Samhwa Paints Industrial Co., Ltd.

KRX:000390.KS

6750 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 16,161.8315,498.047-2,425.6716,482.7913,893.556800.7591,972.44213,718.08424,760.31335,531.76829,170.48915,993.56412,955.9877,948.64216,146.46310,634.3634,740.839
Depreciation & Amortization 17,189.31717,058.4617,086.78116,088.00815,763.46714,437.23214,451.04112,875.10210,641.01210,026.6037,661.2146,377.095,707.996,680.0795,626.6915,584.9545,546.857
Deferred Income Tax 00004,790.5851,018.842,901.1690000000000
Stock Based Compensation 000075.254381.494306.2420000000000
Change In Working Capital 423.208-11,704.938-47,295.5171,709.485-4,041.339-12,082.5415,163.875-24,535.194-11,254.321-2,324.663-16,813.222,072.2737,394.474-20,933.0961,183.796-17,047.017-18,728.223
Accounts Receivables -1,806.892-133.351-7,575.716-6,973.769-7,013.595-6,373.386-1,118.263-9,503.467000000000
Inventory 888.0875,461.058-26,113.245429.22210,393.025-4,319.327-15,405.52-8,507.07-3,023.981-3,869.604-4,953.215193.71-3,799.614-16,365.26-5,628.766-10,902.131-3,338.372
Accounts Payables 5,788.479-16,871.755-11,791.74112,503.525-1,493.3461,260.39929,357.44-926.159000000000
Other Working Capital -4,446.466-160.889-1,814.815-4,249.492-5,927.423-7,763.21420,569.394-16,028.124-8,230.341,544.94-11,860.0051,878.56311,194.088-4,567.8366,812.562-6,144.886-15,389.851
Other Non Cash Items 9,800.08921,371.7295,630.9349,220.165,297.1264,923.3364,518.7258,095.2895,075.8947,270.38810,404.2886,097.4485,845.1975,249.152-287.824,968.2555,669.545
Operating Cash Flow 43,574.44632,223.298-27,003.47333,500.44525,778.6499,479.11929,313.49310,153.28129,222.89750,504.09630,422.77230,540.37531,903.649-1,055.22322,669.134,140.555-2,770.982
Investing Activities:
Investments In Property Plant And Equipment -9,884.938-20,331.346-18,518.724-15,961.513-15,773.355-11,967.683-15,828.17-24,848.934-29,720.478-33,671.089-26,783.192-25,966.239-10,179.73-9,461.381-8,825.477-6,010.836-6,652.019
Acquisitions Net -282.969-644.262-20,853.106-772.9863,794.135-242.964-151.011119.718-4.403-272.811-512.496-810.152-231.937-2,883.192-1,013.311278.259471.31
Purchases Of Investments -18,690.768-3,769.483-11,618.154-31,479.679-3,693.812-31,187.739-41,474.835-4,806.042-4,615.98-5,219.525-31,561.652-2,957.182-7,226.35-69,053.756-79,088.507-105,048.785-43,124.275
Sales Maturities Of Investments 16,765.6721,583.33832,846.16411,442.084,611.45635,794.10938,118.4932,346.6314,135.3986,098.09330,494.8514,271.5747,516.62172,093.7276,845.557104,688.8142,380.984
Other Investing Activites -758.1396,569.9164,031.0162,856.433748.6691,744.55-1,471.2391,708.336-1,276.5541,188.982821.815386.15531.812,851.9361,401.016-974.191-350.585
Investing Cash Flow -12,851.142-16,591.837-14,112.805-33,915.665-10,312.907-5,859.727-20,806.761-25,480.291-31,482.016-31,876.351-27,540.675-25,075.848-9,589.587-6,452.673-10,680.722-7,066.743-7,274.585
Financing Activities:
Debt Repayment -12,188.4-63,343.366-68,210.594-87,056.732-15,359.677-29,899.882-70,206.97-41,369.438-14,118.845-38,504.301-63,166.693-61,476.712-41,988.571-100,719.513-73,260.216-44,842.335-68,017.628
Common Stock Issued 00-8.9338,575.9101,198.3713,999.99313,585.2351,040.161124.7419.95882.417116.23585.2394,192.95453,126.639184.926
Common Stock Repurchased 00-0.006-2,051.29-1,495.302-10,542.951-4.481-8,814.677-660.19235,855.92768,208.70667,724.934-1,673.357-1,425.792-926.135-1,672.4-394.224
Dividends Paid -5,897.393-2,361.323-3,479.302-2,849.507-2,861.227-4,207.665-6,970.835-10,628.486-8,668.932-6,498.729-5,290.454-5,114.775-3,649.968-5,283.083-3,038.581-3,123.415-3,651.753
Other Financing Activities -1,114.91350,195.64799,218.15592,430.68411,694.36545,587.30962,495.948,272.30621,132.905538.0792,169.9181,09131,066.632113,818.44258,297.97-0.00179,948.175
Financing Cash Flow -19,200.706-15,509.04227,519.329,049.065-8,021.8412,135.182-10,686.3931,044.94-1,274.902-8,484.2841,941.4283,106.865-16,129.0296,475.293-14,734.0083,488.4888,069.496
Other Information:
Effect Of Forex Changes On Cash -155.043-590.954-11.598-62.949-53.35111.077-86.394-0.151181.731-16.967-62.492-4.9251.29121.901-107.558589.646160.161
Net Change In Cash 11,367.555-468.536-13,608.5568,570.8967,390.555,765.651-2,266.055-14,282.221-3,352.2910,126.4954,761.0328,566.4666,186.324-1,010.702-2,853.1581,151.946-1,815.91
Cash At End Of Period 43,605.49432,237.93932,706.47446,315.0337,744.13530,353.58524,587.93426,853.98941,136.2144,488.50134,362.00629,600.97421,034.50811,720.95612,731.65815,584.81614,432.87