Xinjiang International Industry Co.,Ltd
SZSE:000159.SZ
6.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 325.181 | 135.4 | 113.343 | 57.128 | 141.002 | 234.215 | 296.088 | 257.234 | 310.875 | 375.6 | 585.011 | 406.666 | 512.764 | 625.415 | 357.742 | 433.465 | 205.738 | 78.195 | 39.424 | 72.862 | 133.177 | 381.04 | 289.249 | 339.13 | 33.613 | 21.383 |
Short Term Investments
| 0 | -104.171 | -139.162 | -159.393 | 347.266 | 342.69 | 436.724 | 496.999 | 446.698 | 524.216 | 285.131 | 350.713 | 291.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.535 | 13.722 | 3.788 | 2.5 | 0 | 0 | 0 |
Cash and Short Term Investments
| 325.181 | 135.4 | 113.343 | 57.128 | 488.268 | 576.905 | 732.812 | 754.233 | 757.573 | 899.816 | 870.142 | 757.379 | 804.534 | 625.415 | 357.742 | 433.465 | 205.738 | 78.195 | 39.424 | 73.397 | 146.9 | 384.828 | 291.749 | 339.13 | 33.613 | 21.383 |
Net Receivables
| 527.669 | 566.725 | 519.733 | 588.2 | 144.891 | 157.239 | 311.695 | 267.268 | 252.126 | 319.765 | 415.659 | 366.834 | 412.718 | 1,007.972 | 157.716 | 84.026 | 117.675 | 185.205 | 249.512 | 337.541 | 377.04 | 265.648 | 355.593 | 94.091 | 49.277 | 32.065 |
Inventory
| 759.848 | 802.212 | 738.913 | 701.505 | 728.845 | 738.728 | 829.206 | 897.465 | 840.237 | 695.216 | 664.377 | 816.671 | 883.506 | 701.152 | 664.354 | 433.21 | 335.144 | 396.477 | 384.104 | 383.137 | 536.09 | 673.62 | 717.427 | 203.925 | 124.439 | 56.64 |
Other Current Assets
| 395.671 | 14.067 | 34.233 | 33.121 | 26.708 | 15.035 | 30.062 | 38.604 | 39.152 | 27.035 | 23.658 | 0.279 | 0.396 | 1.466 | 2 | 0.67 | -32.633 | 0.306 | 0.02 | 1.897 | 26.991 | 9.599 | 6.937 | 175.825 | 213.378 | 244.444 |
Total Current Assets
| 2,008.369 | 1,518.404 | 1,406.221 | 1,379.954 | 1,388.712 | 1,487.907 | 1,903.776 | 1,957.57 | 1,889.089 | 1,941.831 | 1,973.836 | 1,941.163 | 2,101.155 | 2,336.005 | 1,181.812 | 951.371 | 625.924 | 660.183 | 673.059 | 795.972 | 1,087.021 | 1,333.695 | 1,371.707 | 812.972 | 420.708 | 354.531 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 616.676 | 482.049 | 490.161 | 356.469 | 421.345 | 427.354 | 427.804 | 466.881 | 412.923 | 446.696 | 322.573 | 301.847 | 305.582 | 284.988 | 615.288 | 601.057 | 456.445 | 476.607 | 467.582 | 439.131 | 195.429 | 165.833 | 92.603 | 69.877 | 220.019 | 54.399 |
Goodwill
| 809.59 | 809.59 | 809.59 | 54.557 | 54.557 | 55.325 | 55.325 | 55.325 | 55.325 | 55.325 | 56.287 | 56.287 | 56.287 | 54.557 | 78.739 | 78.739 | 78.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 52.307 | 53.129 | 62.035 | 74.145 | 75.957 | 67.64 | 67.373 | 67.53 | 83.464 | 102.596 | 102.983 | 93.593 | 141.646 | 131.934 | 156.619 | 97.679 | 35.142 | 61.269 | 26.747 | 29.095 | 27.651 | 28.159 | 0.471 | 1.046 | 1.291 | 0.05 |
Goodwill and Intangible Assets
| 861.897 | 862.718 | 871.625 | 128.702 | 130.514 | 122.965 | 122.697 | 122.855 | 138.788 | 157.921 | 159.27 | 149.881 | 197.933 | 186.491 | 235.358 | 176.417 | 113.88 | 61.269 | 26.747 | 29.095 | 27.651 | 28.159 | 0.471 | 1.046 | 1.291 | 0.05 |
Long Term Investments
