CJ Logistics Corporation
KRX:000120.KS
88300 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 290,135.225 | 582,914.149 | 229,501.708 | 387,621.294 | 220,910.017 | 163,334.767 | 154,297.915 | 138,707.35 | 100,091.431 | 115,232.045 | 101,389.821 | 151,646.593 | 230,759.822 | 84,152.705 | 22,302.302 | 53,217.904 | 43,260.422 |
Short Term Investments
| 141,818.24 | 400,329.268 | 128,727.244 | 115,797.05 | 99,032.624 | 49,728.067 | 38,898.804 | 21,740.985 | 32,203.084 | 31,215.863 | 24,250.865 | 4,879.932 | 23,050.914 | 30,331.539 | 93,895.798 | 3,063,149.206 | 20,059.849 |
Cash and Short Term Investments
| 431,953.465 | 983,243.417 | 358,228.952 | 503,418.344 | 319,942.641 | 213,062.834 | 193,196.719 | 160,448.335 | 132,294.515 | 146,447.908 | 125,640.686 | 156,526.525 | 253,810.736 | 114,484.244 | 116,198.1 | 3,116,367.11 | 63,320.271 |
Net Receivables
| 1,783,689.169 | 1,917,805.832 | 1,921,769.093 | 1,973,693.034 | 1,946,066.694 | 1,915,229.661 | 1,572,256.73 | 1,326,235.34 | 1,090,798.875 | 1,105,691.85 | 1,189,190.208 | 507,569.167 | 543,342.863 | 0 | 541,216.261 | 0 | 322,590.784 |
Inventory
| 29,836.22 | 34,299.355 | 25,128.745 | 25,323.774 | 22,859.293 | 21,224.162 | 15,658.455 | 15,248.404 | 9,904.924 | 9,665.212 | 14,854.492 | 13,555.18 | 14,577.497 | 14,559.101 | 12,402.85 | 13,706.242 | 12,879.811 |
Other Current Assets
| 242,827.705 | 21,110.888 | 43,095.751 | 36,112.196 | 33,330.683 | 31,327.958 | 22,413.241 | 9,201.206 | 6,299.197 | 2,702.143 | -0.001 | -0.001 | 732.182 | 601,201.492 | 466.552 | 685,290.352 | 0.002 |
Total Current Assets
| 2,488,306.558 | 2,956,459.493 | 2,348,222.542 | 2,538,547.347 | 2,322,199.311 | 2,180,844.615 | 1,803,525.145 | 1,511,133.286 | 1,239,297.511 | 1,264,507.113 | 1,329,685.385 | 677,650.871 | 812,463.279 | 730,244.837 | 670,283.763 | 3,815,363.704 | 398,790.868 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 4,670,353.572 | 4,628,691.584 | 4,389,338.311 | 4,591,821.798 | 4,600,556.678 | 3,306,401.976 | 2,429,542.803 | 2,036,542.847 | 1,772,594.157 | 1,793,168.81 | 1,816,461.64 | 1,623,205.266 | 1,509,101.286 | 1,942,674.579 | 1,808,595.147 | 2,020,039.051 | 1,002,925.987 |
Goodwill
| 694,786.233 | 691,760.958 | 679,111.677 | 1,062,014.08 | 1,062,516.222 | 1,070,661.697 | 822,636.646 | 737,427.023 | 389,579.894 | 389,683.663 | 374,599.972 | 108,504.585 | 108,163.872 | 203,989.491 | 209,750.031 | 239,496.39 | 31,327.216 |
Intangible Assets
| 490,167.317 | 505,697.925 | 512,863.789 | 574,642.439 | 610,824.902 | 705,997.106 | 645,765.594 | 630,678.812 | 528,128.115 | 547,283.306 | 579,529.305 | 507,073.432 | 451,908.645 | 179,990.691 | 198,476.607 | 25,585.882 | 20,557.415 |
Goodwill and Intangible Assets
| 1,184,953.55 | 1,197,458.883 | 1,191,975.466 | 1,636,656.519 | 1,673,341.124 | 1,776,658.803 | 1,468,402.24 | 1,368,105.835 | 917,708.009 | 936,966.969 | 954,129.277 | 615,578.017 | 560,072.517 | 383,980.182 | 408,226.638 | 265,082.272 | 51,884.631 |
Long Term Investments
| 666,196.132 | 76,109.826 | 552,004.164 | 384,421.14 | 82,073.423 | 83,797.463 | 91,306.37 | 144,294.206 | 115,433.65 | 51,622.824 | 29,531.991 | 200,923.387 | 197,576.198 | 244,885.706 | 354,453.897 | -2,963,656.444 | 39,131.574 |
