Midea Group Co., Ltd.

SZSE:000333.SZ

52.51 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22008 Q12007 Q42007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 101,949.93495,952.30681,673.84668,099.57871,734.91958,975.17355,270.09963,154.76276,701.93869,846.8671,875.55655,870.70963,426.72686,223.8781,210.48266,489.54353,027.19478,514.85670,916.84152,428.38735,890.08829,004.07227,888.2842,488.84545,087.75655,377.98148,274.241,657.43734,219.01835,292.09827,169.11824,494.56726,787.68616,765.10316,972.82912,596.65518,470.67111,685.2559,609.3210,180.85817,871.56527,924.14518,243.619,245.07819,032.44418,492.33814,267.05118,648.93317,097.18510,919.09115,711.70116,479.35913,999.87114,996.7639,405.37513,494.36412,078.8687,410.6026,371.4117,367.7275,002.1664,645.1464,862.3935,413.8594,219.2943,223.9622,256.392
Short Term Investments 56,173.6561,979.85765,730.58910,961.0118,194.0017,949.3263,284.5933,521.6073,265.6415,759.645,879.20211,219.5714,223.66817,847.02328,239.6012,354.7881,469.2631,230.9721,087.351923.6363,433.4015,170.374-1,617.953-1,422.575-1,363.935-1,659.089-1,642.156-1,554.478-1,597.379-1,587.012-1,153.961-813.849-858.345-861.642-932.162-902.44-950.534026,919.525226.09287.04793.344759.565609.178540.479355.588231.5539.81164.596167.404195.431239.247162.604226.12172.223536.605453.304509.302388.404135.516157.14291.022-663.263124.7516.82157.418107.35
Cash and Short Term Investments 158,123.5997,932.163147,404.43579,060.58979,928.9266,924.49958,554.69266,676.36979,967.57975,606.577,754.75867,090.2867,650.394104,070.893109,450.08368,844.33154,496.45779,745.82872,004.19253,352.02339,323.48934,174.44627,888.2842,488.84545,087.75655,377.98148,274.241,657.43734,219.01835,292.09827,169.11824,494.56726,787.68616,765.10316,972.82912,596.65518,470.67111,685.2559,609.3210,406.9517,958.61128,017.4919,003.16519,854.25619,572.92218,847.92614,498.60118,688.74417,161.78111,086.49415,907.13216,718.60614,162.47515,222.8839,577.59814,030.96912,532.1727,919.9046,759.8157,503.2435,159.3064,936.1684,862.3935,538.614,226.1143,381.3792,363.742
Net Receivables 94,826.7484,119.31778,792.51968,927.3870,387.36168,966.25958,265.4761,686.39261,668.657,739.2651,521.11958,524.82159,453.2454,038.40951,579.72650,460.25549,116.95335,857.92736,154.67841,191.20845,393.68944,485.11237,353.92138,107.29341,545.08838,913.7133,066.08637,476.04934,836.51230,485.53724,022.31126,593.16230,874.77531,329.47225,509.65540,598.58442,956.01744,369.93829,263.03131,556.11633,938.42936,331.65425,562.6530,068.83528,992.48833,119.13325,174.82633,343.97333,581.85433,856.77925,746.1541,500.16942,014.49339,798.69419,439.80226,884.05627,721.13924,689.13717,767.15916,444.99415,994.2368,961.87610,395.33111,464.2939,598.4775,270.7267,434.667
Inventory 44,405.16545,011.31550,655.44933,379.15433,693.04533,356.96146,044.89736,554.19536,750.83841,761.06545,924.43933,198.14634,499.52531,496.63831,076.52924,130.75221,714.79324,358.54732,443.39924,004.60824,106.60424,090.06229,645.01824,424.93523,723.33826,507.60429,444.16623,752.87820,885.03821,977.29715,626.89710,434.3539,559.2329,931.00310,448.9378,565.32210,209.85311,029.45215,020.0310,970.97510,056.01612,054.39115,197.7249,761.2618,787.52512,139.74513,350.00110,711.80311,390.32515,478.94916,343.29620,438.59918,402.91618,282.76319,749.98111,703.669,802.08212,109.51710,536.8167,018.6335,535.3997,245.7639,095.1839,159.7288,289.1469,468.5614,691.193
