Shenzhen Guangju Energy Co., Ltd.

SZSE:000096.SZ

8.94 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 995.0611,306.2351,527.7871,706.3591,472.461,360.7081,312.6991,172.051,167.018933.354821.272660.647599.866659.035594.108673.871610.567504.667546.817478.745410.242427.39524.493451.46994.21874.14480.06
Short Term Investments 164.024145.5146.85110.589124.584114.695123.74122.615113.15135.16429.58731.43828.69923.40919.4219.9470.5050.6828.76129.43912.82122.48808.77000
Cash and Short Term Investments 1,159.0851,451.7351,674.6381,716.9481,597.0441,475.4031,436.4381,294.6641,280.169968.518850.86692.086628.565682.444613.528693.818611.072505.346575.577508.185423.063449.878524.493460.23994.21874.14480.06
Net Receivables 94.04845.63850.39210.37312.01419.82314.3129.356.2268.8573.2294.525115.92626.1328.87624.952197.504181.1168.62181.233203.236250.082239.73728.94332.763208.40422.944
Inventory 19.03727.42862.8610.91112.97622.20622.58834.3518.8716.47325.345120.59428.9741.10721.34215.6539.1493.91737.6837.8840.09527.95926.08147.08963.09421.1931.054
Other Current Assets 6.2999.72912.554.4353.5871.7990.92.6710.031.2567.0273.002-1.825-4.279-6.908-3.908-4.727-4.674-5.168-10.411-15.205-12.848-22.101245.087207.3694.645163.454
Total Current Assets 1,278.471,534.531,800.441,742.6671,625.6211,519.2311,474.2391,341.0371,295.297985.104886.461820.206771.636745.401656.839730.512842.989775.69776.71716.886651.191715.072768.209881.358397.445308.384297.512
Non-Current Assets:
Property, Plant & Equipment, Net 39.96544.15848.4248.40455.228149.64169.36973.30476.89287.13379.55184.5296.635153.068164.456120.185119.139116.858116.972125.223134.368139.369129.42786.02988.37977.40674.358
Goodwill 132.62132.62132.62132.62132.62132.62132.62132.62132.62132.62132.62132.62132.62133.426133.4260.290.290000000000
Intangible Assets 51.39964.50154.53657.154107.007111.464116.023120.63125.288129.968134.716139.478144.239167.011172.18543.65444.61345.68843.38739.9942.25546.54247.82215.54714.2794.3674.518
Goodwill and Intangible Assets 184.018197.121187.156189.773239.627244.084248.643253.249257.908262.587267.335272.097276.859300.437305.61143.94444.90245.68843.38739.9942.25546.54247.82215.54714.2794.3674.518
Long Term Investments 673.577630.615663.827860.276728.042575.695568.444569.17407.058627.993769.531767.35803.966624.863660.66741.164738.477672.782532.967589.857562.964367.7870291.832000
Tax Assets 4.4816.1333.928.1784.2791.9740.8380.8660.8950.9240.9490.9811.0113.3444.9244.1613.273.7280000019.767000
Other Non-Current Assets 744.811339.245380.235226.905293.911156.318191.631192.249179.00369.3244.53644.94339.67846.7244.20940.91516.46337.23732.12133.41325.16145.863348.6051.085305.956276.518284.735
Total Non-Current Assets 1,646.8531,217.2711,283.5561,333.5361,321.0871,127.7121,078.9251,088.838921.7561,047.9571,161.9021,169.8911,218.1491,128.4321,179.86950.368922.251876.294725.447788.483764.748599.561525.855414.261408.614358.291363.61
Total Assets 2,925.3232,751.8023,083.9963,076.2032,946.7082,646.9432,553.1632,429.8742,217.0522,033.0612,048.3631,990.0971,989.7851,873.8331,836.6991,680.881,765.241,651.9841,502.1571,505.3691,415.9391,314.6321,294.0641,295.619806.059666.675661.121
Liabilities & Equity:
Current Liabilities:
Account Payables 1.5720.1790.5390.2630.3450.7670.3130.3760.3150.2783.9341.2010.1081.9014.663.38884.49698.41566.192163.491152.96148.7112.67217.477141.00156.83580.163
Short Term Debt 10.5960.5260.488-32.616-26.474-14.22-8.313-8.6930000000010102.93693.4905018045158159.088130.53
Tax Payables 16.18915.01118.5113.3513.95915.72523.3419.26539.1610.0087.5874.8515.1610.36123.65112.9037.7610.937-0.6587.9566.6797.6653.2753.5133.9996.2293.686
Deferred Revenue 95.56425.125102.14532.61626.47414.228.3138.69300000000115.5952.3344.35043.253097.3472.33169.83679.06986.296
Other Current Liabilities 3.94968.0725.27154.325149.88124.624127.78299.032170.998116.185144.63156.013147.342115.826152.1981.4323.9288.2589.23750.7658.838114.3740.29636.57642.5620.2430.178
Total Current Liabilities 111.68193.901108.441154.588150.225125.392128.09699.407171.313116.462148.565157.214147.45117.728156.85184.818234.014261.938213.269214.256210.051263.084290.305371.384411.399295.234297.166
Non-Current Liabilities:
Long Term Debt 0.360.9661.588000000000000000000008.526112.51312.513
Deferred Revenue Non-Current -77.113-55.8250000000000000000000000000
Deferred Tax Liabilities Non-Current 77.11355.82559.66561.45560.25722.2723.30625.95426.48926.58127.06628.10429.06630.66631.443000000000000
Other Non-Current Liabilities 77.11355.825000000000000.2070.34600000000-0.679-0.216-0.2160
Total Non-Current Liabilities 77.47356.7961.25361.45560.25722.2723.30625.95426.48926.58127.06628.10429.06630.87331.789000000007.8470.78412.29612.513
Total Liabilities 189.154150.692169.694216.043210.482147.662151.401125.362197.802143.043175.631185.319176.517148.6188.63984.818234.014261.938213.269214.256210.051263.084290.305379.231412.183307.531309.679
Equity:
Preferred Stock 0000000006.10100000000000000000
Common Stock 528528528528528528528528528528528528528528528528528528528528528330330330245354.536345.702
Retained Earnings 1,245.41,173.0981,488.4231,434.851,327.9571,223.2691,134.2771,048.927776.985650.225637.493589.331608.886520.169462.79432.974402.049162.30987.853111.32489.152-0.53517.84913.3233.255-4.495-2.053
Accumulated Other Comprehensive Income/Loss 2,626.936548.933548.518548.207530.513500.992389.71378.549366.632-6.1018.2060000000000000000
Other Total Stockholders Equity -1,689.068326.857326.857326.857326.857224.641326.857326.857326.857691.43679.133683.027672.148672.596651.413593.082559.176657.968632.247610.576547.031679.549614.273563.974135.17500
Total Shareholders Equity 2,711.2672,576.8872,891.7982,837.9142,713.3272,476.9022,378.8432,282.3321,998.4731,869.6551,852.8321,800.3581,809.0341,720.7661,642.2031,554.0561,489.2251,348.2771,248.11,249.91,164.1831,009.014962.122907.297383.43350.042343.65
Total Equity 2,736.1692,601.112,914.3022,860.162,736.2262,499.2812,401.7622,304.5122,019.251,890.0171,872.7331,804.7781,813.2681,725.2331,648.0591,596.0621,531.2261,390.0461,288.8871,291.1131,205.8871,051.5481,003.759916.387393.876359.144351.442
Total Liabilities & Shareholders Equity 2,925.3232,751.8023,083.9963,076.2032,946.7082,646.9432,553.1632,429.8742,217.0522,033.0612,048.3631,990.0971,989.7851,873.8331,836.6991,680.881,765.241,651.9841,502.1571,505.3691,415.9391,314.6321,294.0641,295.619806.059666.675661.121