Shenzhen Guangju Energy Co., Ltd.

SZSE:000096.SZ

8.94 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Revenue 2,552.772,100.2481,619.7121,228.8211,623.0871,654.1961,243.174905.096997.8371,007.882868.284965.1691,461.5881,380.322926.8291,802.0712,029.9762,297.8772,061.2431,878.3711,698.7321,330.0951,128.1591,118.147802.625447.298491.504
Cost of Revenue 2,365.0581,922.7171,455.9521,099.4111,451.6521,502.4991,071.243734.986859.38902.069795.716899.1531,365.6821,262.535822.4151,664.6011,889.7352,157.5271,938.921,755.1431,561.3681,200.8861,017.3371,006.266689.613351.754437.603
Gross Profit 187.713177.531163.76129.411171.435151.697171.931170.11138.457105.81372.56866.01695.905117.787104.414137.47140.241140.35122.323123.228137.364129.209110.822111.881113.01295.54453.901
Gross Profit Ratio 0.0740.0850.1010.1050.1060.0920.1380.1880.1390.1050.0840.0680.0660.0850.1130.0760.0690.0610.0590.0660.0810.0970.0980.10.1410.2140.11
Reseach & Development Expenses 000000000000000000000000000
General & Administrative Expenses 5.7046.5546.7735.6325.4496.5596.4376.87411.7188.8759.9239.85220.50318.55642.82955.30859.35132.60429.1432.88335.66949.59940.94533.57727.87329.11326.841
Selling & Marketing Expenses 25.9168.40949.13848.7162.12352.52356.02853.90650.64841.22435.23532.61476.07365.74565.21392.69100.884106.42491.71391.03597.95582.67474.65767.70465.9153.38346.896
SG&A 31.61474.96455.9154.34167.57259.08262.46560.78162.36650.09945.15842.46696.57784.301108.042147.998160.235139.028120.854123.918133.624132.273115.602101.2893.78382.49673.737
Other Expenses 29.57550.44751.58745.55143.8840.1250.0270.183-0.0550.022-3.2812.1950.7773.1739.9411.7560.2682.817-2.1064.4343.0094.046-5.012.38610.5317.17851.097
Operating Expenses 58.535125.41107.49799.892111.456105.801108.818105.14105.32292.53480.66573.473166.097117.407109.165150.55162.646141.325122.977125.989135.825133.932117.251102.28394.51583.25874.632
Operating Income 126.52382.73878.59332.8270.408133.356182.413323.642213.87655.31379.91125.228102.43998.695125.548134.3234.404135.85576.804153.92143.659118.36999.49172.85344.29129.83.894
Operating Income Ratio 0.050.0390.0490.0270.0430.0810.1470.3580.2140.0550.0920.0260.070.0720.1350.0750.1150.0590.0370.0820.0850.0890.0880.0650.0550.0670.008
Total Other Income Expenses Net 0.7460.18174.298118.44266.27372.101119.80597.055178.55441.39560.8782.193164.77893.454136.928146.085268.304135.671.199154.4090.075-0.736-7.386-0.5516.09512.94646.267
Income Before Tax 127.26982.918103.722151.262150.004133.481182.382323.799213.79755.25276.53727.421103.01101.209135.038132.292234.655136.46172.621155.001143.734117.63292.10572.30250.38642.74750.161
Income Before Tax Ratio 0.050.0390.0640.1230.0920.0810.1470.3580.2140.0550.0880.0280.070.0730.1460.0730.1160.0590.0350.0830.0850.0880.0820.0650.0630.0960.102
Income Tax Expense 36.02624.21833.23118.20121.01921.77127.426.96764.43411.6488.2096.4038.84313.99622.6982.5891.3612.9362.5653.5614.1313.4573.5712.6862.8173.6855.571
Net Income 88.14655.13567.704130.054124.873107.731150.194292.887147.25342.00967.28120.18393.51886.182111.231129.698233.062133.46770.482151.545139.479113.11787.3970.8945.97736.63544.422
Net Income Ratio 0.0350.0260.0420.1060.0770.0650.1210.3240.1480.0420.0770.0210.0640.0620.120.0720.1150.0580.0340.0810.0820.0850.0770.0630.0570.0820.09
EPS 0.170.10.130.250.240.20.280.550.280.080.130.040.180.160.210.250.460.250.0980.210.190.160.120.0950.0870.0690.084
EPS Diluted 0.170.10.130.250.240.20.280.550.280.080.130.040.180.160.210.250.450.250.0980.210.190.160.120.0950.0870.0690.084
EBITDA 146.23797.7117.941150.33270.84555.64773.31875.97147.54168.08818.38512.458-44.692127.562144.737151.213261.794152.79889.927172.748161.516136.795113.8217.51731.73712.286-20.731
EBITDA Ratio 0.0570.0520.0570.0360.050.0360.0630.0820.0440.0660.0210.009-0.0330.0870.1560.0870.1260.0670.0440.0920.0950.1030.1010.0190.040.027-0.042