Xinjiang International Industry Co.,Ltd

SZSE:000159.SZ

6.38 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q42000 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 183.835205.871325.181245.143198.92104.211135.499.78144.74195.639113.34365.018110.01971.6657.12868.10495.2669.95141.002126.74181.405113.633234.215133.993168.803151.058296.088227.981223.945229.162257.234211.194278.181242.414310.875335.021461.138413.556375.6427.022441.09578.753585.011497.709562.294375.915406.666367.293410.534452.376512.764368.123890.009542.586625.415343.519503.626454.362357.742351.562440.067409.097433.465402.761534.129597.774205.738148.274166.66586.98878.19543.43348.72342.73939.42440.33959.84548.32272.86265.66963.7880.584133.177242.575193.568305.355381.04220.581214.014235.329289.2490323.624339.1351.245
Short Term Investments 0-119.3920-121.747-123.064-103.103-104.171-104.68273.56753.212-139.162-114.725-137.462-138.482-159.393321.675362.563317.978347.266327.426361.072378.701342.69373.192368.305420.222436.724455.648466.791489.303496.999463.276439.873427.608446.698365.249470.878508.953524.216377.282317.709309.727285.131309.531288.125337.103350.713263.973301.405304.829291.77258.42000000000000-51.76600-25.71-23.51600000000.200.5350.7591.3422.51313.7223.7113.7113.7883.7883.6132.8132.52.500.10200
Cash and Short Term Investments 183.835205.871325.181245.143198.92104.211135.499.78144.74195.639113.34365.018110.01971.6657.128389.779457.823387.928488.268454.167442.477492.333576.905507.185537.109571.281732.812683.629690.736718.465754.233674.469718.054670.023757.573700.27932.016922.509899.816804.304758.799888.48870.142807.24850.419713.018757.379631.266711.94757.204804.534626.543890.009542.586625.415343.519503.626454.362357.742351.562440.067409.097433.465402.761534.129597.774205.738148.274166.66586.98878.19543.43348.72342.73939.42440.33960.04548.32273.39766.42965.12283.097146.9246.287197.28309.144384.828224.194216.827237.829291.7490323.726339.1351.245
Net Receivables 580.779935.326527.669785.403772.645796.3566.725699.905743.648405.096519.7331,048.033514.742418.769588.2195.776165.161155.962144.891202.825189.482217.749157.239287.36302.717349.254311.695278.479233.872284.202267.268301.613282.102267.411252.126327.412281.854393.261319.765345.87474.895383.579415.659383.579321.562283.323366.834426.723385.483298.181412.718571.66410.872914.9861,007.972247.916257.366201.656157.716208.662159.53184.37284.026121.44673.45173.232117.675167.833178.119200.649185.205226.223294.085222.188249.512315.941383.166343.906337.541346.771376.789449.355377.04283.027393.266234.496265.648242.839387.034363.927355.5930345.0294.09148.115
Inventory 934.007716.224759.848759.633794.274874.52802.212785.489792.83751.483738.913718.316715.293742.502701.505715.592731.112730.427728.845777.492748.887747.962738.728708.317701.434743.456829.206870.519917.557934.688897.465865.751875.372864.624840.237800.329789.105747.829695.216681.472651.434672.795664.377715.378822.255792.733816.671845.51929.204941.986883.506965.854748.599792.076701.152697.698711.622684.601664.354625.727518.936438.713433.21370.689349.847357.512335.144456.767439.097417.132396.477401.952362.991363.103384.104416.386405.762398.593383.137497.759497.801533.348536.09667.036619.193695.658673.62713.844646.571661.413717.427326.67226.657203.92576.302
Other Current Assets 609.32517.051395.67117.46320.31617.314.06717.03535.09331.05534.23333.08532.96735.00733.12133.88522.51125.4926.70818.77618.10515.09215.03528.43826.74231.35730.06233.63741.65544.35438.60443.56546.06944.23439.15230.99540.53634.40827.03529.97724.864166.8723.6581.763.7161.9290.2793.3584.2210.550.3960.8660.7280.8551.4660.272-16.723-11.30620.1560.3320.4870.670.0440.5860.011-32.6330.0020.005-66.9730.306-70.971-84.645-37.8120.020.070.1051.9891.8970.2060.0659.80926.99120.68922.89415.9449.5995.0157.113.0826.937456.9312.631175.825170.413
