Shenzhen Huakong Seg Co., Ltd.
SZSE:000068.SZ
3.65 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 653.88 | -234.366 | -118.304 | -179.073 | 7.209 | -139.689 | 32.644 | 8.723 | 8.134 | -105.387 | -37.201 | 3.166 | -40.864 | 35.39 | -1,926.37 | 20.732 | -192.007 | 46.855 | 40.459 | 274.493 | 178.607 | 121.056 | 93.491 | 146.413 | 5.726 | -97.747 |
Depreciation & Amortization
| 33.742 | 24.948 | 24.334 | 19.58 | 14.074 | 13.936 | 14.397 | 13.74 | 12.44 | 11.479 | 11.077 | 11.083 | 11.236 | 11.695 | 162.701 | 342.78 | 367.277 | 366.74 | 372.219 | 290.607 | 132.979 | 136.433 | 138.856 | 207.073 | 135.672 | 77.172 |
Deferred Income Tax
| 60.587 | -9.259 | -5.574 | -0.11 | -0.332 | 0.671 | -0.013 | -0.894 | 0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 396.583 | 118.948 | -60.402 | 2.012 | -17.442 | -9.215 | -76.515 | 15.185 | 14.772 | 123.463 | -195.849 | -98.439 | -11.364 | -8.93 | 474.3 | 19.072 | -72.433 | -33.448 | 191.24 | -35.836 | 530.554 | 93.772 | 42.514 | -362.751 | 67.172 | -72.035 |
Accounts Receivables
| 405.889 | -428.641 | -271.389 | -61.117 | -28.762 | -155.154 | -126.346 | -21.249 | -59.834 | 230.565 | -233.595 | -94.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 23.685 | 0.572 | -45.621 | -5.645 | -8.484 | -8.151 | -3.338 | -4.632 | -2.736 | 2.407 | 0 | 0.274 | 0.15 | 48.689 | 159.435 | -51.498 | 34.593 | 39.234 | 45.882 | -146.432 | -1.854 | 58.686 | -13.19 | -26.803 | 137.429 | -116.608 |
Accounts Payables
| -32.991 | 556.276 | 262.182 | 68.884 | 20.136 | 153.42 | 53.182 | 41.961 | 76.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 27.596 | -9.259 | -5.574 | -0.11 | -0.332 | -1.063 | -73.177 | 19.817 | 17.508 | 121.056 | 0 | -98.714 | -11.514 | -57.62 | 314.865 | 70.571 | -107.026 | -72.682 | 145.358 | 110.596 | 532.408 | 35.086 | 55.704 | -335.948 | -70.257 | 44.573 |
Other Non Cash Items
| -1,137.345 | 175.206 | 133.987 | 141.783 | 21.426 | 85.364 | 47.34 | 10.461 | -6.946 | 81.08 | 23.186 | -22.316 | 5.574 | -76.328 | 1,619.841 | 114.679 | 100.139 | 93.718 | 158.723 | 55.627 | -17.947 | 85.998 | 114.211 | 185.618 | 109.191 | 20.74 |
Operating Cash Flow
| 336.546 | 84.736 | -20.384 | -15.698 | 25.267 | -49.604 | 17.866 | 48.109 | 28.399 | 110.635 | -198.787 | -106.506 | -35.417 | -38.173 | 330.472 | 497.263 | 202.976 | 473.865 | 762.642 | 584.89 | 824.193 | 437.26 | 389.072 | 176.351 | 317.761 | -71.869 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.624 | -9.589 | -6.373 | -149.238 | -628.036 | -471.294 | -792.951 | -131.862 | -3.708 | -4.193 | -2.047 | 0 | -0.003 | -0.011 | -1.421 | -19.026 | -66.925 | -166.818 | -309.331 | -1,989.097 | -1,337.607 | -12.008 | -43.451 | -104.407 | -348.354 | -240.995 |
Acquisitions Net
| 592.45 | 147.998 | 0.003 | 0.391 | 36.366 | -16.52 | 259.054 | -5.996 | -24.396 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0 | 0 | 0 | -66.185 | 1.925 | -158 | -28.1 | -37 | -109.767 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.78 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 98.844 | 0.693 | 0 | 66.362 | 117.899 | 1 | 19.3 | 0.105 | 13.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.78 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 8.236 | 9.346 | 5.122 | 7.54 | 30.206 | -49.683 | 53.409 | 45.381 | -3.708 | 0.254 | -9.225 | 62.003 | 84.39 | 283.316 | 0.143 | 2.533 | 12.007 | 205.502 | 193.818 | 387.893 | 0.069 | 6.846 | 7.95 | -104.407 | -348.354 | -240.995 |
Investing Cash Flow
| 694.906 | 148.448 | -1.248 | -141.129 | -441.641 | -677.977 | -748.341 | -129.372 | -127.586 | -5.738 | -11.272 | 62.003 | 84.387 | 283.305 | -1.278 | -16.493 | -54.918 | 38.684 | -115.513 | -1,601.204 | -1,287.758 | -54.942 | -35.501 | -104.407 | -348.354 | -240.995 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -543.9 | -131.382 | -333.396 | -189.866 | -57.6 | -4 | -30 | -0.5 | -270 | -180 | -156 | -124 | -110 | -300 | -419.437 | -683.7 | -1,428.91 | -2,063.8 | -1,272.242 | -355.6 | -386.6 | -544.45 | -156.892 | -192.376 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -99.14 | -106.453 | -102.668 | -117.882 | -105.511 | -72.729 | -36.358 | -1.105 | -1.372 | -25.856 | -19.944 | -5.065 | -5.105 | -10.007 | -45.547 | -72.089 | -89.915 | -92.115 | -171.911 | -98.69 | -60.763 | -51.222 | -128.441 | 0 | -100.257 | -56.615 |
Other Financing Activities
| -322.758 | -49.325 | 270.486 | 378.404 | 592.632 | 709.749 | 896.984 | 406.675 | 538.1 | 140.6 | 358.054 | 161.947 | 80 | 56 | 0 | 416.9 | 1,399.524 | 1,603.616 | 772.114 | 1,100 | 1,208.605 | 90 | 0 | 86.677 | 200 | 85.247 |
Financing Cash Flow
| -965.797 | -287.16 | -165.578 | 70.656 | 429.521 | 633.02 | 830.626 | 405.069 | 266.728 | -65.256 | 182.11 | 32.882 | -35.105 | -254.007 | -464.983 | -338.889 | -119.302 | -552.299 | -672.04 | 645.71 | 761.242 | -505.671 | -285.334 | -105.699 | 99.743 | 28.632 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.014 | 0.069 | -0.018 | -0.055 | 0.015 | 0.038 | -0.049 | 0.053 | 0.044 | 0.003 | -0.023 | -0.002 | -0.295 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.366 | 1.264 | 0 |
Net Change In Cash
| 327.003 | -53.908 | -187.228 | -86.227 | 13.162 | -94.523 | 100.103 | 323.859 | 167.586 | 39.643 | -27.972 | -11.623 | 13.569 | -8.874 | -135.789 | 141.881 | 28.757 | -39.75 | -24.91 | -370.603 | 297.677 | -123.354 | 68.237 | -33.388 | 70.414 | -284.232 |
Cash At End Of Period
| 567.165 | 230.116 | 284.024 | 471.252 | 557.479 | 544.317 | 638.84 | 538.737 | 214.878 | 47.291 | 7.649 | 35.621 | 47.244 | 33.675 | 42.549 | 178.338 | 36.457 | 7.7 | 47.451 | 72.361 | 442.964 | 195.067 | 318.421 | 250.184 | 644.222 | 437.37 |