Shenzhen Guangju Energy Co., Ltd.
SZSE:000096.SZ
8.94 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 995.061 | 1,306.235 | 1,527.787 | 1,706.359 | 1,472.46 | 1,360.708 | 1,312.699 | 1,172.05 | 1,167.018 | 933.354 | 821.272 | 660.647 | 599.866 | 659.035 | 594.108 | 673.871 | 610.567 | 504.667 | 546.817 | 478.745 | 410.242 | 427.39 | 524.493 | 451.469 | 94.218 | 74.144 | 80.06 |
Short Term Investments
| 164.024 | 145.5 | 146.851 | 10.589 | 124.584 | 114.695 | 123.74 | 122.615 | 113.151 | 35.164 | 29.587 | 31.438 | 28.699 | 23.409 | 19.42 | 19.947 | 0.505 | 0.68 | 28.761 | 29.439 | 12.821 | 22.488 | 0 | 8.77 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,159.085 | 1,451.735 | 1,674.638 | 1,716.948 | 1,597.044 | 1,475.403 | 1,436.438 | 1,294.664 | 1,280.169 | 968.518 | 850.86 | 692.086 | 628.565 | 682.444 | 613.528 | 693.818 | 611.072 | 505.346 | 575.577 | 508.185 | 423.063 | 449.878 | 524.493 | 460.239 | 94.218 | 74.144 | 80.06 |
Net Receivables
| 42.018 | 17.922 | 31.608 | 3.386 | 11.839 | 6.403 | 7.501 | 4.557 | 5.806 | 2.602 | 3.229 | 3.247 | 0 | 0 | 0 | 13.908 | 160.489 | 145.027 | 150.644 | 154.813 | 0 | 52.855 | 0 | 10.913 | 1.74 | 208.404 | 2.331 |
Inventory
| 19.037 | 27.428 | 62.86 | 10.911 | 12.976 | 22.206 | 22.588 | 34.351 | 8.871 | 6.473 | 25.345 | 120.594 | 28.97 | 41.107 | 21.342 | 15.65 | 39.14 | 93.917 | 37.68 | 37.88 | 40.095 | 27.959 | 26.08 | 147.089 | 63.094 | 21.19 | 31.054 |
Other Current Assets
| 58.329 | 37.445 | 31.334 | 5.169 | 15.601 | 15.219 | 7.711 | 7.464 | 0.45 | 7.511 | 85.973 | 4.28 | 109.367 | 7.289 | 5.876 | 7.136 | 192.777 | 176.426 | 12.809 | 16.009 | 188.032 | 184.379 | 218.478 | 265.688 | 238.392 | 213.05 | 184.067 |
Total Current Assets
| 1,278.47 | 1,534.53 | 1,800.44 | 1,742.667 | 1,625.621 | 1,519.231 | 1,474.239 | 1,341.037 | 1,295.297 | 985.104 | 886.461 | 820.206 | 771.636 | 745.401 | 656.839 | 730.512 | 842.989 | 775.69 | 776.71 | 716.886 | 651.191 | 715.072 | 768.209 | 881.358 | 397.445 | 308.384 | 297.512 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 39.965 | 44.158 | 48.42 | 48.404 | 55.228 | 149.641 | 69.369 | 73.304 | 76.892 | 87.133 | 79.551 | 84.52 | 96.635 | 153.068 | 164.456 | 120.185 | 119.139 | 116.858 | 116.972 | 125.223 | 134.368 | 139.369 | 129.427 | 86.029 | 88.379 | 77.406 | 74.358 |
Goodwill
| 132.62 | 132.62 | 132.62 | 132.62 | 132.62 | 132.62 | 132.62 | 132.62 | 132.62 | 132.62 | 132.62 | 132.62 | 132.62 | 133.426 | 133.426 | 0.29 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 51.399 | 64.501 | 54.536 | 57.154 | 107.007 | 111.464 | 116.023 | 120.63 | 125.288 | 129.968 | 134.716 | 139.478 | 144.239 | 167.011 | 172.185 | 43.654 | 44.613 | 45.688 | 43.387 | 39.99 | 42.255 | 46.542 | 47.822 | 15.547 | 14.279 | 4.367 | 4.518 |
Goodwill and Intangible Assets
| 184.018 | 197.121 | 187.156 | 189.773 | 239.627 | 244.084 | 248.643 | 253.249 | 257.908 | 262.587 | 267.335 | 272.097 | 276.859 | 300.437 | 305.611 | 43.944 | 44.902 | 45.688 | 43.387 | 39.99 | 42.255 | 46.542 | 47.822 | 15.547 | 14.279 | 4.367 | 4.518 |
