Yunding Technology Co.,Ltd.
SZSE:000409.SZ
7.91 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 25.539 | 47.132 | 24.343 | 3.391 | 10.584 | 34.848 | 18.86 | 18.155 | 18.156 | 2.604 | 3.164 | 1.229 | 9.185 | 4.019 | 43.349 | 0.53 | 47.781 | -17.811 | -198.482 | -171.557 | -38.237 | -45.831 | -20.477 | 230.244 | -97.387 | -81.4 | -97.471 | -55.537 | -42.861 | -28.973 | -195.61 | -0.989 | -2.464 | 5.505 | 81.25 | 63.4 | -21.265 | -26.018 | -46.582 | -11.486 | 8.909 | 17.884 | 48.796 | 26.42 | 36.276 | 15.283 | 80.55 | -0.064 | -0.161 | 0.259 | 4.451 | 1.835 | -0.193 | -0.488 | -2.175 | -1.024 | -1.277 | -1.178 | -8.521 | -1.842 | -1.463 | -2.008 | 5.925 | -0.92 | -1.303 | -0.945 | -23.73 | 1.111 | -1.772 | -1.834 | -35.012 | 0.577 | -2.394 | -2.198 | 15.666 | -2.399 | -3.765 | -3.064 | 0.24 | -3.167 | 10.236 | -1.588 | -58.729 | -2.73 | -3.355 | -3.841 |
Depreciation & Amortization
| 0 | 6.61 | 6.61 | 6.315 | -11.222 | 5.896 | 5.896 | 6.389 | 3.652 | 3.243 | 3.243 | 2.999 | 2.999 | 2.198 | 2.198 | 29.556 | -27.069 | 27.069 | 0 | 53.445 | -80.241 | 80.241 | 0 | 59.263 | -43.62 | 43.62 | 0 | 113.433 | -36.793 | 36.793 | 0 | 91.736 | -36.978 | 36.978 | 0 | 84.085 | -25.88 | 25.88 | 0 | 60.281 | -23.327 | 23.327 | 0 | 35.695 | -17.833 | 17.833 | 0 | 25.184 | -10.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.704 | 0.421 | 1.08 | 0.952 | 0.424 | 0.916 | 1.612 | 1.068 | 1.056 | 1.015 | 1.428 | 0.814 | 2.969 | 1.037 | 1.137 | 1.083 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.804 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 8.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 147.774 | 0 | -140.987 | 75.318 | -75.318 | 0 | -111.969 | -63.796 | 63.796 | 0 | -273.127 | -16.112 | 16.112 | 0 | 96.647 | -85.803 | 85.803 | 0 | -568.202 | 617.218 | -617.218 | 0 | -507.449 | -13.122 | 13.122 | 0 | 261.2 | 136.505 | -136.505 | 0 | -3,546.099 | 296.684 | -296.684 | 0 | -1,871.959 | 11.87 | -11.87 | 0 | 4.405 | 181.998 | -181.998 | 0 | -81.973 | 29.049 | -29.049 | 0 | -18.09 | 18.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.248 | -37.586 | 4.849 | -11.928 | 28.107 | 0.297 | 1.065 | 2.969 | 6.961 | 7.013 | -8.707 | 0.704 | 15.37 | 2.302 | 1.789 | -2.09 |
Accounts Receivables
| 0 | 134.195 | 0 | -153.46 | 63.63 | -63.63 | 0 | -208.005 | -60.599 | 60.599 | 0 | -177.086 | -12.256 | 12.256 | 0 | 6.147 | -130.194 | 130.194 | 0 | -511.18 | 616.683 | -616.683 | 0 | -400.441 | -85.878 | 85.878 | 0 | 219.05 | 115.996 | -115.996 | 0 | -3,148.29 | 190.398 | -190.398 | 0 | -1,998.454 | 8.538 | -8.538 | 0 | 34.59 | 166.471 | -166.471 | 0 | -83.444 | 33.516 | -33.516 | 0 | -10.823 | 10.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 13.579 | 0 | 12.473 | 11.687 | -11.687 | 0 | 96.036 | -3.197 | 3.197 | 0 | -96.041 | -3.856 | 3.856 | 0 | 90.5 | 44.391 | -44.391 | 0 | -57.022 | 0.535 | -0.535 | 0 | -107.008 | 72.756 | -72.756 | 0 | 42.15 | 20.509 | -20.509 | 0 | -397.809 | 106.286 | -106.286 | 0 | 126.495 | 3.332 | -3.332 | 0 | -30.185 | 15.527 | -15.527 | 0 | 1.472 | -4.467 | 4.467 | 0 | -7.267 | 7.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | -0.184 | 0.185 | 0.002 | 10.012 | -7.075 | 3.274 | 0.331 | 2.336 | 0.076 | 0.145 | 0.031 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.923 | 0.481 | 0.879 | 2.967 | -3.051 | 14.088 | -11.982 | 0.373 | 13.035 | 2.226 | 1.644 | -2.121 |