| 173.29 | 177.731 | 873.634 | 789.086 | 332.198 | 143.744 | 5.624 | -90.683 | -83.618 | -190.049 | 133.106 | 129.678 | 175.957 | 0 | 0 | 0 | 0 | 0 | 0 | 139.848 | 130.376 | 54.522 | 34.032 | 0 | 0 | 0 |
Tax Assets
| 31.244 | 14.623 | 39.785 | 17.633 | 22.507 | 27.704 | 21.289 | 33.534 | 28.421 | 22.211 | 40.185 | 43.586 | 33.428 | 32.547 | 14.213 | 16.631 | 16.731 | 0 | 0 | 0 | 0 | 6.344 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 21.545 | 22.013 | 7.605 | 7.536 | 521.803 | 530.391 | 556.678 | 626.093 | 563.392 | 589.649 | 354.028 | 420.85 | 362.99 | 404.56 | 255.381 | 119.497 | 79.877 | 90.691 | 232.492 | 13.326 | 22.399 | 1.137 | 7.277 | 9.409 | 8.29 | 0.393 |
Total Non-Current Assets
| 1,704.652 | 1,559.133 | 2,282.81 | 1,299.426 | 1,428.368 | 1,252.158 | 1,134.093 | 1,158.68 | 1,059.906 | 1,026.427 | 1,009.162 | 1,045.842 | 1,075.889 | 908.586 | 1,120.241 | 913.602 | 666.932 | 628.568 | 726.821 | 621.399 | 375.854 | 255.994 | 134.383 | 80.332 | 229.6 | 54.842 |
Total Assets
| 3,713.021 | 3,077.537 | 3,689.031 | 2,679.381 | 2,817.079 | 2,740.065 | 3,037.869 | 3,116.25 | 2,948.996 | 2,968.258 | 2,982.998 | 2,987.005 | 3,177.044 | 3,244.591 | 2,302.052 | 1,864.973 | 1,292.857 | 1,288.751 | 1,399.88 | 1,417.371 | 1,462.876 | 1,589.69 | 1,506.09 | 893.304 | 650.308 | 409.373 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 164.532 | 95.209 | 99.238 | 39.623 | 57.142 | 94.923 | 215.998 | 247.037 | 173.149 | 124.416 | 49.282 | 74.917 | 177.58 | 56.79 | 84.823 | 78.398 | 40.064 | 51.895 | 91.588 | 101.509 | 154.895 | 356.464 | 404.612 | 43.203 | 86.155 | 101.774 |
Short Term Debt
| 537.934 | 168.202 | 583.3 | 231.1 | 347.138 | 280.131 | 421.877 | 340 | 310 | 280 | 600 | 620 | 511 | 666.86 | 374 | 183.61 | 269.3 | 259.9 | 272.57 | 372.98 | 327.85 | 384.647 | 317.734 | 244.309 | 301.459 | 123.587 |
Tax Payables
| 22.295 | 44.675 | 12.95 | 5.838 | 1.658 | 50.902 | 10.126 | 10.033 | 24.375 | 19.318 | 13.906 | 31.959 | 87.29 | 168.55 | 23.302 | 38.705 | 47.493 | 22.763 | 12.911 | 16.344 | 2.247 | 4.846 | 2.912 | 3.218 | 12.736 | 12.32 |
Deferred Revenue
| 58.57 | 21.455 | 595.144 | 89.083 | 65.1 | 50.902 | 145.374 | 150.295 | 85.198 | 104.612 | 66.339 | 85.301 | 170.245 | 410.751 | 98.635 | 240.203 | 160.619 | 168.744 | 154.263 | 157.487 | 96.4 | 125.99 | 26.401 | 12.664 | 48.341 | 44.908 |
Other Current Liabilities
| 350.748 | 91.799 | 12.345 | 5.069 | 18.859 | 124.521 | 63.524 | 28.529 | 34.834 | 121.524 | 75.724 | 16.441 | 18.539 | 21.324 | 44.411 | 17.645 | 36.516 | 167.154 | 98.016 | 82.198 | 81.68 | 8.017 | 152.287 | 4.626 | 3.611 | 4.297 |
Total Current Liabilities
| 1,111.785 | 376.664 | 1,290.027 | 364.875 | 488.239 | 550.477 | 846.773 | 765.861 | 603.181 | 630.551 | 791.345 | 796.659 | 877.364 | 1,155.725 | 601.869 | 519.857 | 506.499 | 647.693 | 616.437 | 714.174 | 660.825 | 875.119 | 901.034 | 304.801 | 439.565 | 274.566 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 28.2 | 61.579 | 43.812 | 120 | 116.1 | 20 | 45 | 80 | 110 | 110 | 110 | 90 | 258 | 345 | 460 | 220 | 118 | 77 | 125 | 60 | 205 | 75 | 6.505 | 2.5 | 25 | 7.692 |
Deferred Revenue Non-Current