Long Term Investments
| 673.577 | 630.615 | 663.827 | 860.276 | 728.042 | 575.695 | 568.444 | 569.17 | 407.058 | 627.993 | 769.531 | 767.35 | 803.966 | 624.863 | 660.66 | 741.164 | 738.477 | 672.782 | 532.967 | 589.857 | 562.964 | 367.787 | 0 | 291.832 | 0 | 0 | 0 |
Tax Assets
| 4.481 | 6.133 | 3.92 | 8.178 | 4.279 | 1.974 | 0.838 | 0.866 | 0.895 | 0.924 | 0.949 | 0.981 | 1.011 | 3.344 | 4.924 | 4.161 | 3.27 | 3.728 | 0 | 0 | 0 | 0 | 0 | 19.767 | 0 | 0 | 0 |
Other Non-Current Assets
| 744.811 | 339.245 | 380.235 | 226.905 | 293.911 | 156.318 | 191.631 | 192.249 | 179.003 | 69.32 | 44.536 | 44.943 | 39.678 | 46.72 | 44.209 | 40.915 | 16.463 | 37.237 | 32.121 | 33.413 | 25.161 | 45.863 | 348.605 | 1.085 | 305.956 | 276.518 | 284.735 |
Total Non-Current Assets
| 1,646.853 | 1,217.271 | 1,283.556 | 1,333.536 | 1,321.087 | 1,127.712 | 1,078.925 | 1,088.838 | 921.756 | 1,047.957 | 1,161.902 | 1,169.891 | 1,218.149 | 1,128.432 | 1,179.86 | 950.368 | 922.251 | 876.294 | 725.447 | 788.483 | 764.748 | 599.561 | 525.855 | 414.261 | 408.614 | 358.291 | 363.61 |
Total Assets
| 2,925.323 | 2,751.802 | 3,083.996 | 3,076.203 | 2,946.708 | 2,646.943 | 2,553.163 | 2,429.874 | 2,217.052 | 2,033.061 | 2,048.363 | 1,990.097 | 1,989.785 | 1,873.833 | 1,836.699 | 1,680.88 | 1,765.24 | 1,651.984 | 1,502.157 | 1,505.369 | 1,415.939 | 1,314.632 | 1,294.064 | 1,295.619 | 806.059 | 666.675 | 661.121 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 1.572 | 0.179 | 0.539 | 0.263 | 0.345 | 0.767 | 0.313 | 0.376 | 0.315 | 0.278 | 3.934 | 1.201 | 0.108 | 1.901 | 4.66 | 3.388 | 84.496 | 98.415 | 23.373 | 75.991 | 152.96 | 148.71 | 12.67 | 217.477 | 141.001 | 56.835 | 80.163 |
Short Term Debt
| 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 102.936 | 93.49 | 87.5 | 5 | 0 | 180 | 45 | 158 | 159.088 | 130.53 |
Tax Payables
| 16.189 | 15.011 | 18.51 | 13.35 | 13.959 | 15.725 | 23.34 | 19.265 | 39.16 | 10.008 | 7.587 | 4.851 | 5.16 | 10.361 | 23.651 | 12.903 | 7.761 | 0.937 | -0.658 | 7.956 | 6.679 | 7.665 | 3.275 | 3.513 | 3.999 | 6.229 | 3.686 |
Deferred Revenue
| 0 | 25.125 | 102.145 | 32.616 | 26.474 | 14.22 | 8.313 | 8.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.59 | 52.33 | 44.35 | 0 | 43.253 | 0 | 97.34 | 72.331 | 69.836 | 79.069 | 86.296 |
Other Current Liabilities
| 83.92 | 78.712 | 89.393 | 140.975 | 135.921 | 108.899 | 104.442 | 79.766 | 131.838 | 106.176 | 137.043 | 151.162 | 145.333 | 105.466 | 128.539 | 68.527 | 131.758 | 59.65 | 97.065 | 42.809 | 45.413 | 106.709 | 94.36 | 106.086 | 108.399 | 73.082 | 82.788 |
Total Current Liabilities
| 111.681 | 93.901 | 108.441 | 154.588 | 150.225 | 125.392 | 128.096 | 99.407 | 171.313 | 116.462 | 148.565 | 157.214 | 147.45 | 117.728 | 156.851 | 84.818 | 234.014 | 261.938 | 213.269 | 214.256 | 210.051 | 263.084 | 290.305 | 371.384 | 411.399 | 295.234 | 297.166 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0.36 | 0.966 | 1.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 12.513 | 12.513 |
