Samhwa Paints Industrial Co., Ltd.
KRX:000390.KS
7280 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 43,605.494 | 32,237.939 | 32,706.474 | 46,315.03 | 37,744.135 | 30,353.585 | 24,587.934 | 26,853.989 | 41,136.21 | 44,488.501 | 34,362.006 | 29,600.974 | 21,034.508 | 11,606.357 | 12,649.593 | 15,546.136 | 14,432.87 |
Short Term Investments
| 4,734.454 | 3,284.026 | 909.048 | 22,068.772 | 1,941.308 | 2,629.092 | 7,212.778 | 3,776.405 | 3,231.378 | 11,831.735 | 12,516.48 | 5,199.502 | 4,272.796 | 4,361.044 | 6,576.249 | 4,469.136 | 4,713.154 |
Cash and Short Term Investments
| 48,339.948 | 35,521.965 | 33,615.522 | 68,383.802 | 39,685.443 | 32,982.677 | 31,800.712 | 30,630.393 | 44,367.588 | 56,320.236 | 46,878.486 | 34,800.476 | 25,307.304 | 15,967.401 | 19,225.842 | 20,015.272 | 19,146.024 |
Net Receivables
| 150,073.055 | 151,420.497 | 156,182.314 | 146,371.87 | 142,703.53 | 135,174.732 | 127,371.288 | 127,668.1 | 120,524.188 | 123,039.748 | 122,649.913 | 107,586.1 | 111,188.107 | 109,724.127 | 98,421.269 | 98,749.894 | 95,919.203 |
Inventory
| 97,579.657 | 101,003.724 | 113,195.332 | 90,212.428 | 93,191.272 | 106,742.531 | 102,999.751 | 89,638.33 | 83,703.661 | 82,195.783 | 81,690.776 | 78,465.756 | 80,172.733 | 76,326.67 | 61,478.276 | 56,547.018 | 46,806.512 |
Other Current Assets
| 2,308.642 | 0.001 | 247.034 | 245.515 | 248.278 | 285.237 | -0.001 | 0.001 | 0.001 | -0.001 | 0 | 0 | -0 | 0.002 | -0.001 | -79.288 | -78.615 |
Total Current Assets
| 298,301.302 | 287,946.187 | 303,240.202 | 305,213.615 | 275,828.523 | 275,185.176 | 262,171.75 | 247,936.824 | 248,595.438 | 261,555.766 | 251,219.175 | 220,852.333 | 216,668.144 | 202,018.2 | 179,125.386 | 175,232.896 | 161,793.124 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 243,737.979 | 253,487.917 | 262,447.68 | 258,280.508 | 252,420.206 | 241,938.124 | 234,298.102 | 233,472.814 | 223,792.02 | 204,814.79 | 187,460.271 | 167,726.362 | 151,146.353 | 150,601.483 | 149,553.897 | 68,014.146 | 63,588.737 |
Goodwill
| 298.834 | 298.834 | 2,318.395 | 2,318.395 | 1,479.083 | 1,479.083 | 1,059.363 | 1,220.522 | 164.673 | 3.514 | 3.514 | 3.514 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7,898.477 | 6,890.695 | 6,882.817 | 5,916.811 | 6,523.754 | 6,658.805 | 6,877.424 | 6,993.244 | 7,100.12 | 7,888.017 | 6,149.396 | 6,950.258 | 7,583.578 | 3,183.652 | 2,810.426 | 963.175 | 986.124 |
Goodwill and Intangible Assets
| 8,197.311 | 7,189.53 | 9,201.212 | 8,235.206 | 8,002.837 | 8,137.888 | 7,936.787 | 8,213.766 | 7,264.793 | 7,891.532 | 6,152.91 | 6,953.772 | 7,583.578 | 3,183.652 | 2,810.426 | 963.175 | 986.124 |
Long Term Investments