Other Non Cash Items
| 0 | 36.278 | -89.78 | 267.788 | -41.904 | 63.186 | -5.896 | -18.86 | -18.155 | -67.039 | -2.604 | -3.164 | -1.229 | -9.185 | -4.019 | -43.349 | -0.53 | -47.781 | 17.811 | 198.482 | 171.557 | 38.237 | 45.831 | 20.477 | -230.244 | 97.387 | 81.4 | 97.471 | 55.537 | 42.861 | 28.973 | 195.61 | 0.989 | 2.464 | -5.505 | -81.25 | -63.4 | 21.265 | 26.018 | 46.582 | 11.486 | -8.909 | -17.884 | -48.796 | -26.42 | -36.276 | -15.283 | -80.55 | 0.064 | 0.161 | -0.259 | -4.451 | -1.835 | 0.193 | 0.488 | 2.175 | 1.024 | 1.277 | 1.178 | 8.521 | 1.842 | 1.463 | 2.008 | -5.925 | 0.92 | 1.303 | 0.945 | 23.73 | -1.111 | 1.772 | 1.834 | -27.699 | 59.284 | -3.488 | 1.191 | -26.64 | 1.815 | -1.335 | 0.647 | -9.782 | 3.662 | -5.867 | -0 | 45.42 | -0.59 | 0.259 | 0.112 |
Operating Cash Flow
| 0 | 55.207 | -42.649 | 157.459 | 25.583 | 4.348 | 34.848 | 18.86 | 18.155 | 18.156 | -0 | 2.017 | -9.305 | 22.619 | -34.086 | -12.45 | -18.557 | 9.965 | -134.259 | 55.06 | -79.526 | -84.945 | 16.88 | 713.66 | 16.3 | -14.053 | -14.291 | -22.903 | -36.294 | -7.566 | 0.257 | -198.805 | 23.009 | 25.746 | -51.098 | -147.669 | -19.276 | -58.012 | -31.148 | 23.821 | -14.712 | -51.522 | -40.133 | 86.883 | -3.908 | -0.979 | -37.366 | -36.21 | 85.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 22.696 | 0.047 | -11.983 | 17.557 | 0.629 | -2.423 | 1.62 | -1.525 | 8.523 | -2.91 | -0.07 | 5.03 | 0.019 | -0.17 | -4.736 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.759 | -0.661 | -1.189 | -2.825 | -1.469 | -0.428 | -2.352 | -3.318 | -2.93 | -1.213 | -0.289 | -0.36 | -0.889 | -2.41 | -0.336 | -3.931 | 0 | -1.853 | -2.604 | -32.4 | -2.097 | -6.651 | -19.397 | -86.118 | -2.128 | -8.63 | -2.982 | -50.917 | -49.986 | -80.238 | -31.118 | -50.874 | -14.085 | -68.19 | -29.997 | -17.386 | -164.471 | -5.319 | -29.875 | -91.251 | -36.882 | -54.545 | -42.678 | -95.322 | -4.149 | -2.163 | -13.451 | -130.888 | -13.584 | 0 | -79.772 | -0.027 | 0 | -0.009 | -0.035 | 0 | -0.008 | 0 | -0.004 | 0 | -0.25 | 0 | -0.004 | -0.01 | -0.533 | -0.397 | -0.237 | -0.013 | 0 | 0 | -0.005 | 0 | -52.006 | 0 | -0.008 | 0 | 0 | -0.008 | -0.269 | -0.011 | 0 | 0 | -0.005 | 0 | -0.014 | 0 | 0 |
Acquisitions Net
| -7.427 | -69.981 | 0 | 0 | -0.1 | 0.1 | 0 | -215.401 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | -8.821 | 8.821 | 0 | 0 | 0 | 0 | 0 | 0 | 20.82 | 0 | 0 | 0 | -103.221 | 50.037 | -6.742 | 0 | -26.3 | 0 | 0 | 0 | 10.706 | -84.133 | 7.995 | -26 | -86.241 | 0.009 | -74.175 | -65.091 | -79.977 | 0 | 0 | 13.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 95.58 | -127.813 | 0 | 0 | -32.233 | 0 | 194.341 | 0 | 0 | 0 | -31.909 | -0.387 | 0.387 | -0.387 | 0 | 0 | 0 | 0 | -109.