Other Current Assets 4,432.10364,596.5914,468.57791,894.35596,292.39104,929.95998,234.212104,972.66497,430.05688,154.02973,664.189100,324.298,036.7257,967.49949,548.987102,045.65105,508.52975,881.63475,880.42381,539.29290,137.47897,912.7587,802.21970,493.55761,850.37553,641.13559,026.22460,463.56862,191.59758,283.06753,802.99452,164.91649,612.55452,198.26140,436.28537,619.01535,973.30634,907.87632,534.69330,236.01523,446.934,994.0555,563.1935,747.1944,820.2883,211.9492,538.7622,612.1364,018.7212,854.9362,050.001407.51438.885412.581432.681260.403226.873408.647265.548202.817261.452257.626114.052140.59490.814197.673199.523
Total Current Assets 301,787.598291,659.386281,320.98273,261.478280,301.716274,177.678261,099.271269,889.62275,817.073263,260.854248,864.505259,137.447259,639.879247,573.439241,655.325245,480.988230,836.732215,843.936216,482.692200,087.131198,961.26200,662.37182,689.438175,514.63172,206.557174,440.43169,810.676163,349.932152,132.165146,037.999120,621.32113,686.998116,834.247110,223.83993,367.70699,379.576107,609.847101,992.52286,427.07583,170.05585,399.98681,397.5965,326.73265,431.54662,173.22367,318.75255,562.19165,356.65666,152.68163,277.15960,046.57979,064.88375,018.76873,716.92149,200.06252,879.08850,282.26645,127.20435,329.33831,169.68626,950.39221,401.43424,466.95926,303.22522,204.55118,318.33814,689.126
Non-Current Assets:
Property, Plant & Equipment, Net 39,191.03738,727.71638,667.96837,541.38836,438.91632,734.94432,266.64730,287.29929,321.34928,466.22727,841.13226,693.35926,283.64425,514.42923,716.51623,699.65423,866.39222,724.05822,859.33222,856.91222,913.92324,007.07624,514.83324,219.06423,819.18423,369.06523,480.323,369.28223,484.0923,714.70421,637.5221,887.17622,041.48619,497.08919,684.64219,438.11119,531.21419,790.84420,183.69620,119.00420,248.10120,377.22820,184.76320,630.09121,133.71421,527.7621,853.22521,673.48721,521.60921,321.85220,486.53316,598.33215,428.84414,149.81413,330.44210,859.1249,962.5869,372.6599,231.8158,921.0138,823.3238,278.3717,299.9256,965.186,011.2726,913.3565,041.95
Goodwill 29,986.89730,160.12130,858.23729,954.51930,925.07128,733.33728,548.65327,075.39127,110.12727,370.59527,874.75228,857.7429,331.7828,365.22429,557.21828,938.22728,932.7928,151.70428,207.06528,996.3129,103.91728,178.41129,100.3929,622.25328,494.16328,721.34728,903.78528,620.23328,418.16427,314.7315,730.9954,862.154,862.152,393.0662,393.0662,948.5952,957.622,931.7912,931.7912,931.0042,931.0042,931.0042,931.0043,401.313,473.0293,473.0293,473.0293,501.4153,358.1873,357.8353,295.8932,370.2042,366.4462,366.7332,366.7332,312.0192,312.0192,312.0192,312.0192,722.3412,602.3412,524.2412,111.1212,133.439729.705720.939529.518
Intangible Assets 17,550.89817,873.10918,457.73618,378.52218,953.78616,690.26516,908.91516,584.0616,774.39816,846.72317,173.07217,651.83417,837.1516,588.97915,422.39315,349.28615,630.1415,358.68215,484.17915,783.44915,915.89415,657.20316,186.67515,589.46515,034.19914,948.715,167.03616,010.08916,312.24216,655.8396,868.5385,986.2266,071.5893,371.6943,392.4023,337.8593,265.3683,380.3813,431.9583,469.533,478.6653,487.3343,325.7383,532.243,509.9273,585.0353,672.1913,613.0353,514.9043,339.713,201.2752,592.1472,585.0782,435.82,342.2722,316.3882,139.2382,131.1791,986.1411,890.1731,876.6331,860.9951,439.851,386.2641,163.7730877.568
