China National Complete Plant Import & Export Corporation Limited

SZSE:000151.SZ

10.85 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 1,416.5291,133.6131,120.383475.022630.348764.3741,224.3711,286.5521,730.5392,263.8351,587.478865.197325.546182.209342.053314.771324.208103.1334.123455.937398.728478.724601.886669.554100.6742.34422.688
Short Term Investments -294.956-317.886-341.7355.835-298.3122.5-269.353-201.885-119.9544.3090-194.1240000.3540000181.0470.05900200
Cash and Short Term Investments 1,416.5291,133.6131,120.383475.022630.348764.3741,224.3711,286.5521,730.5392,263.8351,587.478865.197325.546182.209342.053315.125324.208103.1334.123455.937579.776478.783601.886669.554102.6742.34422.688
Net Receivables 1,070.4962,439.4921,238.456508.933321.513195.204194.319240.395337.891277.116605.183331.877346.976366.026185.044188.969169.917640.6451,082.997760.053282.796224.576283.36152.88120.153314.453312.119
Inventory 127.775140.316352.01299.512904.038701.247217.17594.98980.8390.37374.485180.839194.018133.418108.034146.56768.117127.633374.372356.56356.02582.55135.3154.66646.86741.67460.91
Other Current Assets 29.79625.06719.98241.68796.33190.823128.409162.1930.41921.295-22.364-51.257-48.652-42.272-14.9620.4350.87810.9195.3026.50718.20324.19416.444119.00741.9116.07217.527
Total Current Assets 2,644.5973,738.4872,730.8321,325.1541,952.231,751.6481,764.2741,784.1262,179.6792,652.6192,244.7821,326.656817.888639.381620.169651.096563.121882.2971,796.7951,579.061936.799810.104937.002896.107311.599414.542413.245
Non-Current Assets:
Property, Plant & Equipment, Net 107.923100.882104.49351.26157.84960.02163.65835.0143.10337.32583.42285.58987.7292.38299.40583.36282.9911,000.4851,010.531988.90533.02235.71337.40636.90538.11421.1616.044
Goodwill 131.704247.202408.952420.95600000000000000000000000
Intangible Assets 33.55528.96330.01619.72620.65721.35221.30622.32417.49717.7418.22218.719.17819.19419.6352.7597.29462.61959.09657.28120.82721.15716.72215.98815.76400
Goodwill and Intangible Assets 165.259276.165438.96819.72620.65721.35221.30622.32417.49717.7418.22218.719.17819.19419.6352.7597.29462.61959.09657.28120.82721.15716.72215.98815.76400
Long Term Investments 301.53323.578346.9830304.453-0272.912206.194124.263-04.309198.433000171.4360000-57.461119.3690021.93100
Tax Assets 80.798108.53545.64347.19147.76916.86721.3421.15334.20833.74341.48936.48127.63620.40918.40118.10912.21000-0000000
Other Non-Current Assets 1.622.0526.227361.6199.587307.72313.307-0.07316.919178.21297.689-0.004232.761316.872361.512228.735384.627244.676215.329233.775181.0680.095100.99440.095249.04243.546
Total Non-Current Assets 657.13811.212942.314479.797440.316405.963392.523284.608235.991267.02245.13339.199367.295448.858498.953504.4487.1221,307.781,284.9571,279.961177.457176.334155.12292.98877.80970.20349.589
Total Assets 3,301.7274,549.6993,673.1461,804.9512,392.5462,157.6112,156.7972,068.7342,415.672,919.6382,489.9121,665.8551,185.1841,088.2391,119.1231,155.4961,050.2422,190.0773,081.7512,859.0211,114.256986.4381,092.124989.095389.408484.745462.835
Liabilities & Equity:
Current Liabilities:
Account Payables 925.5751,322.382633.287397.021648.193801.708621.714345.24330.572328.513232.027108.508150.39677.70256.71643.62624.328181.14240.261256.43652.87475.82483.15231.96414.56614.44210.023
