Midea Group Co., Ltd.

SZSE:000333.SZ

52.51 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 33,653.7829,810.23129,015.37627,506.54225,277.14421,650.41918,611.1915,861.91213,624.65511,646.3298,297.4966,140.896,641.379002,658.4072,616.91,596.834818.6549.298
Depreciation & Amortization 7,348.9216,507.926,182.8525,020.2565,168.2624,817.4566,695.8773,5782,852.0172,492.8582,399.7912,246.0321,806.65100799.86559.114467.294605.396404.398
Deferred Income Tax -1,931.325-2,320.981-1,427.249-799.311-1,197.662118.258-1,690.899-821.7291,503.00500000000000
Stock Based Compensation 1,245.4561,028.951,578.1691,077.55815.598942.753841.566546.914377.66176.3490000000000
Change In Working Capital 20,150.264-612.382,826.038775.03110,602.621,400.2291,124.468,267.78312,080.99611,161.3734,435.915-2,868.577-4,260.88100630.668-836.3440.142493.399362.234
Accounts Receivables -9,747.941-19,423.895-5,453.539-16,538.695-1,445.679-17,867.374-10,314.517-841.8623,769.036-9,098.389-4,873.219-1,894.86300000000
Inventory 206.064-423.933-15,201.834-1,803.072-2,670.712-77.387-7,730.304-3,741.6834,656.838118.729-1,865.9592,963.818-2,674.056003,268.863-3,270.986-1,583.986-1,092.325-1,732.995
Accounts Payables 29,692.14121,556.42924,908.6619,916.10915,916.67319,226.73220,860.1813,673.0572,152.11700000000000
Other Working Capital 0-2,320.981-1,427.249-799.311-1,197.6621,477.6168,854.76412,009.4667,424.15811,042.6446,301.874-5,832.395-1,586.82500-2,638.1952,434.6451,624.1291,585.7242,095.229
Other Non Cash Items -1,435.218244.088-3,083.482-4,022.951-2,075.5583,867.6793,865.4072,018.4680.943-512.049-5,079.0062,571.223-80.95400330.665-189.933311.286520.411182.379
Operating Cash Flow 63,238.84434,657.82835,091.70429,557.11738,590.40427,861.0824,442.62326,695.00926,764.25424,788.51110,054.1968,089.5674,106.195004,419.62,149.7412,415.5552,437.8061,498.308
Investing Activities:
Investments In Property Plant And Equipment -6,314.051-7,352.115-6,825.357-4,656.582-3,451.856-5,611.851-3,218.402-2,323.43-3,130.932-2,678.179-2,115.389-2,818.902-6,782.074-6,050.451-2,047.096-3,167.619-2,371.632-795.35-2,621.969-1,665.437
Acquisitions Net 427.005-947.319-1,840.422-1,002.992-203.057-290.247-25,850.17-2,627.357-283.731-2.368242.099-1,961.053-2,879.09528.7562,208.9563,265.6312,491.293974.912,621.9691,665.519
Purchases Of Investments -146,998.174-108,149.195-105,347.246-176,621.347-108,457.398-80,713.83-94,967.122-90,880.725-59,315.666-28,800.775-34.2212,923.0056,867.421-1,375.949-2,376.318-2,652.803-601.266-1,390.168-387.565-443.186
Sales Maturities Of Investments 116,074.693102,364.811127,276.425146,696.71488,879.19167,809.5787,854.98575,859.26944,150.8581,345.4341,013.935678.808645.8151,447.7111,077.986148.376860.387146.841181.592366.385
Other Investing Activites 263.663574.308336.186273.544125.419164.071,441.101191.159590.2781,273.491426.895104.10385.34765.59161.8698.012119.661179.56-00.082
Investing Cash Flow -36,546.864-13,509.5113,599.586-35,310.663-23,107.701-18,642.288-34,739.608-19,781.084-17,989.193-28,862.397-466.682-3,997.044-8,930.007-5,913.1-3,183.569-5,574.034-1,992.851-1,859.117-2,827.942-1,742.156
Financing Activities:
Debt Repayment -774.059-44,920.787-24,225.351-39,354.338-8,643.875-3,378.492-36,074.251-28,960.643-29,352.243-40,654.309-33,633.403-27,451.309-21,783.764-10,400.899-9,662.04-10,380.835-2,316.528-2,192.972-2,576.456-1,482.5
Common Stock Issued -1,553.8522,637.02113,665.7442,798.4680000000000000000
Common Stock Repurchased -257.576-2,637.021-13,665.744-2,798.4680000-999.99800000000000
Dividends Paid -17,144.264-11,652.025-11,052.729-11,122.406-8,553.897-8,487.224-7,092.892-5,483.035-4,355.486-3,522.543-651.665-1,404.694-2,153.672-1,307.687-1,445.49-882.726-397.465-460.765-553.535-231.233
Other Financing Activities 1,810.31447,526.7275,487.9950,995.21814,774.539-1,521.44862,818.78834,603.5924,831.07636,766.72228,920.93923,955.78534,196.90415,841.65112,499.91213,846.7894,043.6442,216.6833,926.6281,917.698
Financing Cash Flow -17,919.437-10,854.881-31,204.539-756.295-3,273.601-13,387.16419,651.645159.912-8,876.653-7,410.13-5,364.129-4,900.21710,259.4684,133.0651,392.3822,583.2281,329.651-437.053796.637203.965
Other Information:
Effect Of Forex Changes On Cash -17.251288.492-485.22-383.411280.376289.001-36.737252.57616.669-7.619-3.591-2.321-0.465-7.036-6.653-7.610000
Net Change In Cash 26,403.74710,581.92917,001.531-6,893.25212,489.478-3,879.3719,317.9237,326.413-84.923-11,491.6354,219.795-810.0165,435.192,944.621,726.265-2,802.7771,486.541119.384406.501-39.882
Cash At End Of Period 81,673.84651,131.96840,550.03923,548.50830,441.7617,952.28221,831.65312,513.735,187.3175,272.23816,763.87412,544.0795,435.199,405.3756,371.4111,421.1851,486.5411,737.421,618.0361,211.535