Total Current Assets 2,307.9451,874.4722,008.3691,807.6411,786.1551,792.3311,518.4041,602.2111,616.3121,283.2741,406.2211,864.4531,373.0221,267.9371,379.9541,335.0321,376.6071,299.8071,388.7121,453.2591,398.9511,473.1361,487.9071,531.31,568.0011,695.3471,903.7761,866.2631,883.821,981.7091,957.571,885.3981,921.5971,846.2911,889.0891,859.0052,043.5112,098.0071,941.8311,861.6231,909.9922,111.7251,973.8361,907.9571,997.9511,791.0031,941.1631,906.8572,030.8481,997.9212,101.1552,164.9232,050.2082,250.5022,336.0051,289.4041,455.8911,329.3121,181.8121,186.1071,118.866932.669951.371894.939958.0141,028.529625.924772.876783.885637.796660.183600.637621.154590.218673.059772.736849.078792.809795.972911.165939.7771,075.6091,087.0211,217.0391,232.6331,255.2421,333.6951,185.8911,257.5411,266.2521,371.707946.11908.035812.972346.074
Non-Current Assets:
Property, Plant & Equipment, Net 616.648611.758616.676586.938537.946475.144482.049488.92487.977474.93490.161342.707346.251351.096356.469372.838393.9397.596421.345421.919414.11420.008427.354431.174432.385425.035427.804449.738459.222464.719466.881442.922444.542434.172412.923440.406438.981433.262446.696410.652366.648321.444322.573318.827304.045294.418301.847276.27295.997301.944305.582289.881274.218276.018284.988661.269637.399623.224615.288600.023589.823604.038601.057508.579481.764462.976456.445495.737485.846477.672476.607471.211411.046414.137467.582467.43463.219443.981439.131378.533281.52207.808195.429372.63367.709167.911165.833130.1298.95792.52492.60378.8677.06269.877229.242
Goodwill 809.59809.59809.59809.59809.59809.59809.59809.59809.59809.59809.5954.55754.55754.55754.55754.55754.55754.55754.55755.32555.32555.32555.32555.32555.32555.32555.32555.32555.32555.32555.32555.32555.32555.32555.32555.32555.32555.32555.32556.28756.28756.28756.28756.28756.28756.28756.28756.28756.28756.28756.28756.28756.28754.55754.55778.73978.73978.73978.73978.73978.73978.73978.739128.563128.56378.73978.73980.18381.03682.1790000000000000000000000000
Intangible Assets 51.15851.852.30752.60352.57953.00253.12961.23861.3361.42562.03571.71172.50873.32574.14578.77878.05877.03575.95771.2369.8267.40567.6464.2366.24165.0967.37365.18166.01166.8567.5381.2182.02682.75283.46499.965100.994101.775102.596103.287104.506102.341102.983103.81992.11192.85593.593151.232152.303151.785141.646140.293134.092130.69131.934154.35155.354156.183156.61995.80996.55497.19697.67959.88846.37335.14735.14223.68923.69523.85661.26941.01141.01241.48626.74728.34429.06229.25529.09528.16527.98228.20627.65128.30328.28728.19628.15929.1813.2310.4410.47100.5391.0461.818
Goodwill and Intangible Assets 860.748861.39861.897862.193862.169862.592862.718870.828870.92871.014871.625126.268127.065127.882128.702133.335132.615131.592130.514126.555125.145122.729122.965119.554121.566120.414122.697120.505121.335122.175122.855136.535137.351138.077138.788155.29156.319157.1157.921159.575160.794158.628159.27160.107148.399149.142149.881207.519208.59208.072197.933196.58190.379185.247186.491233.089234.092234.921235.358174.547175.293175.935176.417188.45174.936113.886113.88103.872104.73106.03561.26941.01141.01241.48626.74728.34429.06229.25529.09528.16527.98228.20627.65128.30328.28728.19628.15929.1813.2310.4410.47100.5391.0461.818