Goodwill and Intangible Assets 47,537.79548,033.2349,315.97348,333.04149,878.85745,423.60245,457.56843,659.45143,884.52544,217.31845,047.82446,509.57447,168.9344,954.20344,979.61144,287.51344,562.9343,510.38643,691.24444,779.75945,019.81143,835.61445,287.06545,211.71843,528.36243,670.04744,070.82144,630.32244,730.40643,970.5712,599.53310,848.37610,933.7395,764.765,785.4686,286.4536,222.9886,312.1726,363.756,400.5336,409.6686,418.3376,256.7426,933.556,982.9567,058.0637,145.2197,114.456,873.0916,697.5466,497.1684,962.3514,951.5244,802.5334,709.0054,628.4064,451.2564,443.1984,298.164,612.5144,478.9734,385.2363,550.9723,519.7031,893.478720.9391,407.086
Long Term Investments 100,782.61521,488.429100,743.7759,527.29711,988.43814,352.74223,665.08618,205.06515,774.09813,716.83511,770.0589,423.94919,758.27611,702.521-474.60923,958.41522,998.9373,774.1783,453.5623,233.853607-1,585.2286,238.1476,456.9746,162.3176,179.5846,106.9056,221.8326,056.1015,627.1378,553.4258,820.1939,728.7098,818.6677,110.395,857.544,114.4122,601.5592,607.3691,548.6071,688.0311,669.606997.3011,092.8981,146.1321,314.5961,478.9981,785.9361,743.6431,626.7271,588.1271,405.4781,540.0161,976.1791,595.6771,892.4821,295.8591,392.5891,323.865362.341379.84269.9991,271.845808.9981,034.602173.733206.392
Tax Assets 13,806.34413,578.00312,771.1512,927.86412,439.90811,081.49710,244.2969,614.9369,117.5298,871.0028,192.3097,680.7517,636.7997,435.5187,208.6356,131.3376,300.8115,851.7895,768.9935,695.7365,467.2964,742.9764,421.3134,638.7954,618.0664,211.4474,023.3343,813.5863,602.2393,639.0343,030.3832,895.1452,723.0792,780.4722,223.9993,005.434,181.3754,138.5473,779.9883,533.6073,454.6212,958.4042,567.2042,291.181,967.5831,010.843792.213872.619828.919909.118722.445645.41627.7711,305.546920.7811,651.5071,543.3671,344.699902.585847.818815.144519.916695.853713.869619.341399.01761.758
Other Non-Current Assets 3,526.5284,481.7043,218.33883,428.91171,691.863,316.69649,822.39945,796.70539,189.57149,310.15146,230.27626,888.6919,723.67431,994.41643,297.1256,885.5436,096.8629,964.2379,699.5968,635.80811,064.5357,247.407550.352609.958663.315695.953614.822798.3221,011.4912,924.9434,158.534,853.7225,241.487837.762669.73379.157122.852995.283930.2111,051.059889.151952.2561,613.2821,213.5551,168.4411,011.508904.68752.845812.259947.3561,004.291,340.6851,241.3651,262.2821,204.391,535.3691,074.6621,201.102980.067831.132857.5721,043.704-17.845870.725733.888895.724579.34
Total Non-Current Assets 204,844.311206,309.082204,717.204191,758.501182,437.919166,909.481161,455.996147,563.456137,287.072144,581.533139,081.599117,196.323120,571.323121,601.087118,727.278104,962.462103,825.93285,824.64885,472.72785,202.06885,072.56578,247.84581,011.7181,136.50978,791.24478,126.09678,296.18278,833.34478,884.32779,876.38849,979.39149,304.61250,668.537,698.7535,474.22934,966.69134,172.8433,838.40633,865.01432,652.81232,689.57232,375.83231,619.29332,161.27532,398.82531,922.7732,174.33632,199.33631,779.52131,502.59930,298.56324,952.25623,789.52123,496.35621,760.29520,566.88818,327.73117,754.24716,736.49215,574.81715,354.85214,497.22612,800.75112,878.47510,292.589,102.777,296.526