Deferred Revenue Non-Current
| 0 | -55.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 77.113 | 55.825 | 59.665 | 61.455 | 60.257 | 22.27 | 23.306 | 25.954 | 26.489 | 26.581 | 27.066 | 28.104 | 29.066 | 30.666 | 31.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 55.829 | 0 | 0 | 0 | 35.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.207 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.847 | -0.216 | -0.216 | 0 |
Total Non-Current Liabilities
| 77.473 | 56.79 | 61.253 | 61.455 | 60.257 | 22.27 | 23.306 | 25.954 | 26.489 | 26.581 | 27.066 | 28.104 | 29.066 | 30.873 | 31.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.847 | 0.784 | 12.296 | 12.513 |
Total Liabilities
| 189.154 | 150.692 | 169.694 | 216.043 | 210.482 | 147.662 | 151.401 | 125.362 | 197.802 | 143.043 | 175.631 | 185.319 | 176.517 | 148.6 | 188.639 | 84.818 | 234.014 | 261.938 | 213.269 | 214.256 | 210.051 | 263.084 | 290.305 | 379.231 | 412.183 | 307.531 | 309.679 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 528 | 528 | 528 | 528 | 528 | 528 | 528 | 528 | 528 | 528 | 528 | 528 | 528 | 528 | 528 | 528 | 528 | 528 | 528 | 528 | 528 | 330 | 330 | 330 | 245 | 354.536 | 345.702 |
Retained Earnings
| 1,245.4 | 1,173.098 | 1,488.423 | 1,434.85 | 1,327.957 | 1,223.269 | 1,134.277 | 1,048.927 | 776.985 | 650.225 | 637.493 | 589.331 | 608.886 | 520.169 | 462.79 | 432.974 | 402.049 | 162.309 | 87.853 | 111.324 | 89.152 | -0.535 | 17.849 | 13.323 | 3.255 | -4.495 | -2.053 |
Accumulated Other Comprehensive Income/Loss
| 611.011 | 548.933 | 548.518 | 548.207 | 530.513 | 500.992 | 389.71 | 378.549 | 366.632 | -6.101 | 8.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 326.857 | 755.903 | 326.857 | 751.463 | 738.862 | 832.729 | 716.566 | 705.405 | 693.488 | 697.531 | 693.247 | 683.027 | 672.148 | 672.596 | 653.262 | 593.082 | 559.176 | 657.968 | 632.248 | 610.576 | 547.031 | 744.566 | 624.136 | 567.098 | 135.175 | 0 | 0 |
Total Shareholders Equity
| 2,711.267 | 2,576.887 | 2,891.798 | 2,837.914 | 2,713.327 | 2,476.902 | 2,378.843 | 2,282.332 | 1,998.473 | 1,869.655 | 1,852.832 | 1,800.358 | 1,809.034 | 1,720.766 | 1,642.203 | 1,554.056 | 1,489.225 | 1,348.277 | 1,248.1 | 1,249.9 | 1,164.183 | 1,009.014 | 962.122 | 907.297 | 383.43 | 350.042 | 343.65 |
Total Equity
| 2,736.169 | 2,601.11 | 2,914.302 | 2,860.16 | 2,736.226 | 2,499.281 | 2,401.762 | 2,304.512 | 2,019.25 | 1,890.017 | 1,872.733 | 1,804.778 | 1,813.268 | 1,725.233 | 1,648.059 | 1,596.062 | 1,531.226 | 1,390.046 | 1,288.887 | 1,291.113 | 1,205.887 | 1,051.548 | 1,003.759 | 916.387 | 393.876 | 359.144 | 351.442 |
Total Liabilities & Shareholders Equity
| 2,925.323 | 2,751.802 | 3,083.996 | 3,076.203 | 2,946.708 | 2,646.943 | 2,553.163 | 2,429.874 | 2,217.052 | 2,033.061 | 2,048.363 | 1,990.097 | 1,989.785 | 1,873.833 | 1,836.699 | 1,680.88 | 1,765.24 | 1,651.984 | 1,502.157 | 1,505.369 | 1,415.939 | 1,314.632 | 1,294.064 | 1,295.619 | 806.059 | 666.675 | 661.121 |