Short Term Debt 885.1941,211.803909.334325.65296.39346.669-393.132-568.94000000029.00110637.968897.199542.2091500100204500
Tax Payables 49.13631.0437.6665.768107.83211.215.87.29-11.769-101.253-14.287-22.756-24.169-17-1.5-10.0710.076-11.2684.113-2.813-17.444-16.8470.68-2.7570.65911.17-0.971
Deferred Revenue 542.218537.813610.503386.635242.45211.2393.132568.94000000034.28446.42104.549407.476385.032-0.62239.88378.4948.32757.06500
Other Current Liabilities 11.543190.2416.93821.744252.318292.597539.792720.3321,065.0381,583.9441,273.989645.193168.355124.14159.592146.00573.107131.08170.04463.69558.53257.63732.497127.91964.80564.61752.516
Total Current Liabilities 2,364.533,262.2382,160.0621,131.0491,439.3571,152.1741,161.5061,065.5721,395.611,912.4571,506.017753.701318.751201.842216.308252.916153.8551,054.7361,714.9791,247.372260.784173.344294.143188.21181.43679.05862.539
Non-Current Liabilities:
Long Term Debt 32.49230.69227.7061.5625.1185.0484.8265.0714.7564.5254.5554.684.6884.935.1275.1245.4372041943995.9995.9995.99916.0390.479250250
Deferred Revenue Non-Current 29.42600-12.52100000000000000000000000
Deferred Tax Liabilities Non-Current 7.3099.94110.810.724000000000001.6621.8470000000000
Other Non-Current Liabilities 16.91331.63337.10736.5740000000-4.680000031.7129.49360.9530000-0.2425.4111.084
Total Non-Current Liabilities 86.14172.26675.61336.3395.1185.0484.8265.0714.7564.5254.5554.684.6884.935.1276.7867.284235.712203.493459.9535.9995.9995.99916.0390.236255.41261.084
Total Liabilities 2,450.6713,334.5042,235.6751,167.3881,444.4741,157.2211,166.3321,070.6431,400.3661,916.9821,510.572758.38323.439206.772221.436259.702161.1391,290.4481,918.4721,707.324266.784179.343300.142204.249181.672334.468323.623
Equity:
Preferred Stock 0000000001.35200000000000000000
Common Stock 337.371337.371337.371295.98295.98295.98295.98295.98295.98295.98295.98295.98295.98295.98295.98295.98295.98295.98295.98295.98295.98295.98295.98197.32127.32150.954139.958
Retained Earnings -808.324-627.982-213.417-261.95458.928115.623106.197114.961142.265143.594130.19167.82328.70845.63158.88359.22261.46342.36436.42640.02132.0251.0862.72531.6690-0.676-0.747
Accumulated Other Comprehensive Income/Loss 555.314413.919192.111172.79164.591587.556159.717151.926141.841-1.3521.3830000000000000000
Other Total Stockholders Equity 579.119579.119579.119430.748428.5721.231428.572428.572428.572556.169544.19535.51529.254532.2534.994533.059525.596544.241540.432525.602512.166502.244490.881554.66680.416-0-0
Total Shareholders Equity 663.479702.426895.183637.564948.0711,000.389990.465991.4391,008.658995.743971.744899.312853.942873.811889.857888.26883.039882.586872.838861.603840.17799.311789.586783.655207.736150.277139.211
Total Equity 851.0561,215.1951,437.4711,151.15948.0711,000.389990.465998.0911,015.3041,002.657979.34907.475861.745881.467897.687895.794889.104899.6281,163.2791,151.697847.473807.095791.981784.847207.736150.277139.211
Total Liabilities & Shareholders Equity 3,301.7274,549.6993,673.1461,804.9512,392.5462,157.6112,156.7972,068.7342,415.672,919.6382,489.9121,665.8551,185.1841,088.2391,119.1231,155.4961,050.2422,190.0773,081.7512,859.0211,114.256986.4381,092.124989.095389.408484.745462.835