Total Assets 506,631.909497,968.468486,038.184465,019.979462,739.635441,087.159422,555.267417,453.076413,104.145407,842.387387,946.104376,333.77380,211.202369,174.526360,382.603350,443.45334,662.664301,668.584301,955.419285,289.199284,033.825278,910.215263,701.148256,651.139250,997.801252,566.526248,106.858242,183.276231,016.492225,914.387170,600.711162,991.61167,502.747147,922.589128,841.935134,346.267141,782.687135,830.928120,292.088115,822.867118,089.558113,773.42196,946.02597,592.82294,572.04999,241.52287,736.52797,555.99297,932.20294,779.75890,345.142104,017.13998,808.28997,213.27770,960.35773,445.97768,609.99662,881.45152,065.8346,744.50442,305.24535,898.65937,267.70939,181.69932,497.13127,421.10821,985.652
Liabilities & Equity:
Current Liabilities:
Account Payables 84,966.34779,091.05372,530.46590,076.28485,921.45784,558.2689,805.64689,908.44594,865.54296,195.5798,735.56693,684.30495,486.63487,418.39582,180.281,407.95876,533.71667,772.63666,427.37761,375.71668,279.8865,882.69660,226.74155,822.65160,341.23362,087.43360,352.56255,618.20954,333.12452,674.36643,841.89942,868.65941,131.23841,116.63434,527.20440,854.36442,058.83139,242.79932,785.95125,198.50424,629.10327,830.69923,816.57822,934.38924,136.79527,010.77725,016.98328,539.1831,099.06929,202.44528,342.90437,490.9738,342.75636,210.25825,209.41325,765.3423,869.20822,955.08818,589.26715,788.7315,173.4512,331.15113,997.25815,849.87212,378.88411,738.7019,540.587
Short Term Debt 52,109.89640,215.46245,073.45432,948.83441,087.70928,038.02412,410.10610,450.13838,440.27540,696.46334,508.04110,216.88413,404.43415,005.516,254.1119,353.92820,706.948,452.7487,161.9551,225.8151,473.5838,129.7068,092.8567,915.0248,017.9511,563.062,720.7074,583.90132,469.66132,302.0283,182.9714,869.77715,257.66810,312.4114,572.7175,767.46110,478.4138,465.8036,682.77911,643.23918,619.48116,411.12210,579.25214,779.32114,837.8614,260.3869,026.91511,168.6810,170.4659,581.3526,644.64910,359.52910,285.3758,709.9575,374.3894,850.0474,693.7414,368.6194,077.762,215.5624,711.9573,611.1053,757.4554,548.714,608.3193,305.3271,858.92
Tax Payables 3,785.9216,967.5113,477.2536,587.526,343.7515,887.6534,955.3353,951.8264,451.694,510.5435,404.2674,333.3434,748.2424,667.5495,758.0584,472.6484,899.7084,195.2445,096.2673,930.323,918.3913,694.3023,875.2984,227.3684,355.5753,850.4493,544.1542,813.1293,614.7643,571.0912,364.4462,798.0832,710.4693,409.0621,607.1812,548.9774,124.9424,908.1013,280.1512,387.092,792.3372,620.2861,028.0151,959.5451,790.6731,558.056917.645122.873-493.926-839.005-1,070.728-96.221184.743870.163-407.0061,370.4481,468.803979.375354.503497.896866.91264.536180.06-58.50340.697-361.229-10.68
Deferred Revenue 34,683.76937,555.32241,765.47548,443.36849,148.50228,415.51427,960.03824,166.17424,331.59426,513.52141,379.91635,646.65435,561.95434,363.20335,863.95329,535.25329,455.0625,762.73315,422.52112,804.45912,171.33610,974.59313,810.11613,918.31512,616.66310,968.04112,351.53510,209.78410,133.5929,226.8167,343.7857,845.7247,159.7926,410.4125,189.395,669.8597,241.3447,654.0836,902.6425,898.2416,056.3175,761.5284,659.8255,317.5314,972.2794,987.1725,002.8156,243.9785,654.6962,231.2811,770.7833,096.9892,537.9843,153.481,966.3082,905.1052,786.5062,136.4621,931.4021,652.7622,036.2391,431.2391,522.6221,203.3121,318.92431.686484.032
