Shenzhen Huakong Seg Co., Ltd.

SZSE:000068.SZ

3.65 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 653.88-234.366-118.304-179.0737.209-139.68932.6448.7238.134-105.387-37.2013.166-40.86435.39-1,926.3720.732-192.00746.85540.459274.493178.607121.05693.491146.4135.726-97.747
Depreciation & Amortization 33.74224.94824.33419.5814.07413.93614.39713.7412.4411.47911.07711.08311.23611.695162.701342.78367.277366.74372.219290.607132.979136.433138.856207.073135.67277.172
Deferred Income Tax 60.587-9.259-5.574-0.11-0.3320.671-0.013-0.8940.49600000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 396.583118.948-60.4022.012-17.442-9.215-76.51515.18514.772123.463-195.849-98.439-11.364-8.93474.319.072-72.433-33.448191.24-35.836530.55493.77242.514-362.75167.172-72.035
Accounts Receivables 405.889-428.641-271.389-61.117-28.762-155.154-126.346-21.249-59.834230.565-233.595-94.64300000000000000
Inventory 23.6850.572-45.621-5.645-8.484-8.151-3.338-4.632-2.7362.40700.2740.1548.689159.435-51.49834.59339.23445.882-146.432-1.85458.686-13.19-26.803137.429-116.608
Accounts Payables -32.991556.276262.18268.88420.136153.4253.18241.96176.84600000000000000000
Other Working Capital 27.596-9.259-5.574-0.11-0.332-1.063-73.17719.81717.508121.0560-98.714-11.514-57.62314.86570.571-107.026-72.682145.358110.596532.40835.08655.704-335.948-70.25744.573
Other Non Cash Items -1,137.345175.206133.987141.78321.42685.36447.3410.461-6.94681.0823.186-22.3165.574-76.3281,619.841114.679100.13993.718158.72355.627-17.94785.998114.211185.618109.19120.74
Operating Cash Flow 336.54684.736-20.384-15.69825.267-49.60417.86648.10928.399110.635-198.787-106.506-35.417-38.173330.472497.263202.976473.865762.642584.89824.193437.26389.072176.351317.761-71.869
Investing Activities:
Investments In Property Plant And Equipment -4.624-9.589-6.373-149.238-628.036-471.294-792.951-131.862-3.708-4.193-2.0470-0.003-0.011-1.421-19.026-66.925-166.818-309.331-1,989.097-1,337.607-12.008-43.451-104.407-348.354-240.995
Acquisitions Net 592.45147.9980.0030.39136.366-16.52259.054-5.996-24.3960.2540000000000000000
Purchases Of Investments -000-66.1851.925-158-28.1-37-109.767-1.800000000000-49.780000
Sales Maturities Of Investments 98.8440.693066.362117.899119.30.10513.9940000000000049.7800000
Other Investing Activites 8.2369.3465.1227.5430.206-49.68353.40945.381-3.7080.254-9.22562.00384.39283.3160.1432.53312.007205.502193.818387.8930.0696.8467.95-104.407-348.354-240.995
Investing Cash Flow 694.906148.448-1.248-141.129-441.641-677.977-748.341-129.372-127.586-5.738-11.27262.00384.387283.305-1.278-16.493-54.91838.684-115.513-1,601.204-1,287.758-54.942-35.501-104.407-348.354-240.995
Financing Activities:
Debt Repayment -543.9-131.382-333.396-189.866-57.6-4-30-0.5-270-180-156-124-110-300-419.437-683.7-1,428.91-2,063.8-1,272.242-355.6-386.6-544.45-156.892-192.37600
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -99.14-106.453-102.668-117.882-105.511-72.729-36.358-1.105-1.372-25.856-19.944-5.065-5.105-10.007-45.547-72.089-89.915-92.115-171.911-98.69-60.763-51.222-128.4410-100.257-56.615
Other Financing Activities -322.758-49.325270.486378.404592.632709.749896.984406.675538.1140.6358.054161.94780560416.91,399.5241,603.616772.1141,1001,208.60590086.67720085.247
Financing Cash Flow -965.797-287.16-165.57870.656429.521633.02830.626405.069266.728-65.256182.1132.882-35.105-254.007-464.983-338.889-119.302-552.299-672.04645.71761.242-505.671-285.334-105.69999.74328.632
Other Information:
Effect Of Forex Changes On Cash 0.0140.069-0.018-0.0550.0150.038-0.0490.0530.0440.003-0.023-0.002-0.2950-00-0-0000000.3661.2640
Net Change In Cash 327.003-53.908-187.228-86.22713.162-94.523100.103323.859167.58639.643-27.972-11.62313.569-8.874-135.789141.88128.757-39.75-24.91-370.603297.677-123.35468.237-33.38870.414-284.232
Cash At End Of Period 567.165230.116284.024471.252557.479544.317638.84538.737214.87847.2917.64935.62147.24433.67542.549178.33836.4577.747.45172.361442.964195.067318.421250.184644.222437.37