The Hong Kong and China Gas Company Limited
HKEX:0003.HK
6.05 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 3,040.2 | 2,455.7 | 3,614.4 | 1,933.2 | 3,314.7 | 817 | 4,200 | 3,340.4 | 2,666.9 | 3,076.3 | 3,889.4 | 4,574.9 | 4,845.3 | 3,808.9 | 4,527.6 | 3,065.2 | 4,386 | 3,160.2 | 4,252.3 | 3,437.5 | 3,773.9 | 3,233.8 | 3,620 | 1,795.9 | 1,795.9 | 2,060.15 | 2,060.15 |
Depreciation & Amortization
| 1,784.4 | 1,706.4 | 1,835.4 | 1,769.5 | 1,755.9 | 1,682.9 | 1,605.7 | 1,532.3 | 1,408.3 | 1,412.3 | 1,341.2 | 1,232.9 | 1,242.3 | 1,151.6 | 1,163.6 | 1,068.1 | 1,098.8 | 973.4 | 1,050.9 | 960.9 | 948.7 | 831.8 | 776 | 358.85 | 358.85 | 356.4 | 356.4 |
Deferred Income Tax
| 0 | 0 | 0 | -971 | 0 | -2,854.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 48.9 | 0 | -13.5 | 0 | 36.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 532.1 | 0 | -2,515.6 | 0 | -440.2 | 0 | -900.7 | 0 | -801.5 | 0 | -524.7 | 0 | -1,670.1 | 0 | 193.3 | 0 | -132.4 | 0 | -329.6 | 0 | -1,234.1 | 0 | -264.45 | -264.45 | 0 | 0 |
Accounts Receivables
| 0 | 317.2 | 0 | -2,153.2 | 0 | -161.7 | 0 | -783.5 | 0 | -953.7 | 0 | -621.9 | 0 | -1,297.1 | 0 | 2 | 0 | -1.4 | 0 | -429 | 0 | -758.1 | 0 | -189.05 | -189.05 | 0 | 0 |
Change In Inventory
| 0 | 166.3 | 0 | -401.3 | 0 | -385.9 | 0 | -216.5 | 0 | 92.8 | 0 | 44.8 | 0 | -422.9 | 0 | 148.1 | 0 | -169.1 | 0 | 64.5 | 0 | -476 | 0 | -75.4 | -75.4 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 48.6 | 0 | 38.9 | 0 | 107.4 | 0 | 99.3 | 0 | 59.4 | 0 | 52.4 | 0 | 49.9 | 0 | 43.2 | 0 | 38.1 | 0 | 34.9 | 0 | -6.1 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -111.5 | 4,720.9 | 3,798 | 5,365.4 | 2,644.7 | 6,300.8 | 2,587.4 | 4,636.6 | 2,879.3 | 4,198.6 | 2,331.7 | -854.8 | -1,077 | 841.2 | -1,298.4 | -234.5 | -1,107.7 | 158.1 | -1,186 | 88.7 | -700.3 | -521.7 | -947.6 | -119.1 | -119.1 | -854.9 | -854.9 |
Operating Cash Flow
| 4,713.1 | 5,470.2 | 5,577 | 5,529.1 | 4,203.5 | 5,434.9 | 5,181.7 | 6,444.7 | 4,137.9 | 5,862.6 | 4,879.9 | 4,428.3 | 5,010.6 | 4,131.6 | 4,392.8 | 4,092.1 | 4,377.1 | 4,159.3 | 4,117.2 | 4,157.5 | 4,022.3 | 3,543.9 | 3,448.4 | 1,771.2 | 1,771.2 | 1,561.65 | 1,561.65 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3,153.6 | -4,808.1 | -3,619.5 | -5,095.6 | -3,238.8 | -4,743.2 | -3,668.7 | -4,575.9 | -2,719 | -3,715.8 | -3,337.1 | -3,333.6 | -3,233.4 | -3,536.7 | -2,467.8 | -3,419.4 | -2,637.3 | -3,294.1 | -2,735.2 | -3,821.4 | -2,428.9 | -2,889.6 | -2,196.4 | -2,908.05 | -2,908.05 | 0 | 0 |
Acquisitions Net
| -66.1 | 82.2 | -2,287.3 | 111 | 0 | 1,553.3 | -186.3 | 50.7 | -19.7 | 82.4 | 0 | -7.4 | -76.3 | -69.4 | -10.6 | -45 | -102.2 | -71.8 | -130.9 | -468.8 | -545.6 | -666.6 | -997.3 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -70.7 | -618.4 | -45.2 | -599.2 | -132.8 | -1,784.8 | -5,629.9 | -1,271.8 | -354.2 | -789.2 | -120.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 8.4 | 6,089.3 | 177.3 | 545.8 | 2.1 | 923.7 | 66 | 632.3 | 86.5 | 233.4 | 96.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1,300.1 | 73 | 395.3 | 90.9 | -90.9 | -611.6 | 611.6 | -281.8 | 281.8 | 114.6 | -114.6 | 2,349.2 | 524.9 | 2,437 | 1,976.9 | 3,374.2 | -3,638.7 | 42.7 | 1,450.3 | 2,665.1 | 1,781.5 | -997.6 | 1,347.3 | 1,611 | 1,611 | -1,854.25 | -1,854.25 |