Long Term Investments 171.156192.948173.29195.307196.624176.663177.731178.24200873.634826.325812.278791.282789.086417.645350.917382.763332.198268.468147.517114.869143.74487.24184.99828.955.624-25.641-48.529-75.181-90.683-85.027-73.603-63.638-83.618-10.298-125.432-120.638-190.049-54.305168.2581.358133.106101.187101.707372.829129.678221.889198.058189.969175.957225.52400000000000072.0590054.04151.8470000000197.1660139.84872.36753.84257.518130.37662.3854.505133.6954.52245.9344.96933.76334.032018.12500
Tax Assets 39.0431.41631.24422.02119.29114.85314.62315.77315.36541.98939.78518.39416.94518.14417.63323.21721.98522.50722.50727.33927.11425.69427.70423.00423.7521.09221.28931.07536.08533.5333.53430.05730.06428.42128.42122.61722.61722.21122.21127.55834.02933.72540.18548.76652.90643.58643.58632.62432.62433.42833.42829.78529.78532.54732.54715.32615.97614.21314.21315.35615.35616.63116.63118.72618.72616.73116.73140.30540.30540.30500000000000000006.344000.02900000
Other Non-Current Assets 21.1080.59821.5450.5480.5421.46722.01319.556208.302897.3677.6057.3637.417.3067.536484.964551.27491.313521.803514.471549.756566.371530.391531.391530.883565.647556.678586.225592.768616.832626.093575.647553.66542.815563.392428.12534.595573.527589.649443.697385.218377.93354.028378.314357.612406.539420.85333.777371.682375.577362.99330.448423.683402.11404.56269.441248.463258.537255.381235.405229.358219.409119.497111.606-0.50579.74879.877-0.173048.6690.691109.629122.988125.312232.492197.57512.959161.31113.32611.58111.09411.8922.3999.0678.5667.9121.13720.54312.0777.3727.27724.332.689.4097.573
Total Non-Current Assets 1,708.6991,698.1091,704.6521,667.0061,616.5691,550.7181,559.1331,573.3191,582.5642,285.2992,282.811,321.0561,309.9491,295.711,299.4261,431.9981,450.6871,425.7721,428.3681,358.7521,263.6421,249.6711,252.1581,192.3641,193.5821,161.1391,134.0931,161.9031,160.8821,162.0751,158.681,100.1331,092.0141,079.8481,059.9061,036.1351,027.0791,065.4621,026.427987.1761,114.947893.0861,009.1621,007.2964.6681,266.5151,045.8421,072.081,106.9511,108.9881,075.8891,072.219918.065895.922908.5861,179.1241,135.9321,130.8961,120.2411,025.3321,009.831,016.013913.602827.362746.98673.341666.932693.783682.729672.672628.568621.852575.046580.935726.821693.349702.406634.546621.399490.646374.438305.422375.854472.38459.068337.71255.994225.774159.234134.13134.383103.1998.40780.332238.633
Total Assets 4,016.6443,572.5813,713.0213,474.6473,402.7243,343.0493,077.5373,175.533,198.8753,568.5733,689.0313,185.5092,682.9712,563.6482,679.3812,767.032,827.2952,725.582,817.0792,812.0112,662.5932,722.8082,740.0652,723.6642,761.5832,856.4873,037.8693,028.1673,044.7023,143.7843,116.252,985.5323,013.6112,926.1392,948.9962,895.143,070.593,163.4682,968.2582,848.7993,024.9393,004.8112,982.9982,915.1572,962.623,057.5182,987.0052,978.9373,137.7993,106.9093,177.0443,237.1422,968.2733,146.4253,244.5912,468.5292,591.8222,460.2082,302.0522,211.4392,128.6971,948.6821,864.9731,722.3011,704.9941,701.871,292.8571,466.6591,466.6151,310.4681,288.7511,222.4891,196.21,171.1531,399.881,466.0851,551.4841,427.3551,417.3711,401.8111,314.2151,381.0311,462.8761,689.4191,691.7011,592.9511,589.691,411.6651,416.7761,400.3821,506.091,049.31,006.442893.304584.707
Liabilities & Equity:
Current Liabilities:
Account Payables 169.87275.345164.532201.085244.117236.65195.209161.488117.507137.15599.23831.2833.01937.72839.62347.25649.17753.01757.14264.38575.67472.4194.923121.08128.536221.358215.998199.588206.356236.649247.037164.882182.926181.734173.149111.828113.912136.003124.416145.85755.12234.93149.28234.59943.03373.09674.917159.295146.971156.963177.58292.764122.188134.13156.79135.427109.559105.12884.82394.26486.54968.93478.39850.28247.79846.32740.06434.35322.35329.21851.89577.60962.26680.56891.58876.311141.97571.186101.50989.16100.505121.422154.895234.572276.93327.873356.464370.832391.726397.603404.612063.71443.20349.759