Other Current Liabilities 104,605.6397,134.60691,876.32772,366.5175,314.1281,159.31376,165.95175,297.97475,378.49569,036.91848,227.95349,188.67552,196.84151,057.77649,852.23954,038.60549,404.15438,254.70555,306.63153,999.50951,999.07950,696.78348,101.37545,664.55843,200.3844,341.47143,667.05344,506.59940,775.11439,210.78834,815.34529,612.78329,417.87328,317.68627,714.53827,444.11228,846.28829,675.81926,771.47727,620.91724,842.91619,982.86517,591.72615,399.73112,707.85115,405.89211,763.45113,696.02613,454.69216,431.67515,510.86113,535.20612,957.17713,626.8519,759.15213,759.2412,791.64111,420.9628,078.8678,883.5135,841.3626,498.2636,316.8076,376.5334,963.0562,953.3092,937.857
Total Current Liabilities 276,365.642253,996.443251,245.721243,834.996251,471.788222,171.111206,341.741199,822.731233,015.906232,442.472222,851.476188,736.517196,649.863187,844.874184,150.502184,335.744176,099.87140,242.822144,318.484129,405.499133,923.878135,683.778130,231.088123,320.548124,176.227118,960.005119,091.857114,918.493137,711.491133,413.99889,18485,196.94392,966.57186,157.14372,003.84979,735.79688,624.87685,038.50573,142.84970,360.90174,147.81769,986.21356,647.38258,430.97356,654.78561,664.22650,810.16459,647.86360,378.92257,446.75352,269.19764,482.69464,123.29261,700.54642,309.26147,279.73144,141.09740,881.13232,677.29628,540.56727,763.00823,871.75825,594.14127,978.42723,269.17818,429.02314,821.396
Non-Current Liabilities:
Long Term Debt 43,070.30949,226.83649,356.70543,947.61744,079.77348,373.32455,357.04460,192.66731,241.03223,964.96921,267.57250,054.89350,819.66448,332.36242,827.28737,060.97837,136.64641,368.98841,298.37742,314.46942,490.03634,913.36632,091.43932,692.84130,276.18937,102.96537,539.37937,696.2358,749.8588,836.4537,073.1176,727.6896,683.34686.86290.0617.417169.076170.372172.231183.843840.678970.41864.181914.2131,558.1032,336.0693,537.7255,559.7536,978.9477,339.0077,791.69710,140.7596,456.9117,267.8265,850.2934,619.7624,743.2284,152.4922,603.3762,117.81,554.128705.7119516540540520
Deferred Revenue Non-Current 1,740.5731,752.4081,734.9321,997.7741,772.2481,870.6831,721.0921,742.9041,531.431,197.5871,228.4591,103.6151,042.276823.607779.729720.83785.578623.746617.155559.771587.238682.961647.583568.855559.456563.506536.443647.849589.506500.877502.316470.765440.253476.181479.352369.315371.493343.744342.236856.341720.419882.78552.0742.0742.5498.65712.5952.2532.2476.954000000055.43500007.0727.17900-4.49
Deferred Tax Liabilities Non-Current 4,911.9354,832.5885,098.284,987.5235,081.7274,720.2484,647.6734,424.5774,496.9924,835.7994,950.2455,373.265,382.4134,975.9145,223.9544,695.7884,726.7274,291.9924,556.0024,677.5014,551.2994,420.3664,422.0744,087.2284,014.513,988.293,972.8234,381.4254,519.8724,608.4691,831.9731,675.7651,687.54523.93740.46422.85825.52627.74925.91766.30753.00362.525123.798144.423108.08892.00986.15852.47129.95937.98844.16466.66849.92455.2175.3497.61184.917105.90686.95353.89360.66655.16559.99160.71001.009