Investing Cash Flow
| -1,919.6 | 818 | -5,379.4 | -4,947.1 | -3,460.4 | -4,662.6 | -8,807.3 | -5,446.5 | -2,724.6 | -4,074.6 | -3,475.6 | -991.8 | -2,784.8 | -1,169.1 | -501.5 | -90.2 | -6,378.2 | -3,323.2 | -1,415.8 | -1,625.1 | -1,193 | -3,887.2 | -1,846.4 | -1,297.05 | -1,297.05 | -1,854.25 | -1,854.25 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 2,422.5 | -5,085.5 | 2,413.3 | 2,473.9 | 3,310.4 | 1,887.5 | 8,652.5 | 583.9 | 3,118.6 | 1,524.3 | 923.2 | 0 | 2,899.7 | 0 | 587.8 | 0 | 716.9 | 0 | 1,515.3 | 0 | 917.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -395.5 | 3,324 | 0 | 0 | 0 | 0 | 0 | 21.1 | 2,300.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0.1 | -3.3 | -29.9 | 0 | 0 | 0 | 0 | 0 | -144.9 | -2,405.4 | 0 | 0 | 0 | -15.4 | 0 | 0 | -36 | 0 | -60.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4,291.8 | -2,239.2 | -4,291.8 | -2,239.2 | -4,291.8 | -2,239.2 | -4,087.4 | -2,132.6 | -3,892.8 | -2,031 | -3,538.9 | -1,846.4 | -3,217.2 | -1,678.5 | -2,924.7 | -1,526 | -2,659 | -1,387.6 | -2,417.8 | -1,261.9 | -2,198.7 | -1,147.2 | -1,998.8 | -521.45 | -521.45 | -908.55 | -908.55 |
Other Financing Activities
| -1,205.7 | -786.4 | -398.4 | 2,649.7 | 40.4 | 1,645.6 | -1,071.9 | -612.5 | -76 | -619.7 | 2,331.8 | -4,779.2 | -845.4 | 1,541.2 | -944.8 | -1,389.2 | -815.7 | -976.2 | -674.6 | -526.3 | 1,669.9 | -1,266.7 | -262.8 | 1,045.85 | 1,045.85 | 673.9 | 673.9 |
Financing Cash Flow
| -3,075 | -8,111.1 | -2,276.9 | 2,854.5 | -941 | 1,293.9 | 4,501.9 | -2,161.2 | -850.2 | -1,105.3 | -2,689.3 | -6,625.6 | -1,162.9 | -1,042.4 | -3,297.1 | -2,915.2 | -2,757.8 | -2,399.8 | -1,577.1 | -1,848.5 | 389.1 | -2,413.9 | -2,261.6 | 524.4 | 524.4 | -234.65 | -234.65 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -163.5 | 149.1 | -406.6 | -361.4 | -193 | 116.7 | 42.8 | 271 | -65 | -45.8 | -3.8 | -107.8 | -23.8 | 100.5 | 67.7 | -128.8 | -48.8 | -262 | 21.8 | 1 | -146.8 | 18.4 | 61 | 9.65 | 9.65 | -8.85 | -8.85 |
Net Change In Cash
| -445 | -1,783.2 | -2,485.9 | 3,075.1 | -390.9 | 2,182.9 | 919.1 | -892 | 498.1 | 636.9 | -1,288.8 | -3,296.9 | 1,039.1 | 2,020.6 | 661.9 | 957.9 | -4,807.7 | -1,825.7 | 1,146.1 | 684.9 | 3,071.6 | -12,957.2 | -299.3 | 1,008.2 | 1,008.2 | -536.1 | -536.1 |
Cash At End Of Period
| 8,527.1 | 8,972.1 | 10,755.3 | 13,241.2 | 10,166.1 | 10,557 | 8,374.1 | 7,455 | 8,347 | 7,848.9 | 7,212 | 8,500.8 | 11,797.7 | 10,758.6 | 8,738 | 8,076.1 | 7,118.2 | 11,925.9 | 13,751.6 | 12,605.5 | 11,920.6 | -1,369.4 | 11,587.8 | 1,008.2 | 11,178.2 | 10,170 | -536.1 |