Tax Assets
| 48,590.798 | 63,685.82 | 17,056.517 | 10,843.857 | 55,291.186 | 8,363.51 | 26,132.312 | 32,355.723 | 61,418.612 | 68,582.647 | 62,400.416 | 552,143.757 | 515,746.798 | 37,417.459 | 46,776.319 | 42,720.232 | 66,832.13 |
Other Non-Current Assets
| 299,186.657 | 770,894.212 | 495,331.517 | 481,208.298 | 376,554.388 | 512,500.407 | 490,039.82 | 428,761.142 | 394,037.124 | 428,007.735 | 416,511.977 | 0.071 | 203.235 | 228,350.758 | 168,876.125 | 3,162,951.344 | 76,367.691 |
Total Non-Current Assets
| 6,869,280.709 | 6,736,840.326 | 6,645,705.974 | 7,104,951.612 | 6,787,816.799 | 5,687,722.16 | 4,505,423.545 | 4,010,059.753 | 3,261,191.553 | 3,278,348.986 | 3,279,035.301 | 2,991,850.498 | 2,782,700.034 | 2,837,308.684 | 2,786,928.126 | 2,527,136.455 | 1,237,142.013 |
Total Assets
| 9,357,587.267 | 9,693,299.818 | 8,993,928.516 | 9,643,498.96 | 9,110,016.11 | 7,868,566.775 | 6,308,948.69 | 5,521,193.039 | 4,500,489.064 | 4,542,856.098 | 4,608,720.687 | 3,669,501.369 | 3,595,163.312 | 3,567,553.521 | 3,457,211.889 | 6,342,500.159 | 1,635,932.881 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 864,030.638 | 831,449.965 | 826,135.988 | 897,465.414 | 867,577.34 | 826,003.982 | 700,583.305 | 587,109.362 | 390,689.71 | 322,851.896 | 341,668.38 | 186,457.557 | 188,784.237 | 195,524.785 | 180,479.561 | 219,443.366 | 103,743.183 |
Short Term Debt
| 1,013,313.565 | 1,588,110.239 | 870,257.018 | 1,065,645.2 | 789,357.929 | 1,296,102.387 | 742,895.624 | 515,400.396 | 709,625.779 | 283,159.083 | 368,461.993 | 262,308.657 | 223,901.282 | 482,526.875 | 503,283.424 | 355,613.631 | 81,625.184 |
Tax Payables
| 45,630.357 | 60,724.465 | 65,143.345 | 74,958.339 | 75,318.975 | 35,711.832 | 27,944.583 | 24,196.852 | 17,158.603 | 19,953.882 | 13,740.923 | 7,605.621 | 30,477.948 | 24,716.992 | 17,213.711 | 3,533.101 | 25,311.128 |
Deferred Revenue
| 91,150.771 | 85,491.649 | 609,051.107 | 736,387.621 | 765,292.798 | 35,711.832 | 415,651.568 | 259,859.548 | 185,264.635 | 263,969.064 | 246,863.368 | 151,677.254 | 177,394.144 | 206,465.656 | 175,023.854 | 327,721.234 | 25,311.128 |
Other Current Liabilities
| 653,797.425 | 603,707.949 | 143,471.948 | 108,108.749 | 86,466.188 | 456,194.711 | 30,939.744 | 0.001 | 0 | 0.001 | -0.001 | 0 | 22.863 | -0.001 | -0.002 | 0.001 | 116,210.1 |
Total Current Liabilities
| 2,622,292.4 | 3,108,759.802 | 2,448,916.061 | 2,807,606.984 | 2,508,694.254 | 2,614,012.912 | 1,890,070.241 | 1,362,369.307 | 1,285,580.124 | 869,980.044 | 956,993.741 | 600,443.468 | 590,102.526 | 884,517.315 | 858,786.837 | 902,778.232 | 326,889.595 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,505,582.139 | 2,015,804.144 | 1,943,517.669 | 2,177,103.796 | 2,322,626.067 | 1,625,094.602 | 1,498,144.441 | 1,280,749.778 | 695,108.942 | 1,245,042.218 | 1,308,100.451 | 596,612.525 | 612,782.339 | 588,325.385 | 613,453.546 | 494,122.842 | 136,000.737 |
Deferred Revenue Non-Current
| 93,823.437 | 413,321.564 | 427,110.554 | 420,375.58 | 325,835.18 | 346,310.427 | 942.836 | 1,514.66 | 2,759.2 | 3,457.106 | 2,252.368 | 2,672.69 | 101,036.175 | 3,541.517 | 4,217.775 | 6,990.113 | 313.001 |