| 0.126 | 0.251 | 0.377 | 0.502 | 0.628 | 0.628 | 0.879 | 1.005 | 1.13 | 1.256 | 0 | 5.576 | 0 | 0 | 65.185 | 72.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.919 | 0.099 | 90.982 | 120 | 27.799 | 26.742 | 50.256 | 65.3 | 52.742 | 39.817 | 0 | 10.451 | 0 | 0 | 1.868 | 6.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 122.933 | 27.25 | 0 | -120 | 0 | 0.767 | 0.227 | 0.06 | 0.535 | 3.413 | 6.291 | 0.864 | 15.151 | 16.767 | 7.559 | 32.227 | 62.521 | 26.405 | 27.526 | 29.869 | 33.549 | 40.753 | 9.402 | 11.82 | 9.678 | 0 |
Total Non-Current Liabilities
| 160.177 | 89.178 | 135.17 | 120.502 | 144.527 | 48.137 | 96.362 | 146.365 | 164.407 | 154.486 | 116.291 | 106.891 | 273.151 | 361.767 | 534.612 | 331.275 | 180.521 | 103.405 | 152.526 | 89.869 | 238.549 | 115.753 | 15.907 | 14.32 | 34.678 | 7.692 |
Total Liabilities
| 1,271.962 | 465.843 | 1,425.197 | 485.377 | 632.766 | 598.614 | 943.135 | 912.226 | 767.588 | 785.037 | 907.636 | 903.55 | 1,150.516 | 1,517.492 | 1,136.481 | 851.132 | 687.02 | 751.098 | 768.963 | 804.043 | 899.374 | 990.872 | 916.941 | 319.121 | 474.243 | 282.258 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.685 | 24.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 480.686 | 480.686 | 480.686 | 480.686 | 480.686 | 481.139 | 481.139 | 481.139 | 481.139 | 481.139 | 481.139 | 481.139 | 481.139 | 481.139 | 240.57 | 240.57 | 204.552 | 204.552 | 171.792 | 171.792 | 171.792 | 171.792 | 171.792 | 171.792 | 101.792 | 0 |
Retained Earnings
| 1,586.544 | 1,508.574 | 1,268.868 | 1,250.819 | 1,192.274 | 1,181.984 | 1,122.064 | 1,219.915 | 1,213.566 | 1,186.413 | 1,086.254 | 1,099.447 | 1,066.758 | 769.025 | 287.729 | 164.859 | 5.586 | -50.488 | 31.091 | 35.909 | 41.673 | 36.503 | 34.143 | 19.287 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 164.93 | 164.095 | 99.564 | 106.651 | 152.316 | 101.316 | 105.892 | 114.305 | 95.215 | -21.685 | -24.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 208.84 | 372.532 | 372.532 | 372.532 | 372.006 | 385.625 | 373.936 | 373.936 | 374.083 | 497.806 | 494.2 | 489.095 | 471.716 | 470.619 | 638.069 | 609.176 | 381.428 | 373.776 | 398.84 | 384.925 | 357.824 | 385.014 | 378.796 | 374.474 | 39.606 | 0 |
Total Shareholders Equity
| 2,441.001 | 2,525.887 | 2,221.65 | 2,210.688 | 2,197.282 | 2,150.065 | 2,083.032 | 2,189.295 | 2,164.003 | 2,165.358 | 2,061.594 | 2,069.681 | 2,019.614 | 1,720.783 | 1,166.368 | 1,014.605 | 591.567 | 527.84 | 601.722 | 592.627 | 571.289 | 593.309 | 584.732 | 565.554 | 141.398 | 119.297 |
Total Equity
| 2,440.933 | 2,611.694 | 2,263.834 | 2,194.004 | 2,184.313 | 2,141.451 | 2,094.734 | 2,204.024 | 2,181.407 | 2,183.221 | 2,075.362 | 2,083.455 | 2,026.528 | 1,727.099 | 1,165.571 | 1,013.841 | 605.837 | 537.652 | 630.917 | 613.328 | 563.502 | 598.818 | 589.149 | 574.183 | 176.065 | 127.115 |
Total Liabilities & Shareholders Equity
| 3,713.021 | 3,077.537 | 3,689.031 | 2,679.381 | 2,817.079 | 2,740.065 | 3,037.869 | 3,116.25 | 2,948.996 | 2,968.258 | 2,982.998 | 2,987.005 | 3,177.044 | 3,244.591 | 2,302.052 | 1,864.973 | 1,292.857 | 1,288.751 | 1,399.88 | 1,417.371 | 1,462.876 | 1,589.69 | 1,506.09 | 893.304 | 650.308 | 409.373 |