Yunding Technology Co.,Ltd.
SZSE:000409.SZ
7.91 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 61.785 | 61.15 | 34.893 | 99.409 | -871.88 | 127.355 | -271.251 | -191.809 | 123.364 | -29.484 | 127.319 | 80.584 | 5.606 | -5.655 | -13.834 | 2.757 | -26.226 | -39.027 | 6.438 | 5.72 | -68.655 | -51.327 | -20.909 | 6.811 | -18.651 | 3.405 |
Depreciation & Amortization
| 24.421 | 14.6 | 8.51 | 29.556 | 51.258 | 59.263 | 113.433 | 91.736 | 84.085 | 60.281 | 35.695 | 25.184 | 0.198 | 0.192 | 0.317 | 0.214 | 0.739 | 4.158 | 4.02 | 4.313 | 6.226 | 4.646 | 2.852 | 3.692 | 4.113 | 5.017 |
Deferred Income Tax
| -5.68 | -8.804 | -3.052 | 8.067 | 103.961 | -40.697 | -18.282 | -14.428 | -8.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -81.28 | 1.605 | -94.806 | -251.998 | -59.584 | 745.842 | -216.151 | -346.734 | -561.863 | -137.803 | -113.631 | -38.569 | -21.943 | 3.85 | 10.96 | -1.762 | -10.856 | 16.582 | 32.437 | 5.971 | 17.372 | 0.276 | -2.159 | -19.744 | 4.227 | 40.817 |
Accounts Receivables
| -153.46 | -208.005 | -177.086 | 6.147 | -511.18 | -400.441 | 219.05 | -3,148.29 | -1,998.454 | 34.59 | -83.444 | -10.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 12.473 | 96.036 | -96.041 | 90.5 | 39.54 | -107.008 | 42.15 | -397.809 | 126.495 | -30.185 | 1.472 | -7.267 | -0.704 | 0 | 0 | 0 | 0 | 0.15 | 0.187 | 6.543 | 2.588 | 4.57 | -0.387 | -10.234 | 4.339 | 4.689 |
Accounts Payables
| 65.387 | 122.378 | 181.374 | -356.712 | 307.801 | 1,293.988 | -459.068 | 3,213.793 | 1,318.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.68 | -8.804 | -3.052 | 8.067 | 104.256 | 852.85 | -258.3 | 51.075 | -688.358 | -107.618 | -115.103 | -31.302 | -21.239 | 0 | 0 | 0 | 0 | 16.432 | 32.251 | -0.572 | 14.784 | -4.294 | -1.772 | -9.51 | -0.112 | 36.128 |
Other Non Cash Items
| 91.747 | 38.397 | 32.649 | -32.268 | 856.27 | -230.845 | 307.462 | 245.659 | 98.309 | 24.46 | -4.753 | 5.204 | -5.304 | 0.433 | 9.891 | 0.794 | 23.38 | 29.287 | -25.513 | -11.987 | 45.201 | 45.518 | 12.811 | -3.775 | 1.566 | -6.771 |
Operating Cash Flow
| 90.992 | 115.753 | -18.754 | -155.301 | -23.936 | 701.615 | -66.506 | -201.148 | -256.105 | -82.546 | 44.63 | 72.403 | -21.444 | -1.18 | 7.334 | 2.003 | -12.962 | 11 | 17.382 | 4.017 | 0.143 | -0.887 | -7.405 | -13.016 | -8.744 | 42.469 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.073 | -7.75 | -3.995 | -8.388 | -60.545 | -99.857 | -212.258 | -163.146 | -217.051 | -225.356 | -115.085 | -130.889 | -0.07 | -0.012 | -0.254 | -1.176 | -0.018 | -52.014 | -0.277 | -0.016 | -0.017 | -0.989 | -1.665 | -0.117 | -3.947 | -0.181 |
Acquisitions Net
| 0 | -215.401 | 0.014 | 614.344 | 0.06 | 585.913 | -109.963 | -26.3 | -91.433 | -225.507 | -79.977 | 12.668 | 0 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -32.233 | 194.341 | -32.296 | -0 | -137.048 | -40 | -48 | -3 | -186.822 | -11.75 | -100 | -300 | 0 | 0 | 0 | 0 | -5.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1 | 21.06 | -0.014 | 16 | 499.312 | 100.058 | 3 | 15.6 | 15.302 | 19.698 | 114.452 | 310.188 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0.95 | 1.969 | 2.267 | 7.5 | 2.207 | 0 |
Other Investing Activites
| 0.283 | -194.341 | 0.014 | 8.821 | -6.194 | -99.857 | 21.357 | 0.027 | -262.761 | 0.073 | 3.793 | 0.85 | 1.54 | 1.535 | 1.478 | -1.176 | 52 | 0.015 | 1.063 | 0.778 | 0.257 | 0.23 | 0.319 | 0.361 | 0.454 | -0.181 |
Investing Cash Flow
| -38.023 | -202.091 | -36.277 | 630.777 | 295.584 | 446.257 | -345.864 | -176.819 | -742.766 | -442.842 | -176.817 | -107.184 | 1.47 | 1.524 | 6.224 | -1.176 | 50.937 | -51.999 | 0.786 | 0.762 | 1.191 | 1.209 | 0.921 | 7.744 | -1.287 | -0.181 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -5 | -1,060.014 | 44.086 | -2,045.716 | 894.707 | 428.492 | 1,137.603 | 553.5 | 139.407 | -100 | -168.158 | 0 | 0 | 0 | -35 | -3 | -3.35 | -2.16 | -24.015 | 3.997 | -2.156 | 2 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -4.86 | -5.695 | -48.462 | -65.577 | -193.859 | -276.797 | -265.19 | -116.882 | -52.597 | -10.585 | -7.318 | -0.112 | 0 | 0 | 0 | -3.536 | -1.849 | -0.518 | -0.207 | -2.322 | -0.396 | -0.052 | -0.012 | -0.048 | 0 |
Other Financing Activities
| -5.208 | 728.819 | 5.311 | 575.536 | -26.336 | 1,055.972 | -309.81 | 78.28 | 88.2 | -1.667 | 20 | -10.5 | 552 | 0.438 | 0 | 0 | 0 | 0 | 0.237 | 0 | -0.001 | -0.004 | 0.164 | 2.444 | 0 | 0 |
Financing Cash Flow
| -5.208 | 723.958 | -5.384 | -532.939 | -140.558 | -1,183.603 | 308.1 | 241.583 | 1,108.921 | 499.236 | 148.822 | -117.818 | -0.112 | 0.438 | 0 | 0 | -38.536 | -4.849 | -3.631 | -2.367 | -26.338 | 3.596 | -2.045 | 4.432 | -0.048 | 0 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0.006 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0.002 | -0.02 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 |
Net Change In Cash
| 47.761 | 637.62 | -60.416 | -57.463 | 131.09 | -35.731 | -104.27 | -136.379 | 110.05 | -26.152 | 16.635 | -152.6 | -20.087 | 0.782 | 13.558 | 0.827 | -0.563 | -45.869 | 14.538 | 2.412 | -25.004 | 3.919 | -8.529 | -0.839 | -10.08 | 42.288 |
Cash At End Of Period
| 805.97 | 758.209 | 120.589 | 181.004 | 147.249 | 16.159 | 51.89 | 156.16 | 292.539 | 182.488 | 208.64 | 192.005 | 0.755 | 20.841 | 20.06 | 0.877 | 0.051 | 0.614 | 46.483 | 31.945 | 29.533 | 34.532 | 30.613 | 39.147 | 39.986 | 50.066 |