Short Term Debt 919.859458.945537.934334.178278.123215.818168.202165.074193.95582.3583.3553.328198231.1334.1326.7317.137347.138371.9225.126320280.131304354363.962421.877397.877395400340385415290310280350460280320510580600590698698620693761536511408.5463.5427666.86459514417374415.86323.61323.61183.617171207269.3246.5271.7217.9259.9205.15213.6229.1272.57303.08321.58348.58372.98306.38301.45345.9327.85425.098417.678430.192384.647346.534335.034284.814317.7340294.159244.309229.768
Tax Payables 21.20937.69222.29523.46815.73325.15744.675118.189184.4558.8312.953.2431.6143.0785.83817.65818.2615.3571.6581.7811.60616.66450.9025.4634.68911.55510.1263.7630.9714.2210.0334.7956.71216.04524.3751.81710.38512.54319.3188.23.8167.3313.9061.6271.11514.01131.95961.01972.72475.17487.2953.3992.814140.352168.5516.76810.9411.19923.30211.56510.79426.17738.70536.62842.30340.50847.49320.36816.78918.37722.76322.78712.31910.3612.9117.30613.5178.89516.3440.623-1.026-1.5472.247-7.162-1.8274.6224.846-3.7450.3291.8112.9120-5.2833.21810.669
Deferred Revenue 148.596135.57358.57345.485356.175109.69521.45524.58219.2140595.144348.25112.88769.09489.083145.74295.28661.56465.175.146160.11979.324159.03794.512125.42266.194145.374118.986137.307137.218150.29567.61775.86677.64785.19857.19181.67286.101104.61268.25467.17356.86866.33937.00232.3642.3685.30192.654120.666116.395170.245199.039156.459363.515410.751243.286221.055214.7698.635117.791137.086183.322240.203132.164193.484159.296160.619162.123147.131139.636168.744134.322153.1142.089154.263141.608144.704147.815157.48785.7775337.53896.416.23154.09672.397125.99-16.45212.48419.22726.40108.34512.66433.612
Other Current Liabilities 190.71594.021350.74828.324.80570.00591.799188.174238.043422.95112.3459.8269.20711.1185.06917.75313.07915.72918.85930.68216.75932.03416.38620.37542.25654.50563.52466.65139.38338.20828.52926.53631.18554.04834.834188.625163.239156.808121.52437.509191.239115.05975.72420.77922.54423.00216.44128.95717.56230.91218.53950.59812.37538.1821.32429.76450.15814.80844.41136.66539.14111.33117.64528.33922.50985.62136.516247.43253.462186.846167.15472.96894.2689.71798.016154.834143.61185.54382.198149.34276.79474.58881.68114.16992.02946.3418.017103.19459.90793.4152.287442.0755.4594.6264.474
Total Current Liabilities 1,429.04963.8841,111.785909.049903.221632.17376.664539.318568.7141,142.4061,290.027942.656436.113215.939364.875544.851484.242447.447488.239542.113477.677503.769550.477539.967650.214706.02846.773783.102778.046812.076765.861644.034704.977603.429603.181637.644708.823838.911630.551571.619823.534786.858791.345682.38795.936836.458796.659973.9051,046.2840.27877.364950.9754.522962.8271,155.725867.477894.772751.695601.869664.58586.386587.197519.857281.785334.792498.245506.499690.405694.646573.599647.693490.049523.236441.474616.437675.833751.87653.125714.174630.659531.749579.448660.825790.07840.733876.802875.119804.109799.151795.045901.034442.07421.677304.801317.614
Non-Current Liabilities:
Long Term Debt 2.680.90728.291.03759.03965.65461.57945.00844.83644.32143.81200120120090.3116.1116.1116.342102020353545456065808090901101101101101101101101101101101108590906.011019025842342342334540540546046036036022022022022099.90111812014311777140.04211012512513313314060170.2205205205161.575145.453757581.56.56.56.50502.52.577.484
Deferred Revenue Non-Current 0.0630.0940.1260.1570.1880.220.2510.2830.3140.3450.3770.4080.440.4710.5020.5340.5650.5970.6280.6590.5650.7220.6280.7850.8160.8480.8790.9210.9420.9731.0051.0361.0671.0991.131.1621.1931.2241.2563.9094.5100005.255.5760000000058.70463.11864.5165.18558.1171.80172.07272.97500000000000000000000000000000000
