CJ Logistics Corporation

KRX:000120.KS

80900 (KRW) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 242,876.055196,821.784158,279.696142,623.24150,889.85566,600.06938,887.84468,210.13163,217.4659,451.74-60,061.09469,571.92180,994.34567,874.5495,292.433143,582.8873,484.189
Depreciation & Amortization 579,183.684512,080.452476,192.01481,849.485432,204.019213,692.396161,347.566144,979.223125,142.339123,517.41787,155.64672,031.34874,333.161111,630.311274,865.151113,854.38184,055.801
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -52,359.401-152,898.486-355,611.893-103,167.307286,105.858-253,992.565-52,999.889-73,827.811-74,310.52728,970.119-143,656.191-111,156.676-38,416.554-81,063.953-98,550.614-286,855.979-83,898.203
Accounts Receivables 495.071-48,506.404-203,530.218-32,095.737-160,309.081-58,822.829-238,109.51137,780.548-11,121.99700000000
Inventory 11,340.238-16,002.52-814.0822,150.274-290.281-783.794-87.56-421.448393.3977,738.289-2,640.639981.5-1,421.838-2,158.2661,594.261-497.58627.569
Accounts Payables 34,759.2084,145.29558,499.17631,163.76272,244.933-8,933.27384,836.489-15,207.73767,459.66200000000
Other Working Capital -98,953.918-92,534.857-209,766.769-104,385.606374,460.287-253,208.771-52,912.33-73,406.362-74,703.92321,231.83-141,015.552-112,138.175-36,994.716-78,905.687-100,144.875-286,358.393-83,925.772
Other Non Cash Items 43,199.33566,935.3365,283.46151,042.22580,029.27335,614.31699,177.8269,043.12957,824.89247,864.43623,985.72486,471.925-5,711.52918,593.265175,604.34325,824.479-5,061.412
Operating Cash Flow 812,899.672622,939.08344,143.274572,347.644849,229.00661,914.216246,413.341208,404.672171,874.165259,803.712-92,575.916116,918.518111,199.423117,034.172357,211.313-3,594.23968,580.375
Investing Activities:
Investments In Property Plant And Equipment -257,110.896-305,113.056-261,356.258-337,438.352-434,481.207-558,868.894-523,847.88-243,312.731-106,133.178-98,428.38-254,589.707-259,036.952-261,663.39-233,064.355-579,221.705-381,753.816-190,401.156
Acquisitions Net 0-10,248.278661,556.85-60,718.974-4,811.694-311,386.815-124,804.057-532,229.4535,390.153-39,016.616-7,139.956-1,485.757-129.589205,970.568-443,865.405-240,734.273-53,306.924
Purchases Of Investments -303,882.04-469,168.26-126,412.569-83,892.182-112,373.5-267,986.587-86,039.908-5,898.787-85,320.437-12,661.337-20,666.015-14,240.449-16,122.331-72,997.162-1,602,694.492-3,937,771.771-74,051.309
Sales Maturities Of Investments 491,963.317179,772.61653,998.20644,857.385141,031.031267,108.54883,551.2448,295.78184,577.3822,576.52787,204.60240,463.03312,270.02280,639.6814,565,849.153832,339.91555,307.064
Other Investing Activites -11,021.19637,896.17938,623.309121,352.59791,911.43427,640.821-38,462.82167,684.24415,104.26760,161.4566,566.32815,260.969344,441.80715,791.612122,382.24134,034.145171,733.079
Investing Cash Flow -80,050.816-566,860.798366,409.538-315,839.526-318,723.936-843,492.927-689,603.421-705,460.945-86,381.816-67,368.357-128,624.748-219,039.15678,796.519-3,659.6562,062,449.792-3,693,885.8-90,719.246
Financing Activities:
Debt Repayment -781,304.37574,832.809-538,426.369-68,105.209-999,766.701618,582.229456,878.874355,880.844-122,353.263-152,745.407209,670.9427,177.827-57,597.054-58,900.886636,796.395-49,657.1868,292.778
Common Stock Issued 0000348,949.48199,124.483.3931.49727,341.633421.285673.7580012,189.712380,102.5094,107,540.1480
Common Stock Repurchased -200,000000-348,949.48-49,927.6440000-16,558000-3,324,671.25200
Dividends Paid -42,425.484-6,181.599-23,700-25,668.863-20,837.868-4,051.341-709.927-355.9800000-5,596.48-8,551.155-5,908.9410
Other Financing Activities -231,939.683-254,548.899-315,075.475-241.522526,903.588162,208.389306.378187,703.618-5,764.749-26,988.422-32,393.966-4,883.959-1,036.38200-312,184.054335.712
Financing Cash Flow -1,055,669.537290,402.311-877,201.845-94,015.594-472,630.308778,474.278456,478.719543,229.979-100,776.38-179,312.544173,876.40922,293.867-58,633.435-52,307.654-2,316,323.5033,739,789.9678,628.49
Other Information:
Effect Of Forex Changes On Cash 6,341.7576,931.8488,529.4484,218.752-299.51212,141.2862,301.926-7,557.788143.416719.412-2,876.832713.541225.533254.89107.944534.1445,517.485
Net Change In Cash -292,778.924353,412.441-158,119.585166,711.27757,575.259,036.85215,590.56438,615.92-15,140.61513,842.224-50,201.087-79,113.229131,588.03961,850.403-30,915.6029,957.482-7,992.896
Cash At End Of Period 290,135.225582,914.149229,501.708387,621.294220,910.017163,334.767154,297.915138,707.35100,091.431115,232.045101,445.506151,646.593230,759.82284,152.70522,302.30253,217.90443,260.422