The Hong Kong and China Gas Company Limited

HKEX:0003.HK

6.08 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 6,070.15,247.95,0176,007.36,965.79,420.28,336.57,451.27,412.57,211.46,853.89,901.48,068.77,086.704,957.40003,717.900000
Depreciation & Amortization 3,541.83,525.43,288.62,940.62,753.52,475.22,315.22,166.92,024.31,909.61,607.81,465.11,3111,1520708.4000449.800000
Deferred Income Tax 0-8,364.4-6,175.80000000000000000000000
Stock Based Compensation 48.9-13.536.50000000000000000000000
Change In Working Capital 847.6-1,288.2545.3201.3-3.6-577.1-1,720150.1-170.5-364.5-1,234.1518.8-1,092.795.101,232.200081.700000
Accounts Receivables 317.2-2,153.2-161.7-783.5-953.7-621.9-1,297.12-1.4-429-758.1-378.10000000000000
Inventory 166.3-401.3-385.9-216.592.844.8-422.9148.1-169.164.5-476-150.8-284.61,335.50-433.4000-74.200000
Accounts Payables 315.51,227.4985.51,102797.9618.21,673.7371.67780000000000000000
Other Working Capital 48.638.9107.499.359.4-618.2-1,673.7-371.6-77834.9-6.11,047.7-808.1-1,240.401,665.6000155.900000
Other Non Cash Items 8,518.910,625.47,9051,433.41,026.9-1,879.4-407.3-1,299-989.8-576.7-1,469.3-5,219.6-3,329.7-3,099.60-1,933.14,821.14,578.63,423-899.93,048.23,012.73,605.13,643.40
Operating Cash Flow 11,047.29,732.610,616.610,582.610,742.59,438.98,524.48,469.28,276.58,179.86,992.36,665.74,957.35,234.23,975.44,964.94,821.14,578.63,4233,349.53,048.23,012.73,605.13,643.43,430.4
Investing Activities:
Investments In Property Plant And Equipment -8,427.6-8,334.4-8,411.9-7,294.9-7,052.9-6,567-6,004.5-6,056.7-6,029.3-6,250.3-5,293.9-5,905.5-4,725.1-4,277.5-2,760.2-2,895-1,614.5-2,315.6-2,682.7-1,182.9-737.9-687.5-609.1-675.8-619.2
Acquisitions Net 2,649.81111,3673182.4221.7-1.9-100.5-118.4-1,031.9-2,141.9-2,047-1,368.5-1,935.5-117.4-244.3-71.21-116.9-285.1-1.700-60
Purchases Of Investments -157.9-732-7,414.7-1,626-909.3-2,199.2-982.5-3,037.5-750.6-216.2-1,649.5-125.3-769.7-3,391.6-1,868.4-1,978.9-3,311-2,454.8-241.9-1,090.20-828.5-2,225-1,076.2-1,085.1
Sales Maturities Of Investments 180.7547.9989.7718.8329.62,724.53,194.29191,272.91,517.9328.2719.12,102.21,6541,187.91,4022,884.22,804.251.31,0030000.40
Other Investing Activites 358.91,143.1-295.101,4932,043.42,124.11,807.3886.43,162.43,023.51,056.11,009.71,469.91,728.21,913.63,194.949.6-2,578.3380.9-958.79423,730.1-697.52,862
Investing Cash Flow -4,561.4-8,407.5-13,469.9-8,171.1-7,550.2-3,776.6-1,670.6-6,468.4-4,739-2,818.1-5,733.6-6,302.6-3,751.4-6,480.7-1,829.9-1,802.61,082.4-1,915.6-5,568.5-1,174.3-1,698.3-574896-2,455.11,157.7
Financing Activities:
Debt Repayment -2,672.2-9,250.3-12,889.7-3,702.5-2,373.9-21,272.2-9,919.9-10,192.3-10,824.6-6,706.3-5,075.8-857.4-6,451-5,578.3-402.5-2,132.9-2,713.5-9,426.4-5,538.9-4,004.3-2,724.3-364.7-917.9-2,219.9-1,448.6
Common Stock Issued -3.23,364-19.9021.109,935.3040.610.2939.8039.17.63,136.200010,912.84,445.73,257.5766.303,327.1522
Common Stock Repurchased -3.2-29.9-135.20-2,405.40-15.40-36-60.32,511.709,002.65,884.2-1,999000-1,681.2-413.8-450.6-291.4-4,361.8-393.7-463.4
Dividends Paid -6,531-6,531-6,326.6-6,025.4-5,569.9-5,063.6-4,603.2-4,185-3,805.4-3,460.6-3,146-4,242.6-2,600-2,363.7-73.5-2,193.6-2,011.5-1,933.6-1,953-1,973.3-1,982.5-1,872.8-1,815.2-1,699.4-1,553
Other Financing Activities -662.614,360.725,167.26,716.56,533.518,547.310,1998,704.310,648.58,757.694.85,679.5224.687.1-2,266.38,5831,877.18,940.535.4162.1-80.62,8251,499.41,610.1
Financing Cash Flow -10,3881,913.55,795.8-3,011.4-3,794.6-7,788.5-4,339.5-5,673-3,976.9-1,459.4-4,675.5579.5215.3-1,963.1-1,605.14,256.5-2,847.9-2,419.51,775.1-1,929.7-1,897.8-1,843.2-4,269.9513.5-1,332.9
Other Information:
Effect Of Forex Changes On Cash -257.5-554.4159.5206-49.6-131.6168.2-177.6-240.2-145.879.41.6124.788.5-13.963.332.911.2-44.6-4.90-1,977.3-1,938.8-1,694.4
Net Change In Cash -4,269.12,684.23,102-393.9-651.9-2,257.82,682.5-3,849.8-679.63,756.5-3,337.4944.21,545.9-3,121.1526.57,482.13,088.5254.7-374.4250.1-552.8595.5-1,746.1-2371,560.8
Cash At End Of Period 8,972.113,241.210,5577,4557,848.98,500.810,758.68,076.111,925.912,605.58,84912,186.411,242.29,696.312,817.412,290.94,808.81,720.31,465.61,8401,589.92,142.71,547.23,293.33,530.3