Deferred Tax Liabilities Non-Current 8.7778.9198.9190.090.090.0990.0990.1320.13293.90390.98200-0.471-0.50216.21721.927.62527.79922.9331.32935.74926.74234.37433.15246.13150.25654.98857.76665.365.356.88851.04352.74252.74237.66558.78739.81739.81712.4640.428000010.45110.451000000001.8681.8681.8681.8686.0736.0736.0736.07300000000000000000000000000000000
Other Non-Current Liabilities 106.48368.054122.93353.99349.20726.98927.250000000.4710.502000000.5040.7710.7670.2230.2240.2840.2270.0520.0550.0570.060.0640.0690.0690.5350.6212.4122.9183.4131.2871.3195.8856.2916.8468.5650.8460.86406.71114.70315.15115.45515.89816.22816.7677.5597.5597.5597.55924.30232.22732.22732.22779.5265.95660.18362.52134.33334.62736.31226.40530.40424.96426.17827.52623.27634.11528.33429.86927.6429.70232.58233.54974.34236.85838.67240.7530.8412.8114.8589.402-442.079.20311.820
Total Non-Current Liabilities 117.923157.973160.177145.278108.52592.9689.17845.42345.282138.57135.170.4080.44120.471120.50216.751112.785124.322144.527139.93242.39957.24348.13770.38169.19292.26396.362115.96123.763146.33146.365147.989142.179163.911164.407149.447172.393153.959154.486127.66116.257115.885116.291116.84693.565106.547106.8916.0116.711204.703273.151438.455438.898439.228361.767473.131477.545533.937534.612448.485470.101330.373331.275299.52285.956160.083180.521154.333177.627153.312103.405170.446134.964151.178152.526156.276167.115168.33489.869197.84234.702237.582238.549235.917182.311113.672115.75382.3419.31111.35815.907-442.0711.70314.3277.484
Total Liabilities 1,546.9641,121.8571,271.9621,054.3261,011.747725.13465.843584.74613.9961,280.9761,425.197943.064436.553336.41485.377561.602597.027571.769632.766682.045520.076561.011598.614610.348719.406798.283943.135899.062901.809958.406912.226792.023847.156767.34767.588787.091881.216992.871785.037699.279939.791902.744907.636799.226889.501943.005903.55979.9161,052.9111,044.9731,150.5161,389.3551,193.421,402.0551,517.4921,340.6081,372.3171,285.6321,136.4811,113.0651,056.487917.57851.132581.305620.747658.328687.02844.738872.274726.912751.098660.495658.2592.652768.963832.109918.985821.459804.043828.499766.451817.031899.3741,025.9871,023.043990.474990.872886.449818.462806.403916.9411,049.3433.38319.121395.098
Equity:
Preferred Stock 0000000000000050.29111.9821.0310008.59116.56715.00414.43120.9931.3123.82722.22215.79813.77415.41518.02519.33232.06734.50438.42735.8335.15521.6856.817.51212.16324.7030.7632.82300000000000000000000000000000000000000000000000000
Common Stock 480.686480.686480.686480.686480.686480.686480.686480.686480.686480.686480.686480.686480.686480.686480.686480.686480.686480.686480.686480.686480.686480.686481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139481.139240.57240.57240.57240.57240.57240.57240.57240.57240.57240.57204.552204.552204.552204.552204.552204.552171.792171.792171.792171.792171.792171.792171.792171.792171.792171.792171.792171.792171.792171.792171.792171.792171.792171.792171.7920171.792171.792101.792
Retained Earnings 1,607.6851,594.761,586.5441,566.2671,535.3951,513.3661,508.5741,514.9411,517.8211,289.9071,268.8681,300.9491,303.4391,284.8471,250.8191,247.0761,259.6921,164.5961,192.2741,156.2911,179.0531,205.7321,181.9841,148.8981,082.9091,107.4881,122.0641,152.2611,159.531,200.3211,219.9151,210.7531,183.6431,189.0651,213.5661,130.3871,222.3081,175.2831,186.4131,136.6911,078.8651,100.051,086.2541,136.6281,108.1491,124.871,099.4471,019.2461,092.1351,094.1381,066.758898.545816.416786.536769.025253.792343.797297.886287.729249.276223.184182.087164.859135.19779.15323.6815.58623.783-2.318-12.544-50.488-51.045-71.58-48.63131.09150.12948.71932.2335.90944.16443.81443.54741.67336.99738.26937.41436.503-5.4137.41135.27334.143018.91519.2879.462