Deferred Tax Liabilities Non-Current
| 32,107.6 | 32,029.645 | 30,820.953 | 13,917.139 | 20,400.781 | 152,143.274 | 137,053.413 | 0.697 | 145,335.729 | 143,716.249 | 93,166.681 | 86,490.762 | 20,899.02 | 118,829.035 | 104,123.046 | 29,366.551 | 1,967.304 |
Other Non-Current Liabilities
| 1,409,634.927 | 89,076.325 | 127,205.34 | 184,553.2 | 277,214.556 | 267.72 | 0 | 137,293.378 | 0 | -0.001 | -0 | 55,219.373 | 5,650.627 | -0.001 | -0.001 | 63,809.984 | 449,088.617 |
Total Non-Current Liabilities
| 3,041,148.104 | 2,550,231.678 | 2,528,654.517 | 2,795,949.714 | 2,946,076.584 | 2,123,816.023 | 1,636,140.69 | 1,419,558.514 | 843,203.871 | 1,392,215.572 | 1,403,519.499 | 740,995.351 | 740,368.16 | 710,695.936 | 721,794.366 | 594,289.49 | 587,369.659 |
Total Liabilities
| 5,663,440.504 | 5,658,991.48 | 4,977,570.577 | 5,603,556.698 | 5,454,770.838 | 4,737,828.935 | 3,526,210.932 | 2,781,927.821 | 2,128,783.996 | 2,262,195.616 | 2,360,513.24 | 1,341,438.819 | 1,330,470.686 | 1,595,213.251 | 1,580,581.204 | 1,497,067.722 | 914,259.254 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 59,914.446 | 0 | 88,563.189 | 53,040.354 | 54,985.971 | 55,566.434 | 49,501.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 114,061.72 | 114,061.72 | 114,061.72 | 114,061.72 | 114,061.72 | 114,061.72 | 114,061.72 | 114,061.72 | 114,061.72 | 114,061.72 | 114,061.72 | 114,061.72 | 114,061.72 | 114,061.72 | 114,061.72 | 200,883.62 | 79,948.27 |
Retained Earnings
| 1,111,397.168 | 924,838.725 | 747,680.533 | 718,059.908 | 612,147.905 | 592,145.362 | 573,527.13 | 541,606.314 | 485,478.786 | 439,319.377 | 399,243.876 | 444,309.518 | 366,793.078 | 66,112.688 | 87,744.148 | 84,122.229 | -58,162.229 |
Accumulated Other Comprehensive Income/Loss
| -12,421.929 | -59,914.446 | 103,986.17 | -88,563.189 | -53,040.354 | -54,985.971 | -55,566.434 | -49,501.762 | 1,853,948.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,041,895.765 | 2,531,844.481 | 2,599,740.974 | 2,506,025.449 | 2,265,543.965 | 1,947,865.75 | 1,684,069.954 | 1,690,425.472 | -130,227.874 | 1,685,434.339 | 1,704,549.024 | 1,730,510.965 | 1,731,792.69 | 1,731,276.466 | 1,616,901.693 | 4,496,341.318 | 657,625.644 |
Total Shareholders Equity
| 3,254,932.724 | 3,570,744.925 | 3,565,469.397 | 3,338,147.077 | 2,991,753.59 | 2,654,072.832 | 2,371,658.804 | 2,346,093.506 | 2,323,260.904 | 2,238,815.436 | 2,217,854.62 | 2,288,882.203 | 2,212,647.488 | 1,911,450.874 | 1,818,707.561 | 4,781,347.167 | 679,411.685 |
Total Equity
| 3,694,146.763 | 4,034,308.339 | 4,016,357.939 | 4,039,942.262 | 3,655,245.272 | 3,130,737.84 | 2,782,737.758 | 2,739,265.218 | 2,371,705.068 | 2,280,660.483 | 2,248,207.446 | 2,328,062.55 | 2,264,692.627 | 1,972,340.269 | 1,876,630.686 | 4,845,432.438 | 721,673.627 |
Total Liabilities & Shareholders Equity
| 9,357,587.267 | 9,693,299.818 | 8,993,928.516 | 9,643,498.96 | 9,110,016.11 | 7,868,566.775 | 6,308,948.69 | 5,521,193.039 | 4,500,489.064 | 4,542,856.098 | 4,608,720.687 | 3,669,501.369 | 3,595,163.312 | 3,567,553.52 | 3,457,211.889 | 6,342,500.16 | 1,635,932.881 |