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | -15 | -33.4 | -14.6 | 0 | 0 | 0 | -5 | -182.824 | 0 | -3.379 | -0.619 | 32.452 | -1.137 | 0 | -43.065 | 0 | 0 | 0 | -100 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | -0.2 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.5 | 39.316 | 0 | 1 | 0 | 32.133 | 0 | 21.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.782 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 1.381 | 0 | 11.621 | 2.299 | -25.585 | 1.443 | 0.099 | 43.741 | 14.45 | 0 | 100 | 0.003 | 0 | 0 | 0 | 10.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 192.729 | -127.813 | 0.283 | 0.1 | -32.233 | 0 | -194.341 | 0 | 0.26 | -0.26 | 20.014 | -20.387 | 0.387 | 0 | 24.821 | 4 | 610.344 | -6.604 | -6.337 | 472.067 | -6.651 | -19.397 | -40.123 | 565.095 | 0.322 | -2.982 | -50.917 | -49.986 | -3.943 | 6.241 | -83.494 | 69.82 | 5.001 | 0 | -145.897 | -116.864 | -0 | -29.875 | -11.755 | 18.405 | -6.584 | -0.003 | -76.222 | 0.015 | 0.02 | -13.451 | 23.705 | -0.002 | 0 | -79.772 | 1.54 | 0 | 10 | -0.035 | 1.535 | -0.008 | 0 | 0 | 1.478 | -0.25 | 5 | -0.004 | -0.01 | -0.533 | -0.397 | -0.237 | 52 | 0 | 2.2 | -4.545 | 0.015 | -52.006 | 0 | -0.008 | 0.054 | 0.016 | 0.759 | 0.235 | 0.684 | 0.041 | -0.659 | -0.005 | 1.172 | 0.035 | 0 | 0 |
Investing Cash Flow
| -7.686 | 64.254 | -129.002 | -1.541 | -1.469 | -32.661 | -2.352 | -197.66 | -2.93 | -0.953 | -0.548 | -12.255 | -21.276 | -2.022 | -0.724 | 12.069 | 12.821 | 608.491 | -2.604 | -148.337 | 469.97 | -6.651 | -19.397 | -105.421 | 562.968 | -8.308 | -2.982 | -125.272 | -63.535 | -117.58 | -39.477 | -134.368 | 55.735 | -63.19 | -34.997 | -334.02 | -365.469 | 10.917 | -54.195 | -182.379 | -18.161 | -135.205 | -107.096 | -157.095 | -4.135 | 97.857 | -113.445 | -107.183 | -0.002 | 0 | -69.585 | 1.513 | 0 | 9.991 | -10.035 | 1.535 | -0.008 | 0 | -0.004 | 1.478 | -0.25 | 5 | -0.004 | -0.01 | -0.533 | -0.397 | -0.237 | 50.987 | 0 | 2.2 | -2.25 | 0.015 | -52.006 | 0 | -0.008 | 0.054 | 0.016 | 0.751 | -0.035 | 0.673 | 0.041 | -0.644 | 0.692 | 1.172 | 0.021 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96.459 | -20.2 | 45 | 25 | -7 | 0 | 0 | 0 | 372 | -342.65 | -1,119.296 | 29.933 | -239.346 | -28.667 | 150.697 | 64.403 | -583.581 | -1,450.829 | -121.323 | 159.556 | 363.323 | 58.395 | 198.867 | 274.123 | 164.935 | 155.593 | 174.299 | -66.335 | 656.589 | 465.8 | 23 | -7.785 | 121.5 | 145.5 | 296.5 | -10 | 39.407 | 0 | 96.989 | 3.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.68 | -2.32 | -3 | 0 | 0 | 0 | -3 | -1.3 | 0 | -2 | -0.05 | 159 | -1.16 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | -0.35 | 0 | -0.852 | 0 | 0 | 0 | -1,013.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93 | 0 | 0 | 0 | -90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -2.229 | -4.022 | -1.58 | -1.487 | -1.797 | -1.364 | -1.186 | -1.348 | -6.524 | -2.083 | -24.022 | -15.833 | -4.199 | -17.402 | -20.861 | -19.647 | -55.008 | -39.469 | -46.157 | -53.225 | -78.672 | -73.018 | -43.942 | -81.166 | -139.791 | -37.621 | -26.277 | -61.501 | -71.494 | -11.844 | -20.883 | -12.661 | -15.692 | -19.004 | -10.277 | -7.625 | -6.973 | -1.687 | -1.687 | -0.238 | -1.975 | -1.