 479.569 | 228.49 | 190.759 | 186.509 | 413.756 | 405.582 | 418.865 | 447.506 | 442.738 | 278.369 | 526.132 | 460.577 | 339.571 | 324.72 | 253.91 | 161.321 | 182.875 | 201.594 | 74.318 | 95.937 | 97.674 | 101.999 | 123.728 | 0 | 0 |
Other Current Assets
| 19.431 | 51.61 | 22.024 | 2.462 | 34.678 | 107.444 | 208.356 | 218.605 | 28.532 | 11.862 | 65.281 | 60.126 | -35.667 | -19.226 | -25.638 | -26.866 | -9.752 | -8.14 | -11.545 | -25.817 | -27.99 | -32.764 | -23.866 | 261.705 | 106.456 | 233.873 | 144.214 | 153.448 | 88.263 | 323.199 | 205.736 |
Total Current Assets
| 2,422.334 | 2,366.206 | 2,233.401 | 2,371.007 | 2,166.161 | 1,763.956 | 1,416.978 | 1,827.804 | 1,000.474 | 1,028.332 | 1,234.509 | 1,518.712 | 1,058.009 | 1,061.033 | 850.914 | 573.995 | 972.402 | 854.959 | 680.429 | 656.289 | 561.019 | 395.148 | 391.842 | 693.136 | 388.397 | 460.142 | 359.826 | 348.737 | 301.374 | 323.199 | 205.736 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,801.678 | 6,760.287 | 5,631.348 | 5,536.866 | 5,518.425 | 4,609.331 | 3,943.175 | 2,281.923 | 1,450.903 | 1,864.813 | 2,204.271 | 1,647.046 | 1,664.982 | 1,633.447 | 1,637.9 | 1,626.637 | 1,596.533 | 1,405.37 | 1,378.752 | 1,402.026 | 1,464.34 | 1,534.336 | 1,619.311 | 1,376.392 | 1,032.757 | 705.322 | 671.412 | 709.353 | 435.836 | 480.408 | 440.686 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 243.221 | 212.872 | 221.255 | 232.852 | 244.451 | 255.871 | 228.721 | 115.16 | 117.954 | 140.917 | 290.915 | 193.464 | 213.477 | 172.492 | 178.529 | 68.912 | 72.02 | 73.632 | 42.57 | 43.573 | 44.656 | 45.468 | 46.431 | 47.394 | 6.35 | 5.312 | 0 | 0 | 0.85 | 0 | 0 |
Goodwill and Intangible Assets
| 243.221 | 212.872 | 221.255 | 232.852 | 244.451 | 255.871 | 228.721 | 115.16 | 117.954 | 140.917 | 290.915 | 193.464 | 213.477 | 172.492 | 178.529 | 68.912 | 72.02 | 73.632 | 42.57 | 43.573 | 44.656 | 45.468 | 46.431 | 47.394 | 6.35 | 5.312 | 0 | 0 | 0.85 | 0 | 0 |
Long Term Investments
| 1,003.569 | 873.619 | 493.51 | 386.446 | 383.811 | 357.504 | 307.302 | 12.923 | 12.951 | 1.53 | 0.35 | 15.39 | 54.589 | 0 | 0 | 0 | 0 | -2.172 | 0 | -6.107 | -2.589 | -11.319 | 0 | 3.082 | 1.246 | -10.824 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 91.375 | 71.197 | 71.288 | 70.01 | 18.85 | 7.477 | 5.923 | 11.487 | 12.646 | 9.982 | 22.626 | 90.803 | 83.28 | 27.274 | 31.87 | 64.132 | 16.585 | 24.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 123.816 | 230 | 121.726 | 91.102 | 146.737 | 146.119 | 278.032 | 371.406 | 55.207 | 263.02 | 245.935 | -14.875 | -38.397 | 22.017 | 31.576 | 15.991 | 44.553 | -18.676 | 3.492 | 10.218 | 6.935 | 17.59 | 7.495 | 3.118 | 2.435 | 14.76 | 5.343 | 3.541 | 4.149 | -32.001 | -70.103 |
Total Non-Current Assets
| 8,263.659 | 8,147.976 | 6,539.128 | 6,317.276 | 6,312.273 | 5,376.302 | 4,763.153 | 2,792.9 | 1,649.66 | 2,280.262 | 2,764.096 | 1,931.828 | 1,977.931 | 1,855.23 | 1,879.875 | 1,775.672 | 1,729.692 | 1,482.351 | 1,424.814 | 1,449.71 | 1,513.341 | 1,586.075 | 1,673.236 | 1,429.986 | 1,042.788 | 714.57 | 676.755 | 712.895 | 440.835 | 448.406 | 370.583 |
Total Assets