| 35,592.632 | 7,998.273 | 12,531.301 | -8,928.677 | 12,473.7 | 15,224.087 | 17,377.636 | 21,718.255 | 18,096.583 | 9,719.561 | 8,252.896 | 14,181.857 | 14,621.413 | 16,667.419 | 11,223.304 | 8,980.29 | 5,121.336 |
Tax Assets
| 1,344.652 | 929.95 | 597.789 | 787.063 | 852.964 | 1,546.209 | 1,131.92 | 14,966.563 | 14,184.337 | 21,088.107 | 22,485.857 | 15,013.216 | 12,149.039 | 2,391.464 | 1,683.488 | 1,570.123 | 1,538.067 |
Other Non-Current Assets
| 3,439.738 | 29,634.417 | 24,079.553 | 30,705.259 | 11,062.469 | 15,947.996 | 19,389.797 | 0 | 0 | -0 | -0 | 0 | -0.001 | 12,256.52 | 14,754.119 | 11,879.688 | 10,975.246 |
Total Non-Current Assets
| 292,312.312 | 299,240.087 | 308,857.534 | 289,079.359 | 284,812.177 | 282,794.303 | 280,134.242 | 278,371.399 | 263,337.734 | 243,513.99 | 224,351.934 | 203,875.208 | 185,500.381 | 185,100.538 | 180,025.234 | 91,407.422 | 82,209.51 |
Total Assets
| 590,613.614 | 587,186.274 | 612,097.736 | 594,292.974 | 560,640.7 | 557,979.48 | 542,305.992 | 526,308.223 | 511,933.172 | 505,069.756 | 475,571.109 | 424,727.541 | 402,168.526 | 387,118.739 | 359,150.621 | 266,640.317 | 244,002.633 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 84,662.479 | 83,591.491 | 101,374.766 | 112,992.16 | 100,352.198 | 101,883.064 | 99,892.473 | 70,530.765 | 71,456.924 | 76,618.265 | 75,312.18 | 65,081.292 | 63,484.822 | 55,957.371 | 43,612.017 | 29,957.239 | 34,485.424 |
Short Term Debt
| 99,428.134 | 113,165.163 | 94,674.768 | 72,639.759 | 94,039.531 | 32,739.48 | 37,024.833 | 56,331.239 | 56,042.263 | 37,092.161 | 39,642.236 | 56,807.455 | 60,707.453 | 60,972.616 | 66,828.262 | 68,130.018 | 37,706.202 |
Tax Payables
| 4,695.068 | 7,671.019 | 2,455.22 | 3,147.803 | 2,998.382 | 1,668.466 | 2,329.838 | 3,429.084 | 3,612.727 | 6,798.365 | 6,990.602 | 2,374.809 | 2,659.844 | 935.297 | 1,471.11 | 2,847.794 | 746.877 |
Deferred Revenue
| 902.628 | 735.484 | 22,043.387 | 22,273.048 | 23,265.095 | 1,668.466 | 17,554.612 | 19,115.634 | 18,893.59 | 22,792.196 | 22,184.912 | 14,160.113 | 11,428.487 | 935.297 | 6,927.686 | 9,970.921 | 7,088.944 |
Other Current Liabilities
| 29,195.483 | 27,653.061 | -0.001 | -0 | -0.001 | 16,647.919 | 0 | -0 | -0.001 | 0 | -0 | 0.001 | 0 | 7,521.457 | 0.001 | -0.001 | 0.001 |
Total Current Liabilities
| 214,188.723 | 225,145.199 | 218,092.92 | 207,904.967 | 217,656.823 | 152,938.928 | 154,471.919 | 145,977.638 | 146,392.776 | 136,502.622 | 137,139.328 | 136,048.861 | 135,620.763 | 125,386.741 | 117,367.966 | 108,058.177 | 79,280.571 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 47,295.38 | 45,670.951 | 80,787.213 | 75,057.084 | 42,314.445 | 102,624.28 | 77,776.624 | 67,062.91 | 59,262.886 | 69,612.923 | 68,137.612 | 46,550.913 | 36,891.166 | 38,908.137 | 19,723.179 | 35,082.963 | 49,465.072 |
Deferred Revenue Non-Current