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.385 | -0.475 | -0.475 | -0.514 | -0.046 | -0.141 | -0.152 | -0.178 | -23.566 | -0.669 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -1.509 | 47.467 | -5.108 | 0.1 | 0 | 0 | 549.935 | 230 | -0 | -0 | 20.311 | 22.534 | -18 | 15 | -301.914 | 97.568 | 769.883 | 10.35 | 43.444 | 11.85 | -43.95 | 40.251 | -190.18 | 1,116.113 | 144.38 | -63.88 | -304.81 | 0 | 0 | -5 | 78.28 | 93 | -99.989 | 99.989 | -49.056 | -161.684 | 257.255 | 131.685 | -1.667 | -0 | -0 | -0 | 117.389 | -0.4 | -96.989 | 0 | -105.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.536 | 0 | 0 | 0 | 0 | -0.058 | 0.058 | 0.072 | 0.093 | 0.072 | 0 | -187.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | -1.509 | 47.467 | -5.108 | 0.1 | -0.2 | 0 | 451.247 | 205.778 | 43.42 | 23.513 | -3.486 | 18.636 | -19.186 | -1.348 | 63.562 | -247.165 | -373.785 | 24.45 | -202.231 | -109.219 | 85.885 | 85.007 | -828.77 | -374.185 | -23.099 | 42.451 | -20.159 | -14.623 | 154.925 | 187.957 | 10.424 | 210.972 | 48.032 | -27.846 | 446.038 | 292.272 | 259.372 | 111.239 | 104.141 | 126.496 | 286.223 | -17.625 | 149.823 | -2.087 | -1.687 | 2.772 | -107.475 | -1.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.216 | -2.32 | -3 | -0.385 | -0.475 | -0.533 | -3.456 | -1.274 | -0.048 | -2.08 | -0.228 | -4.511 | -1.829 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 24.636 | -0.1 | 0.1 | 0 | 74.263 | 8.524 | -19.942 | -5.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -33.552 | 99.258 | -128.184 | 175.446 | 24.114 | -28.412 | -98.751 | 346.71 | 229.527 | 40.682 | 17.928 | -13.724 | -11.946 | 1.412 | -36.157 | 63.181 | -252.901 | 314.901 | -91.426 | -304.699 | 360.105 | -6.807 | 82.49 | -220.531 | 205.082 | -45.461 | 25.179 | -168.334 | -114.452 | 29.779 | 148.736 | -322.743 | 289.716 | 10.588 | -113.941 | -35.652 | -92.472 | 212.278 | 25.897 | -54.417 | 93.623 | 99.496 | -164.854 | 79.611 | -10.129 | 95.191 | -148.038 | 190.907 | -2.069 | -1.976 | 4.388 | -2.828 | -10.083 | 3.514 | -10.689 | 20.813 | 0.02 | -0.27 | -19.782 | 20.046 | 0.003 | 0.002 | -0.868 | 0.804 | -0.007 | -0.036 | 0.066 | 0.266 | -33.216 | -0.12 | -5.25 | -0.15 | -29.785 | -0.487 | -15.447 | 16.337 | 0.597 | -3.753 | 1.357 | -5.363 | 6.735 | 0.436 | 0.622 | -0.131 | 0.04 | -0.173 | -4.736 |
Cash At End Of Period
| 766.186 | 801.854 | 702.596 | 830.78 | 655.159 | 631.045 | 659.458 | 758.209 | 411.498 | 181.971 | 141.29 | 120.589 | 134.313 | 146.259 | 144.847 | 181.004 | 117.823 | 370.724 | 55.823 | 147.249 | 451.948 | 91.842 | 98.649 | 16.159 | 236.69 | 31.608 | 77.068 | 51.89 | 220.224 | 334.675 | 304.896 | 156.16 | 478.902 | 189.186 | 178.598 | 292.539 | 328.19 | 420.663 | 208.385 | 182.488 | 236.905 | 143.282 | 43.786 | 208.64 | 129.029 | 139.157 | 43.967 | 192.005 | 1.098 | 3.167 | 5.143 | 0.755 | 3.582 | 13.666 | 10.152 | 20.841 | 0.028 | 0.008 | 0.277 | 20.06 | 0.014 | 0.011 | 0.009 | 0.877 | 0.074 | 0.081 | 0.117 | 0.051 | -0.215 | -0.211 | 0.015 | 0.614 | 0.764 | 30.549 | 31.036 | 46.483 | 30.146 | 29.548 | 33.301 | 31.945 | 37.308 | 30.574 | 30.138 | 29.533 | 29.663 | 29.623 | 29.796 |