Other Non-Current Liabilities 4,258.0824,292.9572,567.9651,989.8122,091.5842,507.0582,563.9152,406.7832,420.3152,538.972,823.2762,760.0172,862.22,828.6413,164.0313,501.1183,551.7423,559.4743,669.3043,970.0233,879.3713,741.7623,854.4473,998.3954,032.8174,044.6284,041.1854,285.5454,450.8734,124.333,032.6092,973.0943,065.904196.041196.587140.249142.291871.823877.399180.655169.538166.606178.028107.607143.926139.529124.401139.90394.976140.06694.512132.156116.327111.305177.298173.235166.407113.378117.063106.004107.45115.88454.57246.68839.2617.43220
Total Non-Current Liabilities 53,980.89960,104.78958,757.88252,922.72653,025.33257,471.31364,289.72468,766.93139,689.76932,537.32530,269.55259,291.78560,106.55356,960.52451,995.00145,978.71446,200.69349,844.250,140.83851,521.76451,507.94443,758.45541,015.54341,347.31938,882.97245,699.38946,089.8347,011.05418,310.10918,070.12912,440.01511,847.31311,877.048783.021806.464539.84708.3861,413.6871,417.7841,287.1451,783.6372,082.3261,218.0811,168.3171,812.6672,576.2643,760.8785,754.3817,106.137,524.0157,930.37310,339.5836,623.1627,434.3416,102.9314,890.6084,994.5534,427.2112,807.3922,277.6961,722.243876.759316.635279.577444.26422.43236.519
Total Liabilities 330,346.541314,101.232310,003.603296,757.722304,497.12279,642.424270,631.465268,589.662272,705.675264,979.797253,121.028248,028.302256,756.416244,805.398236,145.503230,314.458222,300.563190,087.022194,459.322180,927.263185,431.822179,442.233171,246.631164,667.867163,059.199164,659.394165,181.687161,929.547156,021.6151,484.127101,624.01597,044.256104,843.61986,940.16472,810.31380,275.63689,333.26286,452.19374,560.63371,648.04775,931.45472,068.53957,865.46259,599.2958,467.45264,240.4954,571.04265,402.24467,485.05264,970.76960,199.5774,822.27770,746.45469,134.88748,412.19252,170.33949,135.6545,308.34235,484.68830,818.26329,485.25124,748.51625,910.77628,258.00423,713.43818,851.45514,857.915
Equity:
Preferred Stock 000000000000001,536.2731,190.4151,007.5281,294.983711.554852.782859.7381,291.5121,332.153651.947644.57931.306244.69200177.5710605.8970441.1131,071.151945.674559.541681.225774.299588.011361.165304.958279.73303.821312.566311.961000000000000000000000
Common Stock 6,980.1526,969.7777,025.7697,030.7717,022.1817,024.1976,997.2737,000.7836,997.3296,999.8156,986.5646,984.2377,048.1487,047.6867,029.9767,025.7467,009.7466,999.4676,971.96,962.2286,938.9036,603.4236,663.0316,644.6576,626.9126,584.0236,561.0536,548.1636,519.6376,465.6776,458.7676,450.5526,424.9344,267.3914,266.8394,265.7154,290.1234,215.8084,215.8084,215.8084,215.8081,686.3231,686.3231,686.3231,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000500
Retained Earnings 136,152.799145,260.495136,284.347130,207.384120,723.905127,737.747119,679.202115,845.99107,340.604110,180.32102,982.76399,470.94391,021.81993,547.75387,074.45383,603.62675,519.5277,528.36872,713.63171,186.93865,058.0464,893.47258,762.31557,628.68952,665.29652,883.46647,627.23546,637.88642,451.03642,457.97838,105.39137,216.95233,905.45133,437.07929,529.82728,570.04325,882.11325,156.45121,814.31620,885.29918,542.47517,843.83815,304.98914,508.67113,137.47111,512.17210,490.63610,181.9049,552.1248,431.1329,003.7458,312.3467,866.8078,203.9637,683.9037,203.726,493.8935,283.4074,892.9735,036.7644,845.963,908.163,349.1583,197.7672,622.1742,411.1841,806
