China National Complete Plant Import & Export Corporation Limited

SZSE:000151.SZ

10.85 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income -496.576-469.16864.89-290.7058.75183.42188.436100.885134.319112.69492.54744.101-10.8577.74828.78342.27240.41448.146.49251.09140.37847.89288.27162.858
Depreciation & Amortization 29.56930.30825.3398.24911.12110.04411.7268.16.2718.3896.7156.4876.5436.9356.2226.016.4154.6762.96511.476.1266.1096.1334.145
Deferred Income Tax 25.383-63.7513.09911.33-30.9034.473-0.18613.055-0.465000000000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital 1,063.9587.98-135.587179.441-508.036-544.563-33.785-436.863-576.016611.897631.009448.36127.704-154.593-13.1783.865211.032-31.44792.858-282.237-18.2133.109-147.3810.237
Accounts Receivables 763.237-856.166-251.512419.356-256.661-13.6243.8297.496-73.577266.523-146.71168.579000000000000
Inventory 12.54220.04611.0175.002-201.365-479.637-112.658-14.504-4.532-23.048106.354-15.26-60.6-25.38538.944-78.86-23.724-27.288034.97625.953-47.70618.693-7.8
Accounts Payables 262.798707.851101.816-316.406-19.108-55.7835.239-532.91-497.441000000000000000
Other Working Capital 25.383-63.7513.0991.489-30.903-64.92778.873-422.359-571.483634.945524.655463.621188.304-129.208-52.12282.725234.756-4.1590-317.213-44.16650.815-166.07318.037
Other Non Cash Items 2.509533.98428.111128.555-37.993-8.54842.121-22.6-15.4535.385-0.13943.29532.2199.225-13.182-24.473-79.94156.531-62.7838.4210.5133.7394.9342.893
Operating Cash Flow 599.459103.103-17.24725.54-526.157-459.646108.497-350.478-450.875768.366730.132542.243155.61-130.6858.64627.676177.915127.855139.532-211.25528.80460.848-48.04280.133
Investing Activities:
Investments In Property Plant And Equipment -24.94-8.319-10.933-0.626-2.734-5.362-41.689-9.417-8.434-5.057-4.873-2.933-4.615-1.335-38.443-8.174-22.805-31.806-67.571-26.69-37.978-2.747-6.793-2.483
Acquisitions Net 9.15215.967-379.180.114255.3480.0011.1930.1920000000.00911.81700.1250.88646.75137.9780.0010.0682.483
Purchases Of Investments 0-21.5920.0060-255.348000000000-0.839-5.4470-22-314.975-283.898-225.438-18.224-61.822-14.961
Sales Maturities Of Investments 05.62413.19104.49800.9840.8680.422.9532.7560.8060.5090144.7988.407532.16521.81918.585144.63848.452.2850.0740.648
Other Investing Activites 228.712-19.857-0.35-83.674255.3480.0011.1930.192-8.4340.380.0240.1240.0480.014-27.39-8.1742.221-0.001-17.5-0.004-37.9780.0150.031-2.483
Investing Cash Flow 212.925-28.176-377.266-84.186257.112-5.361-39.512-8.357-8.013-1.72727.907-2.002-4.058-1.32178.136-1.571511.581-31.862-380.575-119.203-214.966-18.67-68.442-16.796
Financing Activities:
Debt Repayment -1,682.298-1,243.492-484.711-411.408-95.733-224.34300000-9.99-50-59.378-10-668.526-1,305.563-757.051-976.898-535-180-20-75
Common Stock Issued 000000000000000000000000
Common Stock Repurchased 000000000000000000000000
Dividends Paid -53.492-35.923-18.611-5.923-59.196-77.756-88.794-118.392-118.392-86.642-20.719-0.101-5.988-20.719-29.836-41.543-49.787-94.157-92.12-49.711-43.833-65.671-31.883-22.189
Other Financing Activities -12.2791,147.7911,173.479343.268251.285270.982-5.131-0.192-0.177-0.126-0.0319.994.98403029.663250.0131,070.215967.5751,414.25768580.331100.72602.947
Financing Cash Flow -543.471-131.624670.157-81.52890.606-31.117-93.925-118.584-118.569-86.769-20.75-0.101-6.004-20.719-59.215-21.881-468.3-329.504118.404387.647106.167-165.3448.837505.758
Other Information:
Effect Of Forex Changes On Cash 1.2636.312-26.988-31.1732.74536.119-40.7533.63343.962-3.513-15.007-0.489-2.211-7.121-0.285-13.661-0.0882.4890.8250.01900-0.021-0.21
Net Change In Cash 270.173-20.385248.656-171.347-175.694-460.004-65.69-443.787-533.496676.357722.282539.651143.337-159.84527.282-9.437221.108-231.023-121.81457.209-79.996-123.162-67.668568.884
Cash At End Of Period 1,236.377966.204986.589413.816585.164760.8571,220.8621,286.5521,730.3392,263.8351,587.478865.197325.546182.209342.053314.771324.208103.1334.123455.937398.728478.724601.886669.554