| 10,685.993 | 10,514.182 | 8,772.529 | 8,688.283 | 8,478.434 | 7,140.258 | 6,180.131 | 4,620.704 | 2,650.134 | 3,308.595 | 3,998.606 | 3,450.54 | 3,035.94 | 2,916.263 | 2,730.788 | 2,349.667 | 2,702.094 | 2,337.31 | 2,105.243 | 2,105.999 | 2,074.36 | 1,981.223 | 2,065.078 | 2,123.121 | 1,431.184 | 1,174.711 | 1,036.581 | 1,061.631 | 742.209 | 771.606 | 576.319 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 1,984.611 | 2,491.521 | 2,338.664 | 1,899.967 | 1,899.449 | 1,413.054 | 1,424.796 | 639.166 | 401.377 | 678.198 | 1,259.704 | 930.975 | 719.926 | 731.63 | 413.405 | 349.421 | 319.986 | 278.319 | 221.57 | 223.564 | 243.76 | 189.769 | 178.801 | 193.997 | 145.343 | 93.83 | 100.717 | 84.647 | 34.434 | 0 | 0 |
Short Term Debt
| 2,398.629 | 2,378.82 | 2,446.745 | 2,571.627 | 2,235.061 | 1,923.34 | 1,445.629 | 850 | 761 | 753.46 | 1,099.44 | 874.38 | 1,007.48 | 717.68 | 847.03 | 679.96 | 541.82 | 313.61 | 475.2 | 392.14 | 507.17 | 482.06 | 363.725 | 371.445 | 194.75 | 73.75 | 85.75 | 96.85 | 77.07 | 0 | 0 |
Tax Payables
| 15.04 | 14.637 | 10.863 | 30.01 | 14.595 | 6.362 | 6.015 | 5.976 | 7.18 | 5.578 | 6.59 | 17.204 | -34.024 | -9.642 | -26.254 | -60.843 | -47.071 | -30.653 | -28.679 | -17.388 | -31.618 | -35.448 | -34.028 | -25.438 | -5.621 | -0.995 | -7.21 | 4.395 | 6.491 | 0 | 0 |
Deferred Revenue
| 121.131 | 16.343 | 263.331 | 318.716 | 142.466 | 6.362 | 261.924 | 238.705 | 343.551 | 336.369 | 483.726 | 345.582 | 234.117 | 122.064 | 197.118 | 43.012 | 43.925 | 36.997 | 17.987 | 43.076 | 8.912 | 0.514 | 45.458 | 47.404 | 48.438 | 71.847 | 135.039 | 192.148 | 190.963 | 0 | 0 |
Other Current Liabilities
| 288.701 | 183.565 | 151.428 | 191.371 | 410.919 | 747.758 | 72.868 | 24.662 | 28.071 | 21.368 | 107.929 | 130.556 | 105.494 | 49.089 | 86.735 | 66.63 | 43.865 | 45.784 | 37.041 | 30.978 | 51.414 | 28.53 | 39.786 | 32.764 | 10.694 | 28.458 | 24.684 | 23.14 | 8.497 | 292.538 | 140.138 |
Total Current Liabilities
| 4,793.072 | 5,070.248 | 5,200.169 | 4,981.681 | 4,687.894 | 4,090.513 | 3,205.216 | 1,752.533 | 1,533.999 | 1,789.395 | 2,950.799 | 2,281.493 | 2,067.017 | 1,620.463 | 1,544.288 | 1,139.023 | 949.596 | 674.71 | 751.798 | 689.758 | 811.257 | 700.873 | 627.77 | 645.61 | 399.225 | 267.884 | 346.19 | 396.785 | 310.964 | 292.538 | 140.138 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 1,477.552 | 1,004.053 | 515.799 | 482.5 | 524.903 | 97.5 | 164.475 | 160.828 | 132.741 | 465 | 814.05 | 515.28 | 317.28 | 357.28 | 168.22 | 222.714 | 377.754 | 417.521 | 147.777 | 245.404 | 121.046 | 185.611 | 339.773 | 291.638 | 127.3 | 62.168 | 76.443 | 77.345 | 106.051 | 0 | 0 |
Deferred Revenue Non-Current
| 25.28 | 28.448 | 29.513 | 30.456 | 32.485 | 32.965 | 30.515 | 14.28 | 10.125 | 35.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.136 | 1.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -0 | 0 | 0 | -310.979 | -97.5 | -164.475 | -0 | -10.125 | -465 | 0 | 0 | 2.519 | 2.929 | 5.335 | 2.356 | 9.387 | 1.755 | 2.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 27.349 | 80.878 | 69.25 | 81.489 | 524.903 | 97.5 | 164.475 | 0 | 10.125 | 465 | 61.909 | 51.343 | 47.656 | 22.153 | 22.024 | 18.103 | 14.988 | 4.6 | 6.549 | 8.646 | 14.125 | 20.637 | 23.145 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0.151 | 190.106 | 175.85 |