Accumulated Other Comprehensive Income/Loss 14,643.06827,920.16915,058.22432,394.98515,216.20632,524.33815,685.12831,610.7414,556.47229,746.19713,998.43326,264.20411,522.230,333.386-1,536.273-1,190.415-1,007.528-1,294.983-711.554-852.782-859.738-1,291.512-1,332.153-651.947-644.579-31.306-244.69219.74922.807-177.57113.125-605.897205.563-441.113-1,071.151-945.674-559.541-681.225-774.299-588.011-361.165-304.958-279.73-303.821-312.566-311.961000000000000000000000
Other Total Stockholders Equity 7,021.572-7,651.7344,510.485-13,406.2493,406.301-14,933.944573.633-15,225.644770.885-14,624.578900.364-14,188.8473,648.242-13,396.19823,411.83122,249.06422,449.84421,477.00621,983.63220,091.99220,592.03618,113.30617,646.7718,591.16320,009.58519,758.49319,549.14918,011.7917,320.53716,610.11616,549.6414,717.67414,797.1516,153.10915,405.18614,845.56315,982.50613,566.9613,440.37612,986.90112,969.22715,591.40515,856.11815,756.7572,772.2542,760.1682,822.8942,610.4862,360.9182,420.9532,490.5353,521.8173,622.7163,587.2072,348.9512,103.4661,793.6061,798.3111,856.481,267.041262.358268.877519.246500.404630.488635.545418.099
Total Shareholders Equity 164,797.591172,498.707162,878.825156,226.891146,368.593152,352.338142,935.236139,231.869129,665.29132,301.754124,868.124118,530.537113,240.409117,532.627117,516.26112,878.436104,979.11106,004.841101,669.16398,241.15892,588.97989,610.20183,072.11682,864.50979,301.79379,225.98273,737.43771,217.58866,314.01765,533.77161,126.92358,385.17855,333.09853,857.57949,201.85247,681.3246,154.74142,939.21939,470.538,088.00835,727.51135,121.56632,847.43131,951.75116,909.72515,272.3414,313.53113,792.39112,913.04111,852.08512,494.28112,834.16312,489.52412,791.1711,032.85410,307.1879,287.4998,081.7187,749.4537,303.8056,108.3185,177.0374,868.4034,698.1714,252.6624,046.7292,724.099
Total Equity 176,285.368183,867.236174,299.649168,262.257158,242.515161,444.735151,923.802148,863.414140,398.47142,862.59134,825.076128,305.468123,454.786124,369.128124,237.1120,128.992112,362.101111,581.562107,496.097104,361.93698,602.00399,467.98292,454.51791,983.27287,938.60287,907.13282,925.17180,253.72974,994.89274,430.2668,976.69665,947.35462,659.12860,982.42556,031.62254,070.63152,449.42549,378.73545,731.45544,174.8242,158.10441,704.88239,080.56237,993.53136,104.59735,001.03233,165.48532,153.74830,447.1529,808.98930,145.57229,194.86228,061.83528,078.3922,548.16521,275.63819,474.34717,573.10916,581.14215,926.24112,819.99411,150.14311,356.93310,923.6968,783.6938,569.6537,127.737
Total Liabilities & Shareholders Equity 506,631.909497,968.468486,038.184465,019.979462,739.635441,087.159422,555.267417,453.076413,104.145407,842.387387,946.104376,333.77380,211.202369,174.526360,382.603350,443.45334,662.664301,668.584301,955.419285,289.199284,033.825278,910.215263,701.148256,651.139250,997.801252,566.526248,106.858242,183.276231,016.492225,914.387170,600.711162,991.61167,502.747147,922.589128,841.935134,346.267141,782.687135,830.928120,292.088115,822.867118,089.558113,773.42196,946.02597,592.82294,572.04999,241.52287,736.52797,555.99297,932.20294,779.75890,345.142104,017.13998,808.28997,213.27770,960.35773,445.97768,609.99662,881.45152,065.8346,744.50442,305.24535,898.65937,267.70939,181.69932,497.13127,421.10821,985.652