| 1,662.933 | 0 | 1,895.42 | 2,232.249 | 1,621.826 | 2,625.896 | 245 | 1,226.341 | 2,297.951 | 1,737.219 | 1,409.174 | 2,797.33 | 1,693.328 | 1,689.42 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14,476.903 | 14,482.138 | 15,400.175 | 16,783.567 | 16,880.151 | 18,011.27 | 17,400.176 | 16,319.607 | 16,160.069 | 17,554.91 | 18,023.619 | 17,605.889 | 18,290.531 | 19,246.702 | 19,126.828 | 241.761 | 0 |
Other Non-Current Liabilities
| 3,936.063 | 2,163.029 | 0.001 | -0.001 | 0.001 | -0 | -0 | 0 | -0 | -0.001 | -0 | -0 | 0.001 | -0.001 | 2,316.82 | 2,477.496 | 2,504.392 |
Total Non-Current Liabilities
| 67,371.28 | 62,316.117 | 98,082.808 | 94,072.899 | 60,816.422 | 123,261.445 | 95,421.8 | 84,608.857 | 77,720.906 | 88,905.051 | 87,570.404 | 66,954.132 | 56,875.026 | 59,844.258 | 41,166.827 | 37,802.22 | 51,969.464 |
Total Liabilities
| 281,560.003 | 287,461.316 | 316,175.727 | 301,977.867 | 278,473.245 | 276,200.374 | 249,893.719 | 230,586.496 | 224,113.683 | 225,407.673 | 224,709.732 | 203,002.993 | 192,495.788 | 185,231 | 158,534.794 | 145,860.397 | 131,250.035 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,601.735 | 13,601.735 | 13,601.735 | 13,407.369 | 13,219.376 | 13,219.376 | 13,098.214 | 12,694.337 | 11,334.285 | 11,200 | 11,200 | 11,200 | 11,200 | 11,200 | 11,200 | 11,200 | 11,200 |
Retained Earnings
| 234,424.742 | 274,685.207 | 270,826.049 | 276,413.359 | 231,109.06 | 230,801.993 | 276,211.381 | 280,537.521 | 277,742.563 | 261,180.449 | 233,340.926 | 209,333.89 | 199,430.603 | 90,194.589 | 87,529.566 | 74,440.879 | 66,900.595 |
Accumulated Other Comprehensive Income/Loss
| 52,597.755 | 52,417.626 | 52,158.991 | 46,951.095 | 48,590.827 | 45,448.742 | 44,896.769 | 47,130.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,683.24 | -42,180.314 | -41,845.015 | -45,514.483 | -12,008.932 | -8,549.775 | -42,446.298 | -45,357.907 | -1,595.482 | 7,156.799 | 6,199.694 | 1,121.835 | -957.866 | 100,493.15 | 101,886.261 | 35,139.041 | 34,652.003 |
Total Shareholders Equity
| 308,307.472 | 298,524.253 | 294,741.76 | 291,257.34 | 280,910.331 | 280,920.335 | 291,760.066 | 295,004.858 | 287,481.366 | 279,537.248 | 250,740.62 | 221,655.726 | 209,672.737 | 201,887.739 | 200,615.827 | 120,779.92 | 112,752.598 |
Total Equity
| 309,053.611 | 299,724.958 | 295,922.009 | 292,315.107 | 282,167.454 | 281,779.106 | 292,412.273 | 295,721.727 | 287,819.489 | 279,662.083 | 250,861.377 | 221,724.549 | 209,672.737 | 201,887.739 | 200,615.827 | 120,779.92 | 112,752.598 |
Total Liabilities & Shareholders Equity
| 590,613.614 | 587,186.274 | 612,097.736 | 594,292.974 | 560,640.7 | 557,979.48 | 542,305.992 | 526,308.223 | 511,933.172 | 505,069.756 | 475,571.109 | 424,727.541 | 402,168.526 | 387,118.739 | 359,150.621 | 266,640.317 | 244,002.633 |