Total Non-Current Liabilities
| 1,530.18 | 1,113.379 | 614.562 | 594.445 | 771.312 | 130.465 | 194.99 | 175.108 | 142.866 | 500.493 | 875.959 | 566.623 | 367.456 | 382.362 | 195.579 | 243.173 | 402.129 | 426.011 | 158.188 | 254.05 | 135.17 | 206.249 | 362.919 | 291.678 | 127.34 | 62.208 | 76.443 | 77.345 | 106.202 | 190.106 | 175.85 |
Total Liabilities
| 6,323.252 | 6,183.627 | 5,814.731 | 5,576.125 | 5,459.206 | 4,220.978 | 3,400.206 | 1,927.64 | 1,676.866 | 2,289.888 | 3,826.758 | 2,848.116 | 2,434.473 | 2,002.825 | 1,739.867 | 1,382.197 | 1,351.726 | 1,100.721 | 909.987 | 943.808 | 946.427 | 907.122 | 990.689 | 937.288 | 526.565 | 330.093 | 422.633 | 474.129 | 417.166 | 482.644 | 315.988 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,458.868 | 2,458.868 | 2,168.311 | 2,168.311 | 1,970.707 | 1,970.707 | 1,970.707 | 1,970.707 | 716.603 | 716.603 | 378.257 | 378.257 | 378.257 | 378.257 | 378.257 | 378.257 | 378.257 | 378.257 | 378.257 | 378.257 | 378.257 | 378.257 | 378.257 | 378.257 | 331.255 | 331.255 | 297.832 | 145.996 | 115.02 | 0 | 0 |
Retained Earnings
| -634.101 | -666.287 | -852.324 | -773.895 | -540.607 | -631.519 | -763.933 | -849.527 | -882.032 | -891.687 | -912.065 | -518.529 | -528.451 | -234.477 | -155.492 | -204.182 | 156.757 | 107.889 | 122.633 | 96.435 | 73.43 | 20.653 | 28.099 | 136.766 | 143.578 | 102.204 | 34.339 | 88.948 | 45.84 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 195.989 | 195.989 | 195.989 | 195.989 | 195.989 | 195.975 | 195.975 | 195.974 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,537.974 | 2,341.985 | 1,450.789 | 1,511.337 | 1,384.089 | 1,384.089 | 1,384.089 | 1,384.089 | 941.542 | 1,162.864 | 655.487 | 655.487 | 663.044 | 664.274 | 671.492 | 705.072 | 726.164 | 700.714 | 692.308 | 678.483 | 667.456 | 667.189 | 666.543 | 668.789 | 429.786 | 411.159 | 281.777 | 352.558 | 164.183 | 0 | 0 |
Total Shareholders Equity
| 4,362.741 | 4,330.555 | 2,962.766 | 3,101.743 | 3,010.178 | 2,919.266 | 2,786.838 | 2,701.243 | 972.088 | 987.78 | 121.679 | 515.215 | 512.85 | 808.055 | 894.257 | 879.148 | 1,261.179 | 1,186.86 | 1,193.198 | 1,153.175 | 1,119.144 | 1,066.099 | 1,072.899 | 1,183.813 | 904.619 | 844.619 | 613.948 | 587.502 | 325.043 | 288.962 | 260.331 |
Total Equity
| 4,362.741 | 4,330.555 | 2,957.798 | 3,112.158 | 3,019.228 | 2,919.28 | 2,779.925 | 2,693.064 | 973.268 | 1,018.706 | 171.847 | 602.425 | 601.467 | 913.438 | 990.922 | 967.47 | 1,350.368 | 1,236.589 | 1,195.256 | 1,162.191 | 1,127.933 | 1,074.101 | 1,074.39 | 1,185.834 | 904.619 | 844.619 | 613.948 | 587.502 | 325.043 | 288.962 | 260.331 |
Total Liabilities & Shareholders Equity
| 10,685.993 | 10,514.182 | 8,772.529 | 8,688.283 | 8,478.434 | 7,140.258 | 6,180.131 | 4,620.704 | 2,650.134 | 3,308.595 | 3,998.606 | 3,450.54 | 3,035.94 | 2,916.263 | 2,730.788 | 2,349.667 | 2,702.094 | 2,337.31 | 2,105.243 | 2,105.999 | 2,074.36 | 1,981.223 | 2,065.078 | 2,123.121 | 1,431.184 | 1,174.711 | 1,036.581 | 1,061.631 | 742.209 | 771.606 | 576.319 |