Accumulated Other Comprehensive Income/Loss 172.527375.372164.93373.766166.607532.889164.095543.118164.119469.65799.564482.421109.661479.95-50.291-11.982-1.03116.73418.6332.269-8.591-16.567-15.004-14.431-20.99-31.31-23.827-22.222-15.798-13.774-15.415-18.025-19.332-32.067-34.504-38.427-35.83-35.155-21.685-6.81-7.512-12.163-24.703-0.763-2.8230.0810000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 208.840208.840208.5860372.5320372.5320372.5320372.5320479.183493.487504.657505.688505.688502.398493.808485.832486.941489.372482.812472.346479.828481.433487.857489.882488.24485.777484.47471.735469.298478.607467.972484.336497.806513.505511.783507.249494.2484.884470.403494.773489.095481.066494.329479.716471.716460.187470.498470.583470.619394.131635.842636.852638.069609.176609.176609.176609.176764.78764.78764.78381.428387.262387.262387.262373.776383.002408.649408.747398.84392.673392.452384.578384.925328.19330.916347.582357.824393.172393.172385.014385.014356.848384.905378.712378.7960374.292374.47443.05
Total Shareholders Equity 2,469.7392,450.8182,441.0012,420.7192,391.2742,526.9412,525.8872,538.7452,535.1572,240.252,221.652,264.0562,266.3172,245.4832,210.6882,221.2492,245.0352,167.7042,197.2822,141.6442,153.5472,172.252,150.0652,119.4092,046.8612,060.9732,083.0322,114.8332,128.5272,171.3422,189.2952,177.672,149.2522,141.9392,164.0032,090.1342,171.422,140.7592,165.3582,131.3352,071.7872,088.4382,061.5942,102.6522,059.6912,100.8632,069.6811,981.4512,067.6032,054.9932,019.6141,839.8711,768.0531,738.2581,720.7831,129.0621,220.2081,175.3081,166.3681,099.0221,072.931,031.8331,014.6051,140.5471,084.5031,029.031591.567615.597589.496579.27527.84536.51508.861531.909601.722614.594612.964588.601592.627544.146546.523562.922571.289601.962603.233594.221593.309523.231594.109585.778584.732570.23564.999565.554154.304
Total Equity 2,469.6182,450.7252,440.9332,420.3212,390.9772,617.9192,611.6942,590.792,584.882,287.5972,263.8342,242.4442,246.4182,227.2382,194.0042,205.4292,230.2682,153.8112,184.3132,129.9662,142.5172,161.7962,141.4512,113.3162,042.1772,058.2042,094.7342,129.1042,142.8932,185.3782,204.0242,193.5092,166.4542,158.7992,181.4072,108.0492,189.3752,170.5982,183.2212,149.522,085.1482,102.0672,075.3622,115.9312,073.1192,114.5132,083.4551,999.022,084.8882,061.9362,026.5281,847.7871,774.8531,744.371,727.0991,127.921,219.5061,174.5761,165.5711,098.3741,072.211,031.1131,013.8411,140.9961,084.2471,043.542605.837621.921594.341583.557537.652561.993538578.501630.917633.975632.499605.896613.328573.312547.764564563.502663.432668.658602.477598.818525.217598.314593.979589.149580.34573.062574.183189.61
Total Liabilities & Shareholders Equity 4,016.6443,572.5813,713.0213,474.6473,402.7243,343.0493,077.5373,175.533,198.8753,568.5733,689.0313,185.5092,682.9712,563.6482,679.3812,767.032,827.2952,725.582,817.0792,812.0112,662.5932,722.8082,740.0652,723.6642,761.5832,856.4873,037.8693,028.1673,044.7023,143.7843,116.252,985.5323,013.6112,926.1392,948.9962,895.143,070.593,163.4682,968.2582,848.7993,024.9393,004.8112,982.9982,915.1572,962.623,057.5182,987.0052,978.9373,137.7993,106.9093,177.0443,237.1422,968.2733,146.4253,244.5912,468.5292,591.8222,460.2082,302.0522,211.4392,128.6971,948.6821,864.9731,722.3011,704.9941,701.871,292.8571,466.6591,466.6151,310.4681,288.7511,222.4891,196.21,171.1531,399.881,466.0851,551.4841,427.3551,417.3711,401.8111,314.2151,381.0311,462.8761,689.4191,691.7011,592.9511,589.691,411.6651,416.7761,400.3821,506.091,049.31,006.442893.304584.707